Scribd
Upload
2K views

RAB Pertashope

The document is a cost estimate for building a compartment. It provides details of materials, labor costs, and total costs for various parts of the construction including the compartment frame, walls, doors, electrical work, and more. The total estimated cost for materials is Rp68,153,327.00 and for labor is Rp13,792,340.00, for a combined total estimate of Rp81,945,667.00 plus a 10% risk/profit amount of Rp8,194,566.70, rounding to a final estimated total of Rp90,140,233.70.

Uploaded by

Lukman Arifandi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
2K views

RAB Pertashope

The document is a cost estimate for building a compartment. It provides details of materials, labor costs, and total costs for various parts of the construction including the compartment frame, walls, doors, electrical work, and more. The total estimated cost for materials is Rp68,153,327.00 and for labor is Rp13,792,340.00, for a combined total estimate of Rp81,945,667.00 plus a 10% risk/profit amount of Rp8,194,566.70, rounding to a final estimated total of Rp90,140,233.70.

Uploaded by

Lukman Arifandi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 13

RAB COMPARTMEN

No.

I
C

3
4
5
6

7
8
9

SUB TOTAL - III


D
1

4
SUB TOTAL - III
JUMLAH TOTAL
JUMLAH MATERIAL + JASA
KEUNTUNGAN DAN RESIKO 10%
JUMLAH
DIBULATKAN
RAB COMPARTMENT PERTASH

URAIAN PEKERJAAN

II
PEKERJAAN COMPARTMENT
Compartment dimensi luar 1900 x 2200 x 2200 mm dan Accessories Terpasang
Rangka Utama Container ( Frame dan Base )
• IWF 150 x 75 x 7 mm
• Hollow 100 x 100 x 2,3 mm
• Hollow 50 x 50 x 2,3 mm
• CNP 200 x 75 mm
• UNP 50 x 38 x x8 mm
Dinding, Alas dan Atap Container
• Plat Dinding tebal 2 mm, Include Ventilasi pada sisi container dengan baut dan mur ( Khusus area tanki )
• Plat bordes tebal 3,2 mm ( alas bandwall kemiringan 1 derajat )
• Dudukan Dispenser, Include dinding dan drop drain bandwall
• Name Plate Unit ( Fabrikator, serial No. dan Tahun Produksi )
Rolling Door Aluminium berkisi partial perforated with box plate metal
Lifting Lug 4 titik corner
Sand blastinging Finish Interior dan Exterior warna Putih & Hitam Standar dan Merah Patone Pertamina 186 C
Acrilic ( sign Produk ) dan Sticker unit ( Setara 3M),Pertashop, Produk, dilarang merokok & Zona berbahaya (kanan, Kiri dan
Belakang)
Tangga knocdown
Wadah Tumpahan Detachable With Ball Valve (wadah tumpahan) loading
Pekerjaan Listplang Kanopi Keliling
• Hollow 30 x 30 x 1,5
• Siku 60 x 60
• ACP Warna Merah Putih bagian bawah kanopy
• Cutting Sticker Scottlite List keliling dan background logo Pertamina putih
• Sticker logo Pertamina
• Sealant dan finishing cat duco
• Plate aluminium penutup bagian dalam listplang

SUB TOTAL - III


PEKERJAAN ELECTRICAL
Kabel NYFGBY 4 x 2,5 mm Include Acessories terpasang
* Untuk Koneksi Lampu dan Dispenser
Kabel Conduit ( Flexible & Pipe ) Metal & Glad Cabel Metal terpasang
Pemasangan Bonding Dispenser dan Tanki ke Body Container, Copper Rod 5/8 inch @1 batang dan kabel grounding BC 35
mm
Lampu Exploting Proof dan aksesoris terpasang
SUB TOTAL - III
JUMLAH TOTAL
JUMLAH MATERIAL + JASA
KEUNTUNGAN DAN RESIKO 10%
JUMLAH
DIBULATKAN
T PERTASHOPE 3KL

HARGA SATUAN JUMLAH HARGA


SAT. VOL MATERIAL JASA MATERIAL JASA
(Rp.) (Rp.) (Rp.) (Rp.)
III IV V VI VII VIII

kg 140.35 Rp 13,000.00 Rp 11,500.00 Rp 1,824,550.00 Rp 1,614,025.00


kg 83.94 Rp 12,000.00 Rp 11,500.00 Rp 1,007,280.00 Rp 965,310.00
kg 125.91 Rp 12,000.00 Rp 11,500.00 Rp 1,510,920.00 Rp 1,447,965.00
kg 22.37 Rp 12,000.00 Rp 11,500.00 Rp 268,440.00 Rp 257,255.00
kg 7.17 Rp 13,000.00 Rp 11,500.00 Rp 93,210.00 Rp 82,455.00

kg 363.19 Rp 14,500.00 Rp 11,500.00 Rp 5,266,255.00 Rp 4,176,685.00


kg 15.23 Rp 15,000.00 Rp 11,500.00 Rp 228,450.00 Rp 175,145.00
ls 1 Rp 4,300,000.00 Rp 350,000.00 Rp 4,300,000.00 Rp 350,000.00
pcs 1 Rp 1,500,000.00 Rp 150,000.00 Rp 1,500,000.00 Rp 150,000.00
m2 1.06 Rp 758,700.00 Rp 350,000.00 Rp 804,222.00 Rp 371,000.00
titik 4 Rp 150,000.00 Rp 90,000.00 Rp 600,000.00 Rp 360,000.00
unit 1 Rp 2,500,000.00 Rp 450,000.00 Rp 2,500,000.00 Rp 450,000.00

ls 1 Rp 6,400,000.00 Rp 800,000.00 Rp 6,400,000.00 Rp 800,000.00

unit 1 Rp 950,000.00 Rp 90,000.00 Rp 950,000.00 Rp 90,000.00


set 1 Rp 1,200,000.00 Rp 450,000.00 Rp 1,200,000.00 Rp 450,000.00
m' 12.1 Rp 2,500,000.00 Rp 75,000.00 Rp 30,250,000.00 Rp 907,500.00

Rp 58,703,327.00 Rp 12,647,340.00

m 10 Rp 225,000.00 Rp 65,000.00 Rp 2,250,000.00 Rp 650,000.00

ls 1 Rp 1,350,000.00 Rp 450,000.00 Rp 1,350,000.00 Rp 450,000.00

ls 1 Rp 3,500,000.00 - Rp 3,500,000.00 -

unit 1 Rp 2,350,000.00 Rp 45,000.00 Rp 2,350,000.00 Rp 45,000.00


Rp 9,450,000.00 Rp 1,145,000.00

Rp 68,153,327.00 Rp 13,792,340.00
Rp 81,945,667.00
Rp 8,194,566.70
Rp 90,140,233.70
Rp 90,140,000.00
RAP COMPARTMEN

No.

I
C

3
4
5
6

7
8
9

SUB TOTAL - III


D
1

4
SUB TOTAL - III
JUMLAH TOTAL
JUMLAH MATERIAL + JASA
KEUNTUNGAN DAN RESIKO 10%
JUMLAH
DIBULATKAN
RAP COMPARTMENT PERTASH

URAIAN PEKERJAAN

II
PEKERJAAN COMPARTMENT
Compartment dimensi luar 1900 x 2200 x 2200 mm dan Accessories Terpasang
Rangka Utama Container ( Frame dan Base )
• IWF 150 x 75 x 7 mm
• Hollow 100 x 100 x 2,3 mm
• Hollow 50 x 50 x 2,3 mm
• CNP 200 x 75 mm
• UNP 50 x 38 x x8 mm
Dinding, Alas dan Atap Container
• Plat Dinding tebal 2 mm, Include Ventilasi pada sisi container dengan baut dan mur ( Khusus area tanki )
• Plat bordes tebal 3,2 mm ( alas bandwall kemiringan 1 derajat )
• Dudukan Dispenser, Include dinding dan drop drain bandwall
• Name Plate Unit ( Fabrikator, serial No. dan Tahun Produksi )
Rolling Door Aluminium berkisi partial perforated with box plate metal
Lifting Lug 4 titik corner
Sand blastinging Finish Interior dan Exterior warna Putih & Hitam Standar dan Merah Patone Pertamina 186 C
Acrilic ( sign Produk ) dan Sticker unit ( Setara 3M),Pertashop, Produk, dilarang merokok & Zona berbahaya (kanan, Kiri dan
Belakang)
Tangga knocdown
Wadah Tumpahan Detachable With Ball Valve (wadah tumpahan) loading
Pekerjaan Listplang Kanopi Keliling
• Hollow 30 x 30 x 1,5
• Siku 60 x 60
• ACP Warna Merah Putih bagian bawah kanopy
• Cutting Sticker Scottlite List keliling dan background logo Pertamina putih
• Sticker logo Pertamina
• Sealant dan finishing cat duco
• Plate aluminium penutup bagian dalam listplang

SUB TOTAL - III


PEKERJAAN ELECTRICAL
Kabel NYFGBY 4 x 2,5 mm Include Acessories terpasang
* Untuk Koneksi Lampu dan Dispenser
Kabel Conduit ( Flexible & Pipe ) Metal & Glad Cabel Metal terpasang
Pemasangan Bonding Dispenser dan Tanki ke Body Container, Copper Rod 5/8 inch @1 batang dan kabel grounding BC 35
mm
Lampu Exploting Proof dan aksesoris terpasang
SUB TOTAL - III
JUMLAH TOTAL
JUMLAH MATERIAL + JASA
KEUNTUNGAN DAN RESIKO 10%
JUMLAH
DIBULATKAN
T PERTASHOPE 3KL

HARGA SATUAN JUMLAH HARGA


SAT. VOL MATERIAL JASA MATERIAL JASA
(Rp.) (Rp.) (Rp.) (Rp.)
III IV V VI VII VIII

kg 140.35 Rp 11,900.00 Rp 9,500.00 Rp 1,670,165.00 Rp 1,333,325.00


kg 83.94 Rp 11,900.00 Rp 9,500.00 Rp 998,886.00 Rp 797,430.00
kg 125.91 Rp 11,900.00 Rp 9,500.00 Rp 1,498,329.00 Rp 1,196,145.00
kg 22.37 Rp 11,900.00 Rp 9,500.00 Rp 266,203.00 Rp 212,515.00
kg 7.17 Rp 11,900.00 Rp 9,500.00 Rp 85,323.00 Rp 68,115.00

kg 363.19 Rp 13,000.00 Rp 9,500.00 Rp 4,721,470.00 Rp 3,450,305.00


kg 15.23 Rp 13,000.00 Rp 9,500.00 Rp 197,990.00 Rp 144,685.00
ls 1 Rp 2,500,000.00 Rp 45,000.00 Rp 2,500,000.00 Rp 45,000.00
pcs 1 Rp 750,000.00 Rp 45,000.00 Rp 750,000.00 Rp 45,000.00
m2 1.06 Rp 658,700.00 Rp 45,000.00 Rp 698,222.00 Rp 47,700.00
titik 4 Rp 150,000.00 Rp 45,000.00 Rp 600,000.00 Rp 180,000.00
unit 1 Rp 2,050,000.00 Rp 45,000.00 Rp 2,050,000.00 Rp 45,000.00

ls 1 Rp 5,200,000.00 Rp 5,200,000.00 Rp 45,000.00


Rp 45,000.00
unit 1 Rp 750,000.00 Rp 45,000.00 Rp 750,000.00 Rp 45,000.00
set 1 Rp 2,000,000.00 Rp 45,000.00 Rp 2,000,000.00 Rp 45,000.00
m' 12.1 Rp 1,050,000.00 Rp 25,000.00 Rp 12,705,000.00 Rp 302,500.00

Rp 36,691,588.00 Rp 8,002,720.00

m 10 Rp 185,000.00 Rp 65,000.00 Rp 1,850,000.00 Rp 650,000.00

ls 1 Rp 1,250,000.00 Rp 450,000.00 Rp 1,250,000.00 Rp 450,000.00

ls 1 Rp 2,500,000.00 Rp 450,000.00 Rp 2,500,000.00 Rp 450,000.00

unit 1 Rp 2,000,000.00 Rp 45,000.00 Rp 2,000,000.00 Rp 45,000.00


Rp 7,600,000.00 Rp 1,595,000.00

Rp 44,291,588.00 Rp 9,597,720.00
Rp 53,889,308.00
Rp 5,388,930.80
Rp 59,278,238.80
Rp 59,278,000.00
RAB Rp 90,140,233.70
RAP Rp 59,278,238.80
Devisi Rp 30,861,994.90
Profit (%) 34.238
Fee 17.000
Profit 17.238

You might also like