A FEASIBILITY STUDY REPORT PLAN ON THE ESTABLISHMENT

OF POULTRY FARM IN OGWASHI-UKU, ANIOCHA SOUTH LGA,

DELTA STATE.

PRESENTED BY

NAME: ALADUMAKA STEPHEN AFAMEFUNA

SERIAL NUMBER. 03

MATRIC NO: FAG/18/19/255089

FACULTY: AGRICULTURE

DEPT: ANIMAL SCIENCE

SCHOOL: DELTA STATE UNIVERSITY ABRAKA

TO

MR. IFOWODO RAMOS OF SONGHAI DELTA AMUKPE (SDA), DELTA STATE.

IN PARTIAL FULFILMENT TO THE INDUSTRIAL TRAINING ATTACHMENT TO

SONGHAI DELTA AMUKPE, THE DEPARTMENT OF ANIMAL SCIENCE, FACULTY OF
AGRICULTURE, DELTA STATE UNIVERSITY ABRAKA.

September 2022.
TABLE OF CONTENT Pages

1INTRODUCTION ......................................................................................................................... 1

2DRAWING UP A BUSINESS PLAN ..............................................................................……… 3

2.1Component of a Business Plan ...................................................................................................3
2.2Benefits of a Business Plan ............................................................................................ .............5

3POULTRY FARM AS A FORM OF BUSINESS .......................................................................6

3.1Description of the Business ..... .................................................................................................. 7
3.2 Current Status of Business........................................................................................................ 8

4RUNNING A POULTRY BUSINESS ........................................................................................ 11

4.1Production Plan ....................................................................................................... …………..11
4.1.1Required Production Equipment............................................................................................11
4.1.2Production Technique .............................................................................................................13
4.2Financial Plan .............................................................................................................................13
4.2.1Required Startup Capital Estimate ........................................................................................14
4.2.2Source of Funds ........................................................................................................................14
4.2.3Pre-operating activities ............................................................................................................15
4.2.4Operating Expenses ..................................................................................................................16
4.2.5Financial Assumptions ................................................................................................................16
4.3 Organization Structure .............................................................................................................. 17
4.3.1Ownership of the Business.........................................................................................................17
4.3.2Key Management Staff .............................................................................................................18
4.3.3Details of Salary Schedule ........................................................................................................18
5MARKETING RESEARCH/ MARKET ANALYSIS ............................................................... 20
5.1Poultry Farm in Finland ............................................................................................................ 21
5.2Pestle of Poultry Farm Market in Nigeria/ SWOT Analysis .................................................. 22
5.2.1Target market ...........................................................................................................................25
5.2.2Distribution strategies/sales method ...................................................................................... 26

6 CONCLUSIONS.............................................................................................................................. 27

REFERENCES................................................................................................................................ 28
APPENDICES

FIGURES
FIGURE 1. Organization structure ....................................................................................................21
FIGURE 2. Broiler production and consumption in Finland ............................................................21

TABLES
TABLE 1. Legal Requirement........................................................................................................... 9
TABLE 2. List of Equipments .......................................................................................................... 12
TABLE 3. Required Start-up Capital Estimate .............................................................................14
TABLE 4. Source of Funds.................................................................................................................14
TABLE 5. Pre-operating Activities ....................................................................................................15
TABLE 6. Operating Expense Projection for Period Of 2 Year ....................................................... 15
TABLE 7. Opening Stock ................................................................................................... ...............16
TABLE 8. Proposed Price List .......................................................................................... ................16
TABLE 9. Key Management Team ................................................................................................... 18
TABLE 10. Staff Salary Schedule .................................................................................... .................19
TABLE 11. SWOT Analysis.............................................................................................................. 25
TABLE 12. Marketing strategies ........................................................................................................26
1

1 INTRODUCTION

Being an entrepreneur has always been a life-long dream for me. And in order to create a business, it is
important that one gets a good business plan which led to the idea of this business plan as my thesis. A
business plan is a document or a guide which outlines a proposed business objective. My choice of
business is poultry farming. It is right to ask the question why I have chosen poultry farming. To
understand this, it is significant to know a few backgrounds on the choice of location for the poultry
farm: Nigeria. Being the most populous country in Africa, with a population of over 200 million
people, the demand for poultry products outweighs the supply which in turn creates a profitable market
for potential entrepreneur. Besides, with recent actions by the Nigerian government to promote local
production, what better business can be done than poultry farming? With this, I have come to realize
that this could be a business opportunity. For the sake of clarity, poultry farming is the rearing of
domesticated birds such as chicken, duck, turkey and goose for meat or eggs. This livestock provides a
high, cheap source of animal protein and Nigerians consume a high percentage of this source of
protein.

The aim of the thesis is to develop my business plan for starting a poultry farm particularly broilers in
Ogwashi-uku, Aniocha LGA, Delta-State. The objective is to create a guidebook that can be used to
start a poultry farm which includes step by step of everything it entails when planning to start a broilers
poultry business in Nigeria. Also, it will include how profitable this business is as well as some of the
potential challenges one could face while operating a poultry business in Nigeria. However, this could
serve as a guidance to anyone who wishes to establish their own business.

As part of the theoretical framework of this thesis, there will be two parts. The first part will be focused
majorly on components of business plan. This will be achieved using existing literature in the field as
well as other relevant materials such as previous related projects, numerous books, journals, and a host
of reliable internet sources. The goal is to provide a means to understand what a business plan means
as well as the necessary component of a professional business plan. In the second part, of the
framework, I will be looking at the actual business plan for the topic – poultry farming - which will
consist of components such as the executive summary, the start-up capital, the production plan, the
marketing and organization plan, and most importantly, the financial plan where I will analyse the goal
of the business – to make a profit
2

For the purpose of this research, it is pertinent to note that poultry farming in Nigeria can generally be
classified into two groups, subsistent and commercial. The commercial system can be grouped into
small, medium and large scale. With modern technology, this can be differentiated simply by the
numbers of birds involved. For instance, small to medium scale business setup is where the number of
birds involved ranges between 100 to 20,001 while the large scale is 20,001 and more birds. However,
majority of the poultry kept in Nigeria fall under the subsistence system which has contributed to the
reason why the country has not been able to meet up with the demand of poultry products. Commercial
poultry production on the other hand requires hybrid breeds.

As a part of this thesis, I shall also be discussing some of the considerations which should be taken
before a poultry farm can be established. Some of these will include planning, choosing a location,
system of housing, water source, lighting among other which I will be discussing in more detail in the
following chapters. The earlier stated considerations are very significant to the success of a poultry
farm which is why I will be discussing them in detail. For instance, in locating a poultry farm, it is very
important to consider the neighbouring houses as well as other environmental issues. In Nigeria, a
good site is best when near a big town where the poultry products can be sold off easily. A commercial
poultry farm should be located close to highway or a good surface ground where there is constant
supply of good quality water just as electricity is important.

As a limitation to this research, only qualitative approach will be applied with relevant reliable
materials which relate to the topic. Thus, questionnaire will not be admitted since the business plan is
focused on Nigeria and very exclusive to the few entrepreneurs in the business of poultry farming.
Additionally, with the limitation in scope of time and space, it is difficult to extensively delve into the
scientific aspects of the faming business such as the medical care for the birds. Funding is scarcely
available for this research which means that for the purpose of research, it is difficult to travel to
Nigeria to do a market research for current prices. However, secondary sources of information will be
used to make predictions about the market bearing in mind that this is subject to change from time to
time. There are several assumptions, on exchange rate, insurance, equity.

2DRAWING UP A BUSINESS PLAN

A business plan is a document or a guide which outlines a proposed business objective, goals and aim
as well as the method by which it can be achieve. It helps us to predict the profitability, identify the
3

potentials, weakness of the business. it can also serve as a roadmap to keep one focus on the goals and
objective. (Haag 2013, 20.).

Another writer describes a business plan to be a set of management decisions that includes what a
company will be doing to ensure success in the future, in its most basic form it is the process whereby
a company makes decisions on what products or services to deliver. where, why and how. (Crego,
Schiffrin&Kauss 2003, 1).

2.1 Component of a business plan

At a minimum, business plan should contain the following components: an executive summary,
description of the business, description of the product or service, a market research, the marketing
strategy, operations, management /organization, and a financial data. (Haag 2013, 21.).

An executive summary is a short summary from business plan. It is the first component in the business
plan which contains the comprehensive overview of the whole business. This must be written carefully
because the investors can make a quick decision on the business by reading this only. The executive
summary should contain market analysis, business opportunities and key strategies for success. This is
the most important part of the business plan.

When writing the description of the business, it is important to give the legal and corporate name in
this section of the business plan if the business is new, it should include the vision and mission
statements and objective of the business, financial status of the business, the time of operation.

Description of the product or service, here the intention is to describe the product or services offered in
a unique way that this product or service provide a competitive advantage. The advantages of the
product or services can also be listed. However, it is vital to mission if any improvement or changes
will be implemented on the product or survive over time. In doing this, we must be careful not to
reveal the secret that make our product and service unique to prevent imitation.

Market research is a part of the business plan which includes the market research and analysis. Market
research basically involves research conducted to investigate what exactly the customer wants,
4

important questions, such as what the demography is, the geographical location, costumer behaviour
and potential competitors must be answered. This must be done as accurate and realistic as possible to
avoid failure. However, there are several ways to conduct market research, among which are online
surveys, phone interviews and internet source. with current data, predicting the future is a challenge
because the market is subject to change. After the collection of valuable data, an analysis can be done
with the use of SWOT or any other business model tools.

The marketing strategy defines the target market segments and strive to differentiate the products or
services from the other pre-existing ones. It also explains how we propose to sell the product or
services, the pricing mechanism, promotions and how we intend to reach out to the target market. The
strategy must be a match, between the company’s abilities and resources.

Operations is the part of the business plan that explains the day-to-day functions of the company. This
section varies, depending on the type of business. for example, a retail establishment Operations
involve buying the product, selling, transporting, storing and delivery etc. It may be a little different
from manufacturing company which will involve buying of raw materials, production, storage, the
product’s quality and reliability etc. The proposed location, operating cost, manufacturing capacity,
processes, supply and distribution channels must be mentioned.

Various studies of management and organization that analyse the key factors behind small business
failures determine that 98% failure resulted from managerial weakness. Here the investors want to see
formal structure of the organization, effective planning, organization control, and leadership. It is
important to show who will be in charge and spell out the responsibilities and tasks of each workers.
Issues like salaries, duties and responsibilities, related work experience and resources available should
be outlined.

The financial data are the most important part of the business plan to many investors, they are regard as
the heart of the plan since they include income and expense statements (profit and loss), balance sheet,
and cash flow statement. These reports are norm for most companies. they must be realistic.
(Haag2013, 21 – 27.)
5

2.2 Benefits of a business plan

A good business plan helps entrepreneurs to concentrate on the necessary steps that will enhance
business success, both short-term and long-term objective. (Crego et al. 2003, 2 .). It enables the
manager to make better business decision in the future drawing up a business plan is a process that
require deep thinking, this process requires one to think vigorously about the major components of
once’s business before getting started which at the end of this process, it helps to find answers to
majority all the important and critical business questions and make decisions ahead of time. for
example, marketing strategy and what products, you’ll be selling. However, thinking deeply about the
core strategies can also help to understand how the decisions will impact the strategy. A good business
plan can anticipate future obstacle that may arise, the process of creating a business plan can help you
avoid major mistakes in business by sporting some of those potential critical mistakes before they
arise, thereby reducing risk. (Abrams 2003, 34.)

Business plan sets our future goals and are created out of passion and motivation, However, it’s not a
good proof point. Drawing out exactly how to turn once’s vision into a successful business is perhaps a
better proof point and help you confirm that once idea makes business sense. It also enables a business
manager to increase his or her understanding of the company and gain an increased control over
success. (Crego et al. 2003.). It can serve as a means of communication to the potential investors or
financial institutions to secure credit and educate management on the financial aspect of the company.
If one is planning to borrowing money from a bank or seek for financial credit, a business plan can
serve as a means to communicate or appeal to anyone that’s interested in investing money into the
company, this will show that the business is in good hands, it’s viable in the long term and profitable.
Business plans are the most effective ways of proving how profitable the business is, also highlight
new and profitable areas that may be available to your company

A business plan draws together in a single document about all the necessary aspects the business, it
will cover information such as the industry information and marketing information that is critical to the
business operation. A well written business plan is detailed such that it will distinguish you from
competitors and give a competitive edge in many situations by saving time and money, its keeps your
business operation focus on the area where you enjoy the greatest market advantage. (Abrams 2003,
34.)
6

3 POULTRY FARM AS A FORM OF BUSINESS

This chapter includes business overview, the proposed business in question will be introduced in terms
of the location or site of the business, the business name which is Moshe’s Poultry, the owner and the
promoters of the business. Moshe’s poultry farm is a propose poultry farm that is into the rearing and
sale of chicken broilers both live and dressed chicken, manure for crop farmers. Itis intended to start
operations by year 2022 with 1000-day old chicken and increase as it grows

Moshe’s poultry farm will be located at Ogwashi-uku town in Aniocha South LGA Delta-State, target
markets is (Onitsha-main market). immediate environment, household, restaurants hotels, event
planners, the business is a limited liability company and the promoter of the business is
ALADUMAKA .S. AFAMEFUNA, hails from Delta state which is located in south south of Nigeria,
the vision of the business is to become one of the biggest and successful poultry farms in Delta state
and its environments.

Estimated start-up capital is ₦2,453 372.00 Naira. The business will be financed with loan which
amount to about 60% of the start-up capital with a sales turnover of ₦24,608
000.0 gross profit of ₦14,765 756.00 and net profit of ₦13,967 862.10.

The business of poultry farm involves some risks which are outbreak of disease, flood, inferior vaccine
and fire outbreak. However, the intention is to reduce this risk by giving the birds right proportion of
vaccine as well as standard and quality vaccine which will be purchase from a reliable supplier, we
will locate our farm on a high land, we will maintain a safety precaution policy by making fire
extinguisher available in the farm. This business will meet some societal needs such as improve the
standard of living of our employees by creating employment, development of more entrepreneurs and
serve as source of encouragement to the youths as well as contributing to the development of the state
by paying tax.

3.1 Description of the Business

The business is proposed to specialize in the rearing and sales of broiler and manure. The proposed
target market are families/households, restaurants, hotels, students, and event planners. The mission is
7

to improve on the existing quality of poultry product while ensuring affordability and availability as
well as to create an excellent customer relationship.

The objectives are to achieve a sales turnover of approximately ₦24,600 000.00 a gross profit of
₦15,000 000.00 and a net profit after tax of approximately ₦14,000 000.00 from two years of
commencement of operation. Another objective is to increase staff salary by 5% by the end of second
year of operation as well as to have a customer base of 4000 within the first year of operation and
increase to 10,000 before the end of third year in business. Lastly, to provide job for the teeming
population.

It is necessary to consider some of the things that will aid the success of the business. The essence of
this it to remind the investor of the indispensable value of these factors to the success or otherwise of
the business. In the following paragraphs, I will be citing some of the prerequisite to the daily up-
running of the business and its success in the long run.

Firstly, availability of capital or fund is like the heart of the business. It should be noted that fund must
be available at all time. Also, expertise, training and retraining of staff is necessary. It is crucial for
staffs to undergo trainings as a way of reminder as well as means to acquire knowledge on know-how
which will eventually contribute to the growth of the company.

For the housing, it is intended to use alternative poultry production which is a form of deep litter
system of housing such that the poultry house will be properly ventilated. One must make sure there is
enough space to give the birds maximum ventilation and reduce heat in other to improve the overall
health of the birds. The space required depend on body weight, climate conditions and type of housing
system. In this case, it is approximately about 540 cm (0.6 square feet) per kg. (Prabakaran 2003, 14.).

Additionally, the structure of the poultry house needs to be built to prevent the intrusion of animals. It
needs to be surrounded by compacted borders of about 1.20 meters wide. The area must be kept free of
weeds, scrap and any other object or obstacle. The farm will be located at about 30 meters or more
from a road connecting to the poultry farms and distance of 12 meters from another poultry farm of the
same species. It therefore must be located at a distance of at least 12 meters from another house.
Fencing of the poultry farm is also necessary. The proposed poultry house will be enclosed with a
fence such that it will prevent entering of humans and animals. This fence should reach a height of at
8

least 1.50 meters from the ground. Lastly, the floors of the house will be concrete to enable the ease of
cleaning and disinfection and it will be elevated to about 30 cm above the surroundings level. (Sharon
1981.).

Water is an importance aspect of poultry farming. It is intended to provide water for the birds through a
water borehole system which should already be made available in the location and ensure proper
treatment to the water storage facilities. 1000 capacity poultry requires about 600 liters of water daily
(Prabakaran 2003,11). Similarly, feed is important as well, a farm may fail in the attempt to reduce
cost of feeding. It is recommended to buy the feed from a reliable distributor of poultry feeds. This will
prevent malnutrition as well as make the bird grow fast and heathy. Farm should only venture into self-
production of feeds if they have the knowledge.

Managerial skill and technical know-how, the company will be managed by someone who has the
knowledge of business, managerial and leadership skills. It is necessary to employ an experience staff
who will be charged with the responsibility of feeding the birds. However, experts will be consulted
when and where necessary.

The proposed market is a niche market, the farm will be located where the closest poultry farm is some
kilometers away which will allow us to focus on our immediate environment. Assurance of market is
based on the quality of our product and services, so by having a standard and quality product the
marketing is sure. The value propositions are to produce healthy and sizable chicken, rich manure,
good customer relationship and goodwill messages.

3.2 Current status of business

Moshe’s poultry farm is a start-up business, and it is assumed that a space of about three plot and half
is available for construction of the poultry business as well as a borehole water system. Similarly, it is
required to have 40 percent of the start-up capital which amount to ₦981,348,00. This business is
proposed to commence operation by 2022.

To start a poultry farm business in Nigeria, one must fulfil the following requirement, business
registration one must register with the Corporate Affairs Commission (CAC) in Nigeria. Corporate
Affairs Commission is a body of the Nigerian Government that is charged with the responsibilities to
9

regulate and manage companies in Nigeria. It was introduced in 1990 with the passing of the
companies and allied matters act. It is headed by a chairman and closely assisted by the registrar
general/ CEO.

Local Government Food Permit and Business Permit, a food/business permit must be obtained from
the Environment Service Department where the poultry farm will be situated. The poultry farm will be
inspected by health officers for health and safety compliance. Once the permit is approved, business
operations can commence. Evidence of Tax Payment, the payment of tax by all businesses is a
requirement in Delta State. it is advisable to have a photocopy of any tax payments for presentation
when approached by authorities.

Registration with Associated Industry Body, this is not compulsory, but it is advisable to register with
an associated industry body for example; the Poultry Association of Nigeria for information sharing
and collaboration. This will be useful to overcome common challenges and it could aid business
growth.

TABLE 1. Legal requirement. (Cooperate Affairs Commission2012).

Legal Requirements Budget Details on Frequency of Payment and other

Information

Corporate Affairs Registration 20,000 Once

Local Govt. permit & licensing 10,000 Yearly

The establishment of a poultry farm is a business which has a lot of implications on the economy. The
business will positively affect both the host community which could be a primary source of labour as
well as the economy of the nation at large. Below are some of the effects which can be generated
through the establishments of the business.

Personal income and wealth, through provision of job for teeming population of unemployed in the
country, the business is bound to provide a reliable substantial means of income to the employee. This
will be ensured by a regular payment of salaries and wages to the workers. Improve standard of living,
by contributing to the domestic production of poultry production locally, the multiplier effect is a boost
on the national economy which will consequently influence growth of the economy. A progress in
economic development of the nation will promote an increase in the standard of living of the people
10

Providing more skills and self-development, in the daily running of the business, there are lots of tasks
which will be generated. Some of these tasks would be carried out with the aim of machinery. As such,
training of such employee will promote an opportunity for such individual to be skill and ultimately
selfdeveloped. This will also serve as a form of empowerment to the employee to be self-sufficient,
enlightening our employee and educate them by means of training. State and nation, this is possible
with the regular payment of tax and other levies. Consequently, by paying tax regularly, it will increase
the country’s yearly national income.

4 RUNNING A POULTRY BUSINESS

In this chapter, I will be discussing some of the aspects which are required to run a poultry business.
For this purpose, three core parts of a business activity will be focused on. These three aspects involves
the production plan - where equipment as well as the production technique will be discussed, the
financial plan – where finances and budget for the farm will be looked at, and lastly the organisational
structure – the structure of the business team members and their respective roles will be highlighted.
The essence of this is to ensure that there is a clear-cut blueprint which can be referenced to where
there is need for when the business finally kicks off.

4.1 Production Plan

The production plan is a very important aspect of running the business. It is synonymous to the
foundation which the business is built on. In this area, two primary aspects of the production plan will
be taken into consideration namely; the required production equipment on one hand, and the
production technique on the other. In the following paragraphs, these two topics will be discussed at
length in light with the poultry business.

4.1.1 Required Production Equipment

For this sake of understanding the business in detail, it is significant to state some of the equipment
which is required for the business to stay afloat. The most used pieces of farm equipment in broiler
houses are feeders, drinkers, crates and weighing scales, flame guns and other cleaning equipment are
11

also used (Prabakaran 2003, 10). This equipment is listed in the table below and the description of this
equipment is also stated.

TABLE 2. List of Equipment

S/N Equipment Description/ uses

1 Generator This is us to supply electricity to the poultry house
as well as to keep the poultry house gadget running

2 Feeders They are device used to feed the birds, some of

which are made from plastic or meters.

3 Lighting gadgets Bulbs and rechargeable for light

4 Drinker This are device use for holding water for the birds to
drink.

5 Waste bin This is used to trash waste in the poultry farm

6 Table/chair The table and chair are for sales representative and
customers

7 Shovel Will be used to clean up the poultry house

8 Nose max This will be use protect and clear the breath of staff
when cleaning the poultry house

9 Gloves Will be used to protect the staff while working in the

farm

Material Description/uses
Feeds Feeds for the birds
Water Water gotten from the borehole
Vaccine Treatments for the birds
Saw dust The dust for the floor of the poultry house
Day old chick These are one day old chicken that will be reared for 8
to 9 weeks
12

4.1.2 Production Technique

The production technique for this business refers to the processes and stages involved from sourcing
the day-old chick up to the time they are grown and ready for the market. Although this is just a
business plan, nevertheless, it is relevant to understand how the birds will be made ready for the final
market. The system of broiler production adopted by the farmer depends on the number of broilers that
will be raised (Prabakaran 2003, 10). It takes about 8-9 weeks for a day-old broiler to reach maturity
and all-in all-out technique will be used, under this technic day-old hybrid broiler chick are purchase in
one single batch, grown until maturity and sold in one batch to the market. This technic allows the
farmer to clean and disinfect the farm before receiving the next batch of broilers, making it easier to
control the spread of disease.

PHASE 1: day-old chicken is purchased from a reliable source and reared in the brooding facility for
4weeks and then transfer to the broiler’s cub after 4weeks.

PHASE 2: four-week old chicken are continued to be reared for another 4 to 5 weeks, before it’s ready
for the market. Production capacity of the proposed farm is One thousand broilers for the start, which
is subject to change, it takes 9weeks for a day-old broiler to grow to maturity, and the numbers of
broilers will be increased during festive period by 200 because of the high demand. In a period of
1year about 4400 broilers will be reared, so by the end of one session the firm will have recorded 6600
mature broilers because 200 bird has been added every festive period which are Easter (April) and
Christmas / new year December.

4.2 Financial Plan

Financial planning is the process of estimating the capital requirement. Here the financial plan includes
the financial projections for the first 2 years of operation, pre operating and operating expenses, startup
capital, funding source, proposed selling price and financial assumptions

4.2.1 Required startup capital estimate

13

For a business to succeed, start-up fund plays a huge role. Since the proposal is for a business based in
Nigeria, the required capital will be estimated based on the Nigerian currency.

TABLE 3. Required Startup Capital Estimate

ITEMS AMOUNT

Pre-operating Expenses ₦1,115,000

Opening Stock ₦27,900.00

Total Operating Expenses -3months ₦1,310472

Total Startup Capital Estimated ₦2,453,372

4.2.2 Source of funds

The source of fund for the business will be from two origins. The first being from bank, while the other
will be from personal means. However, the higher portion of the fund will be sourced from the bank.
The percentage for each of the fund source will be named in the table below.

TABLE 4. Source of Funds

SOURCES OF FUNDS AMOUNT %

Bank loan ₦1,472,023,20 60%
Personal equity ₦981,348.80 40%
Total Funds ₦2,453,372 100%

4.2.3 Pre-operating activities

This comprises of the cost of land, cost of preparing the land, electrical, cost of equipment’s, cost of
preparing the brooding room for day old chicken and cost of registering the business. All of which are
cost activity that precede the operation
14

TABLE 5. Pre-operating Activities

Pre-Operating Activities Amount (₦)
Land acquisition -
Land preparation/Building 700,000
Electrical/Plumbing 15,000
Purchase of equipment 360,000
Preparing of brooding room 10,000
Business registration/local gov tax
30,000

TABLE 6. Operating Expense Projection for Period Of two Year in Naira

Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 TOTAL

Monthly Expenses Apr ~ Jun July ~ Sept Oct ~ Dec Jan ~ Mar Apr ~ Jun July ~ Sept Oct ~ Dec Jan ~ Mar Total

Salary Expenses 240 000.00 240 000.00 240 000.00 240 000.00 240 000.00 240 000.00 240 000.00 240 000.00 1,920 000.00

Repair 3000.00 3000.00 3000.00 3000.00 3000.00 3000.00 3000.00 3000.00 24,000.00
&Maintenance

Feeding 689 472.00 574 589.00 574 589.00 689 472.00 689 472.00 574 589.00 574 589.00 689 472.00 5,056 244.00
Cost
Vaccine & Me- 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 70,000.00
dication
Purchase of 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 80,000.00
broilers

Insurance on 18,000.00 15,000.00 15,000.00 18,000.00 18,000.00 15,000.00 15,000.00 18,000.00 132 000.00
Birds

Total Operating 1,310 472.00 1,142 1,142 1,310 1,310 1,142 1,142 1,310 9,842 244.00
Expenses 589.00 589.00 472.00 472.00 589.00 589.00 472.00

4.2.4 Operating expenses

The operating expenses refer to the estimated amount required to keep the business running on a
periodic basis. In this case one period represents three month which comprise of 90 days on an
average. Thus, in this aspect, the focus is on the general cost including the cost of feed, maintenance as
well as salary for the staff.
15

TABLE 7. Opening Stock

Stock/Item Quantity Unit Cost (N) Total (₦)

Vaccination 10000
Cleaning materials 3 100 300
Nose mask 3 200 600
Total 10900

TABLE 8. Proposed Price List

S/N Products Description /details Cost price Proposed

Selling price

1 BROILER 1 BROILER ₦3000 (€7.44)

2 MANURE 1 BAG OF MANURE ₦200 (€0.49)

4.2.5 Financial assumptions

In order to be able to make financial calculation, the following assumptions are considered: assumption
for Inflation is 5%, assumption on Interest rate is 9%, assumption on Tax is 5%, assumption on
depreciation is based on straight line method, assumption on Salary increment 5%, assumption on
Insurance 5%.

4.3 Organization Structure

The organization structure refers to the cooperate relationship between the employee and the company.
There are sets of roles and responsibilities assigned to each of the employee in the company. The
purpose of this is to ensure that each team member understands what is expected of him or her daily.
The chart below describes based on hierarchy from the uppermost level in terms of employee
responsibility to the labourers.
16

MANAGER

MARKETER

LABOURS

FIGURES 1. Organization structure.

4.3.1 Ownership of the business

The ownership type of Moshe’s poultry farm is a sole proprietorship business. This type of ownership
is selected because they are easy to form, and the owners enjoy sole control of his or her business
profits. However, they also have disadvantages, one of which is that the owner is personally
accountable for all the business losses and liabilities. This farm is intended to start small and grow
gradually with easy and flexible implementation policy; the management team will consist of two men
and one regular worker.
Operation is from Monday to Saturday, and opening hour will be 7am and closing time will be 6pm.

4.3.2 Key management staff

The key management staff refers to the three levels of employee in the company namely: The manager,
the market and the labour. In order to understand the assigned role for each of these employees, the
table below is very important, and it creates an opportunity to describe what is expected for each of the
team members.

TABLE 9. Key Management Team

Position Functions and

responsibility
17

Manager Managing, supervising jobs

sorting birds, sales and
marketing

Marketer Majorly Marketing the product

and making delivery to
customers

Labourers Feeding and cleaning of the

poultry house change the water
and clean the drinkers

4.3.3 Details of salary schedule

In this aspect, a description of the salary structure for each of the employee is analyzed. This analysis is
achieved by considering the minimum wage scale of ₦18,000 which is currently implement in the
Nigerian labour force. The euro equivalent for each of the salary is considered in the table below so
that it can be understood in a global context.

TABLE 10. Staff Salary Schedule

S/N Name Monthly Salary Annual Salary

1 Manager 1 ₦30,000 ₦360,000

2 Marketer ₦30,000 ₦360,000

3 Staff 1 ₦20,000 ₦240,000

Total ₦80,000 ₦960,000

5. MARKETING RESEARCH / MARKET ANALYSIS

According to the research made by Sanni (2017,) broiler production is profitable with mean profit of
₦912 per bird and an average return of ₦1.98 for every ₦1 invested in Kwara state Nigeria, he further
explains that the mean profit efficiency is 74% while the range is 98%.

Similarly, according to Baba, Dabai, Sanchi, Yakubu& Manga (2016) the average total cost of broiler
production per bird was ₦1, 085.00 (2.70€), average total revenue was ₦1, 590.00 per bird and net
18

farm income was ₦505.00 (1.20€) per bird. This indicated that smallholder broiler production in the
study area is profitable.

For a single broiler nurtured from a day old to maturity had a total cost of ₦1509.80 made up of
₦274.20 as fixed cost and ₦1235.60 as variable cost. The gross revenue per bird was ₦2169.99. The
Net profit of ₦660.11 per bird was estimated and this implies that for every ₦1.00 investment in
broiler production would yield 44kobo in return. This indicates that the broiler poultry estate was
profitable in Lagos Nigeria. (Omolayo 2018.)

For single broiler nurtured to maturity had a total cost of ₦942.14 made up of ₦30.40 fixed cost and
₦911.74 variable cost. With gross revenue per bird at ₦1334.00, net revenue of ₦391.86 per bird was
calculated and this gave a net margin-to-cost ratio of 0.42 which implies that a ₦1.00 investment in
broiler production all things being equal would yield ₦0.42 in return. (Ike &Ugwumba 2011.)

Going by the various researches carried out by different researcher, from different part of Nigeria, it
shows that poultry farming is profitable. However, comparing Nigeria to other developed countries in
the aspect of agricultural productivity level, productivity in Nigeria are still extremely low. To protect
local production, for instance, in the Nigerian poultry sector there is a total ban on importation of
poultry product, either dead or alive. (Heise, Crisanb & Theuvsenc 2015, 3.) Although there is vast
opportunity to increase the productivity, the technical and economic efficiency of poultry product in
Nigeria, poultry production is already highly profitable for Nigerian farmers. it can be argued that even
more farmers can improve their financial situation through poultry farming. (Heise et al 2015, 3.)

Innovation is very important, to addressing relatively low production, understanding how innovation
takes place and developing policies, institutions which facilitate innovation are key to progress of
agricultural development. this can create new ideas, expertise, and services needed for improve
productivity. (Heise et al 2015, 3.)

5.1 Poultry Farm in Finland

In order to understand the state of poultry farming in Finland, reference to the Natural Resources
Institute Finland (Luke) is very important. This is a leading non-profit organization which conducts
19

researches in bio economy in Finland. According to Luke, about 71 million eggs are produced annually
and about 117 million kilograms of poultry meat. Most of the said production is consumed in Finland.
Similarly, in the research of the Finnish broilers Association, about 73 million broilers are slaughtered
in Finland each year having an average slaughter weight of 1.7 kg. Chicken consumption and
production have grown steadily in recent years. Finns already eat more than 23 kilos of broiler meat a
year. (Finnish Broilers Association 2019.) The figure below shows how the rate of the consumption of
poultry product has changed over the years.

Figure 2: Broiler production and consumption in Finland (adapted from the Finnish Broilers
Association,
2109)

In other words, Finland can meet its local demand for poultry products and even produced beyond that.
The reason behind this is that there are over 400 poultry farms in Finland. Luke writes that, the
production of poultry meat is concentrated near slaughterhouses in Southwest Finland, Satakunta,
Southern
Ostrobothnia and Pirkanmaa. Eggs are produced throughout Finland. (Luke 2016.)

When compared with Nigeria, using advance technologies in agriculture, Finland can boost production
with the adoption of regular, and organic among other methods. For instance, according to the research
conducted in 2016, egg production amounted to 73.5 million kilograms, one per cent more than in
2016. Production increased by four per cent during the first half of the year and decreased by one per
20

cent during the second half of the year. The number of eggs produced in enriched cages decreased by
three per cent. The amount of eggs produced in barn and free-range hen houses increased by eight per
cent, and in the amount produced organic poultry farms increased by 16 per cent. (Luke 2016.)

The price of birds varies due to the demand and season of the year in Nigeria. Demands for chickens is
always high during the Easter and Christmas festivals so the price is affected and the price for eggs is
almost constant, it can only change as regards to sizes although our focus is not on egg production.

5.2 Pestle of Poultry Farm Market in Nigeria

The alphabet P in Pestle stand for political factors. Nigeria is a democratic state, the federation
comprises of 36 states and one Federal Capital Territory. The constitution defines Nigeria as a
democratic state. Despite improvements over the last few years, Nigeria is still poorly rank as regard to
corruption, Nigeria is the 144 least corrupt nations out of 175 countries, according to the 2018
Corruption Perceptions Index reported by Transparency International. Corruption Rank in Nigeria
averaged at 121.48 from 1996 until 2018 (TransparencyInternational 2018).

The political system in Nigeria is relatively stable. However, the government has intensified its effort
in fighting corruption and terrorism which as affect few parts of the country. but the government has
developed favourable agricultural policies in other to facilitate agricultural marketing, enhance
agricultural productivity and prices. several steps has been taken by the government, some of which
are price subsidy, land resource use, agricultural research and technology, zero duty on agricultural
machinery, three years tax exception for the agricultural processing industry, export incentives
available for manufactures in the agricultural sector, food import prohibitions to encourage local
production. (Heise et al 2015.)

Poultry production in Nigeria is characterized by low productivity, due to the limited availability of
finance to acquire basic equipment and materials. Many farmers are unable to increase their
productivity by moving from small-scale poultry production to larger scale, because they are unable to
secure credits and loans. (Adeyemo&Onikoyi. 2012, 388 - 389).

The alphabet E in pestle represent economy factor. According to World bank, the volatile nature of oil
price continues to influence Nigeria’s growth performance. Between 2000 and 2014, Nigeria’s gross
21

domestic product (GDP) grew at an average rate of 7% per year. Following the collapse of oil price
between 2014-2016, the gross domestic product (GDP) growth rate dropped to 2.7% in 2015 which
force Nigeria into recession in 2016, the economy contracted by 1.6%, growth averaged of 1.9% was
recorded in 2018 and remain stable at 2% in the first half of 2019, this growth is too low to lift half of
the population out of poverty. The government claim to have respond to this by its effort to diversify
the country’s economy by investing on constructions of infrastructures, by import restrictions and
agricultural food policy. The costs of medication, vaccination and feeding contribute substantial
amount to costs of production, studies shows that feed costs constitute one of the highest variable costs
in the poultry production process. (Heise et al. 2015.)

The alphabet S in pestle represent socialcultural factors. Nigeria is the most populated country in
Africa with the population of about 200 million people, composed of more than 250 ethnic groups.
Majority of Nigerian population are between two main religious groups, Muslims and Christians.
However, small percentage of the population are followers of other religious beliefs such as indigenous
religions. (Worldatlas 2019.) because of the diversity in ethnics and religious groups, it sometimes led
to conflicts. Poor socioeconomic conditions, high unemployment rate, and poverty may have
contributed. Over the past decade, the northern region of Nigeria has experienced terrorist related
violence and religious activism which is threatening the country’s security and economic development.
Majority of the Nigeria poultry farmers lack good managerial knowledge, disease prevention and
modern husbandry practices, such as adequate feeding, housing, proper wastes disposal. (Heise et al.
2015.)

The alphabet T in pestle stand for Technologicalfactors in Nigeria, Poultry production system in
Nigeria can generally be classified into two groups, subsistent and commercial. The commercial
system can be group into small, medium and large scale. With modern technology this can be
differentiated simply by the numbers of birds involved. Small to medium scale is between 100 to
20,001 and large scale 20,001 and more. However, majority of the poultry kept in Nigeria fall under
the subsistence system, this require little or no veterinary inputs. (Adeyemo&Onikoyi 2012, 388 -
389.) Commercial poultry systems are industrialized require modern hybrids of poultry birds. They
require more capital input and technology. majority of farmers still practice the conventional poultry
farming, for example farmers house their birds in an open sided coop and employ the deep litter system
which exposes poultry to the vagaries of climate and weather. (Heise et al. 2015.) Technology in
22

poultry farming involve disease control measures, development of better chick breeds, efficient storage
method, better feeds, and better ways of sales promotion (Mamun 2019,6).

The alphabet E in pestle represents Ecological factors. Nigeria climatic conditions in characterized by
dry/hot season, raining/wet season. Throughout the year temperature is mostly above 30 degrees
Celsius. The amount of rainfall varies from one part of the country to the other as well as the
temperature. About 40% of Nigeria land mass can support agriculture, meanwhile only 50% of this
land are used for agricultural purpose. Nigeria has more than enough water resources but due to its
inadequate water distribution and management infrastructure the country still experiences water
shortage most especially in the north. However, the government has developed a way to overcome
these challenges by investing on irrigation.

The alphabet L in pestle represents Legal factors. Nigerian government is promoting investment in
agriculture, this sector is important for economic growth and poverty reduction. Companies engaged in
agriculture related businesses are not liable for minimum tax. Furthermore, new companies are
exempted from income tax for the first three years with a possibility of two-year extension.

TABLE 11. SWOTS Analysis

STRENGTH WEAKNESS

Agricultural policy High start-up capital

Population growth Disease outbreak
Low cost of machinery importation Mortality rate
Profitability Market price
Low taxes High cost of feed
Innovation
OPPORTUNITY THREAT
23

Importance of agricultural sector Existing market

Low labour cost High cost of energy
Availability of land Corruption
Favourable climatic condition Health/Disease outbreak
Poor infrastructure: road, water

The above listed factors are factors that could possibly influence poultry Business in Nigeria either
positively or negatively, there are about 20 factors that are identified. however, these factors are
distributed between 4 quadrants depending on weather is strength, opportunity or weakness, strength.
If a factor affects the poultry business positively it is regarded as strength and if a factor has the
potential to possibly affect the business positively in the future, such factor is regarded as opportunity.
more so if a factor can affect the poultry business negatively such factor is regarded as weakness and if
it has capacity to affect the business negatively in the future it is regarded as strength. The swot
analysis shows that poultry business in Nigeria has some promising side and some downside

5.2.1 Target market

The proposed poultry farms target markets are Families/household, restaurant, hotels, student, and
event planner.

TABLE 12. Marketing strategies

Advert/promotional Budget per Details on Frequency and justification of

budget
Strategies annum
Social network Facebook/twitter
Bulk sms 5,000 To remind our customer of our existence
Complimentary card 2,000 Once in 2year
Banners and signage 10,000 Once
24

Total 17,000

5.2.2 Distribution strategies/sales method

There are numerous distributors around Delta state; we intend to use their service and knowledge of
distribution within our vicinity as well as the use of our own direct sales force from our outlet. There
will be discount for bulk purchase, free delivery and payment method will be through cash and online
payment. Promotion strategies are the strategy that will be adopted to promote or market the business.
Examples are social network such as Facebook, Twitter, and Instagram. Sending of bulk text messages,
complimentary cards and printing of banners / billboard. Other note on advertising and promotional
strategies discount sale, low cost pricing.

6. CONCLUSIONS

In this project predictions and conclusions about the market were based on secondary data however,
the aim and objective of this project was achieved. Firstly, a business plan was created which contain
basic structure of a business plan, such as Business overview, marketing planning and financial
calculations, marketing strategy, operational plan and financial plan. Secondly, starting a poultry
business is Nigeria is demanding and requires close monitoring. However, the financial aspect of this
project was able to show from the profit and lost projection that the business is profitable in Nigeria.
Nevertheless, the PESTLE and SWOT analyses show that there are so many things that could be
improved in Nigeria poultry system which will boost the productivity such as the technology and
availability of loan for investment, the pestle and swot analyses show that the poultry business in
Nigeria has some promising side and some down side. The calculated Total Start-up Capital was based
on the preoperational expenses, Opening Stock and total Operating Expenses. The calculation was
made by estimated data. SWOT analysis was used to show the strength and weakness, as well as
opportunity and threat, the risk and risk management was also analyzed. Detail account was given on
the cost of operation which includes cost of feeding, insurance per bird and tax. This project also
includes comprehensive calculations of aspects such as equipment, suppliers, employee salaries,
depreciation and general regulations of how to start and register a poultry business in Nigeria.