Rate Analysis

Unit: Cu. M Norms S.N: 5(b)

b) Hard soil Spec.C No:
source Type Quantity Unit Rate Amount Remarks
Labour Skill md
Unskill 0.60 md 340.00 204.00
Material
Actul Rate 204.00
Tools Plants &Equipment @3% 6.12
Total 210.12
15% over head 31.518
Grand total :- 241.638
Item No :- 2 ( 45 ) B
Description:- Land slide clearing in B.M. soil
Unit:- 1 cu.m.
S.N. Particulars Quantity Unit Rate Amount Remarks
a) Labour
Unskilled 0.53 Md. 340.00 180.20
T & P 3 % of labour cost 5.41
Total :- 185.61
15% Overhead:- 27.84
Grand total:- 213.45
Item No :-
Description:- E/W excavation in hard soil for drain
Unit:- 1 cu.m.
S.N. Particulars Quantity Unit Rate Amount Remarks
a) Labour
Unskilled 1 Md. 340.00 340.00
b)Materials
T & P 3 % of labour cost 10.20
Total :- 350.20
15% Overhead:- 52.53
Grand total:- 402.73
Transportation Of Gravel from 5 km
Unit:10 cu.m Norms no 55(3)

First 5 km Labour Labour 2.84 md 340.00 965.60

Materials Disel 12.38 lits 90.00 1,114.20
Equipment Truck/tractor
Working Hour 5.42 Hour 440.00 2,384.80
Idel Hour 2.32 Hour 220.00 510.40
Total 4,975.00
Unit Rate 497.50
Collection Of RBM

Labour 1.00 md 340.00 340.00

RBM Collection Of Naturally found RBm
Royaltee 1.00 cu.m 100.00 100.00
Load +unload Labour 0.28 cu.m 340.00 96.56
Total 536.56
Unit rate 536.56
Total work
s.n Particular Unit Rate Rate Amount Remarks
Collection Of Naturally found RBm 1.00 cu.m 536.56 536.56
Transportation 1.10 cu.m 497.50 547.25
Filling 1.00 cu.m 85.00 85.00

Total 1,168.81
Deduction of voids @ 12.5 % (146.10)
rate 1,022.71
15%Over head 153.41

.................... ........................ ......................

Prepared by Checked by Approved by
Total :- 1,176.12

.................... ........................ ......................

Prepared by Checked by Approved by
GOVERNMENT OF NEPAL
MINISTRY OF FEDERAL AFFAIRS & LOCAL DEVELOPMENT
OFFICE OF DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
DETAILED QUANTITY ESTIMATE
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas Municipality, Lamjung

S.N. Description of work No Length Breadth Height Quantity Remarks

Earthwork excavation in hard soil for drain
1 ( manually )
Syauli bazaar starting point to 1 km far place to
place 1.00 110.00 0.40 0.35 15.40
Khahare khola pari 1.00 90.00 0.40 0.35 12.60
'' 1.00 50.00 0.40 0.35 7.00
kamaliko dihi kholso area 1.00 50.00 0.40 0.35 7.00
'' 1.00 45.00 0.40 0.35 6.30
Odalkhaniya dihi 1.00 50.00 0.40 0.35 7.00
Guye khola area 1.00 100.00 0.40 0.35 14.00
Dhand area 1.00 100.00 0.40 0.35 14.00
Major gaun bagaicha 1.00 75.00 0.40 0.35 10.50
Kumal gaun place to place 1.00 220.00 0.40 0.35 30.80
Near tinpiple 1.00 40.00 0.40 0.35 5.60
Excavation for cross drainage works 10.00 5.00 0.30 0.5 7.50

Total Total 137.70 m3

Earthwork excavation for turning clearance,
grade cutting, widening etc. ( by machine )
2
Syauli pari widening 1.00 50.00 1.50 1.00 75.00 SR 20%
Khaharekhola near widening 1.00 55.00 1.50 0.80 66.00
Surface cutting and filling 1.00 300.00 4.50 0.20 270.00
Khahare khola pari widening 1.00 75.00 1.50 2.50 281.25
Khahare khola pari cutting 1.00 80.00 1.50 3.00 360.00
Khahare khola pari grade down 1.00 100.00 5.00 0.50 250.00 SR 10%
khahare pari, widening on hill side 1.00 60.00 1.50 4.00 360.00
Khahare pari, widening on valley side 1.00 40.00 1.20 2.00 96.00
Kamaliko dihi area widening 1.00 100.00 1.20 1.50 180.00
Odalkhaniya dihi area widening 1.00 150.00 1.25 1.80 337.50
Odalkhaniya dihi grade dwon 1.00 75.00 5.00 0.50 187.50
Dhand area widening 1.00 100.00 1.00 1.50 150.00 SR 20%
Dhand area cut fill 1.00 100.00 4.50 0.20 90.00
Major gaun bagaicha widening 1.00 110.00 1.00 5.00 550.00 SR 15%
Paire kholsa cutting 1.00 35.00 1.50 4.00 210.00
'' 1.00 85.00 1.50 2.50 318.75
'' 1.00 50.00 1.50 2.00 150.00
paire kholsa grade down 1.00 50.00 5.00 0.40 100.00
Foxin khola surface cut fill 1.00 100.00 5.00 0.20 100.00
Foxin khola near widening 1.00 100.00 1.00 1.50 150.00
Grade down 1.00 30.00 4.00 0.75 90.00 SR 20%
Total 4372.00
A) Hard soil Total 4201.50
B) Soft rock Total 170.50
C) Medium rock Total 0.00
Earthwork excavation for foundation of gabion
wall, soling, masonry wall etc. (manually) in
3 ordinary soil
Khahare khola on road downside 1.00 14 2.00 0.50 14.00
Guyekhola check wall 1.00 2.0 1.00 0.50 1.00
Guyekhola on road downside 1.00 10.0 2.00 0.50 10.00
Pahirekhola 1.00 10.0 1.50 0.50 7.50
paire khola side cutting 1.00 3.0 1.50 2.00 9.00
Devisthan kholsa 1.00 3.0 1.50 0.50 2.25
Total 43.75 m3
GOVERNMENT OF NEPAL
MINISTRY OF FEDERAL AFFAIRS & LOCAL DEVELOPMENT
OFFICE OF DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
DETAILED QUANTITY ESTIMATE
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas Municipality, Lamjung

S.N. Description of work No Length Breadth Height Quantity Remarks

Supply fabrication of Gabion box of hexagonal
mesh size 100mm x120mm mesh wire 10 SWG
,and 7 SWG selwadge wire including laying and
4 stone filling.
Khahare khola on road downside
1st layer 2x1x1 14.00 2 1.00 1.00 21.00
2n layer 2x1x1 3.00 2 1.00 1.00 6.00
2nd layer 1.5x1x1 9.00 1.5 1.00 1.00 13.50
Hume pipe kholsa 0.00
0.00
Bottom layer 2x1x1 2.00 2.0 1.00 1.00 4.00
Top layer 1.5x1x1 3.00 1.5 1.00 1.00 4.50
Guyekhola on road downside 0.00
Bottom layer 2x1x1 9.00 2.0 1.00 1.00 18.00
Top layer 1.5x1x1 10.00 1.5 1.00 1.00 15.00
Pahirekhola 0.00
Bottom layer 2x1x1 6.00 2.0 1.00 1.00 12.00
Top layer 1.5x1x1 7.00 1.5 1.00 1.00 10.50
Devisthan kholsa (Simle mathi ) 0.00
Bottom layer 2x1x1 4.00 2.0 1.00 1.00 8.00
Top layer 1.5x1x1 5.00 1.5 1.00 1.00 7.50
Total 120.00 m3
A) 2X1X1 size gabion box 38.00 38.00 Nos
B) 1.5X1X1 size gabion box 34.00 34.00 Nos
5 Gravelling work
Syauli bazaar pari 1.00 7.0 5.00 0.10 3.50
Khaharekhola pari 1.00 70.0 3.50 0.10 24.50
Major gaun dhand 1.00 97.0 3.50 0.10 33.95
Paire kholasa area 1.00 80.0 3.50 0.10 28.00
Kumal gaun area 1.00 260.0 3.50 0.10 91.00
Total 180.95
6 Stone soling work
Kamaliko dihi 1.00 5 4 0.2 0.00 m3

6 kgf/ cm2 HDPE pipe for cross drainage work at

7 different places no L T.Length Wt/mtr Total Wt.
110mm pipe 2.00 6 12 2.545 30.54
160mm pipe 5.00 6 30 5.355 160.65
200mm pipe 2.00 6 12 8.391 100.69
Total 291.88 kg
Erection and installation of plain sheet hording board
8 with iron pipe stand and angle frame LS
GOVERNMENT OF NEPAL
MINISTRY OF FEDERAL AFFAIRS & LOCAL DEVELOPMENT
OFFICE OF DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
DETAILED MEASUREMENT
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas Municipality, Lamjung

S.N. Description of work No Length Breadth Height Quantity Remarks

Earthwork excavation in hard soil for drain
1 ( manually )
Syauli bazaar starting point to 1 km far place to
place 1.00 130.00 0.40 0.35 18.20
Khahare khola pari 1.00 80.00 0.40 0.35 11.20
'' 1.00 50.00 0.40 0.35 7.00
kamaliko dihi kholso area 1.00 50.00 0.40 0.35 7.00
'' 1.00 45.00 0.40 0.35 6.30
Odalkhaniya dihi 1.00 45.00 0.40 0.35 6.30
Guye khola area 1.00 70.00 0.40 0.35 9.80
Dhand area 1.00 100.00 0.40 0.35 14.00
Major gaun bagaicha 1.00 75.00 0.40 0.35 10.50
Kumal gaun place to place 1.00 200.00 0.40 0.35 28.00
Near tinpiple 1.00 50.00 0.40 0.35 7.00
Excavation for cross drainage works 10.00 5.00 0.30 0.5 7.50

Total Total 132.80 m3

Earthwork excavation for turning clearance,
grade cutting, widening etc. ( by machine )
2
Syauli pari widening 1.00 20.00 1.50 1.50 45.00 SR 20%
Khaharekhola near widening 1.00 55.00 1.50 1.50 123.75
Surface cutting and filling 1.00 200.00 4.50 0.20 180.00
Khahare khola pari widening 1.00 75.00 1.50 1.50 168.75
Khahare khola pari cutting 1.00 65.00 1.50 1.00 97.50
Khahare khola pari grade down 1.00 100.00 5.00 0.50 250.00 SR 20%
khahare pari, widening on hill side 1.00 60.00 1.50 4.00 360.00
Khahare pari, widening on valley side 1.00 40.00 1.20 2.00 96.00
Kamaliko dihi area widening 1.00 80.00 1.20 1.50 144.00
Odalkhaniya dihi area widening 1.00 75.00 1.25 1.80 168.75
Odalkhaniya dihi grade dwon 1.00 75.00 5.00 0.50 187.50
Dhand area widening 1.00 100.00 1.00 1.00 100.00 SR 20%
Dhand area cut fill 1.00 100.00 4.50 0.20 90.00
Major gaun bagaicha widening 1.00 110.00 1.00 5.00 550.00 SR 10%
Paire kholsa cutting 1.00 35.00 1.50 4.00 210.00
'' 1.00 85.00 1.50 2.50 318.75 MR 30%
'' 1.00 50.00 1.50 2.00 150.00
paire kholsa grade down 1.00 50.00 5.00 0.40 100.00
Foxin khola surface cut fill 1.00 100.00 5.00 0.20 100.00
Foxin khola near widening 1.00 100.00 1.00 1.50 150.00
Grade down 1.00 30.00 4.00 0.75 90.00 SR 20%
Total 3680.00
A) Hard soil Total 3432.38
B) Soft rock Total 152.00
C) Medium rock Total 95.63
Earthwork excavation for foundation of gabion
wall, soling, masonry wall etc. (manually) in
3 ordinary soil
Khahare khola check dam 1.00 10 2.00 0.50
Khahare khola on road downside 1.00 15 2.00 0.50 15.00
Guyekhola check wall 1.00 2.0 1.00 0.50 1.00
Guyekhola on road downside 1.00 10.0 2.00 0.50 10.00
Pahirekhola 1.00 10.0 1.50 0.50 7.50
paire khola side cutting 1.00 3.0 1.50 2.00 9.00
Devisthan kholsa 1.00 3.0 1.50 0.50 2.25
Total 44.75 m3
GOVERNMENT OF NEPAL
MINISTRY OF FEDERAL AFFAIRS & LOCAL DEVELOPMENT
OFFICE OF DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
DETAILED MEASUREMENT
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas Municipality, Lamjung

S.N. Description of work No Length Breadth Height Quantity Remarks

Supply fabrication of Gabion box of hexagonal
mesh size 100mm x120mm mesh wire 10 SWG
,and 7 SWG selwadge wire including laying and
4 stone filling.
Khahare khola on road downside
1st layer 2x1x1 15.00 2 1.00 1.00 22.50
2nd layer 1.5x1x1 15.00 1.5 1.00 1.00 22.50
Guyekhola 0.00
Check wall 0.00
2x1x1 2.00 2.0 1.00 1.00 4.00
Guyekhola on road downside 0.00
2x1x1 10.00 2.0 1.00 1.00 20.00
1.5x1x1 10.00 1.5 1.00 1.00 15.00
Pahirekhola 0.00
1st layer 1.5x1x1 10.00 1.5 1.00 1.00 15.00
2nd layer 2x1x1 5.00 2.0 1.00 1.00 10.00
Devisthan kholsa 0.00
1st layer 1.5x1x1 3.00 1.5 1.00 1.00 4.50
2nd layer 2x1x1 3.00 2.0 1.00 1.00 6.00
Total 119.50 m3
A) 2X1X1 size gabion box 35.00 35.00 Nos
B) 1.5X1X1 size gabion box 38.00 38.00 Nos
5 Gravelling work
Syauli bazaar pari 1.00 7.0 5.00 0.10 3.50
Khaharekhola pari 1.00 70.0 3.50 0.10 24.50
Major gaun dhand 1.00 100.0 3.50 0.10 35.00
Paire kholasa area 1.00 80.0 3.50 0.10 28.00
Kumal gaun area 1.00 250.0 3.50 0.10 87.50
Total 178.50
6 Stone soling work
Kamaliko dihi 1.00 5 4 0.2 4.00 m3

6 kgf/ cm2 HDPE pipe for cross drainage work at

7 different places no L T.Length Wt/mtr Total Wt.
110mm pipe 2.00 6 12 2.545 30.54
160mm pipe 5.00 6 30 5.355 160.65
200mm pipe 2.00 6 12 8.391 100.69
Total 291.88 kg
Erection and installation of plain sheet hording board
8 with iron pipe stand and angle frame LS
Rate Analysis
Norms no 2-1.2.2,2-1.8 and 2-1.9 Norms Unit 1.00 Cu.m

Excavation in roadway and drain including removal and satisfactory disposal of all materials up to a
lead of 50 m along the lead route. This includes handling and stacking or hauling (to sites of embankment
construction) of suitable cut materials as required and also the disposal of unsuitable cut materials in specified
Items Description : manner. This further covers trimming and finishing of the road way. For,
a)  Hard soil
Description Quantity Unit Rate Amount
Skilled
Labour
Unskilled 0.60 md 550.00 330.00

Tools and plants @ 3

% of labour cost 9.90

Total 339.90
Rate per unit 339.90

Norms no 2- 4 Norms Unit 1.00 Cu.m

Excavation for structures including cutting of slopes, shoring, shuttering, planking, ordinary sealing and
Items Description : disposal of materials up to a lead of 50 m along the lead route in:
a)   ordinary soil
Description Quantity Unit Rate Amount
Skilled
Labour
Unskilled 1.00 md 550.00 550.00

Tools and plants @ 3

% of labour cost 16.50

Total 566.50
Rate per unit 566.50

Norms no 6,5 Norms Unit 1.00 CU.M.

Items Description : Stone filling work in foundation trench

Description Quantity Unit Rate Amount

Skilled
Labour
Unskilled 1.50 md 550.00 825.00
Materials Stone 1.20 Cu.m. 1045.80 1254.96
Total 2079.96
Rate per unit 2079.96

Description : Supply of HDPE pipe

Unit 1 kg Distance of transportation 10 km earthen road
Items Description :
Amount
Rate of 1 kg pipe 250.00
Transportation from nepal dada to site by vehicle 1*0.12*10 1.20
Load Unload 0.115+0.1035 0.22
Sub total 251.42
Rate per unit 251.42
VAT 13% 32.50
Total per kg 283.92
GOVERNMENT OF NEPAL
MINISTRY OF FEDERAL AFFAIRS & LOCAL DEVELOPMENT
OFFICE OF DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
Final bill
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas Municipality, Lamjung

S.No. Description Unit Quantity Rate Amount Remarks

1 Earthwork excavation in hard soil for drain
( manually ) M3 137.70 339.90 46804.23

Earthwork excavation for turning clearance,

2 grade cutting, widening etc. ( by machine )
A) Hard soil M3 4201.50 72.00 302508.00
B) Soft rock M3 170.50 225.00 38362.50
C) Medium rock M3 0.00 585.00 0.00
3 Earthwork excavation for foundation of gabion
wall, soling, masonry wall etc. (manually) in M3 43.75 566.50 24784.38
ordinary soil
4 Supply fabrication of Gabion box of hexagonal mesh
size 100mm x120mm mesh wire 10 SWG ,and 7
SWG selwadge wire including laying and stone
filling.
A) 2X1X1 size gabion box nos 38.00 7185.30 273041.43
B) 1.5X1X1 size gabion box nos 34.00 5632.13 191492.38
5 Gravelling work M3 180.95 1334.26 241434.35
6 Stone soling work M3 0.00 2079.96 0.00
7 6 kgf/ cm2 HDPE pipe for cross drainage work at
different places kg 291.88 283.92 82870.70
8 Erection and installation of plain sheet hording board
with iron pipe stand and angle frame LS 3000.00
Sub total 1204297.96
Contingency @4% 40000.00
Grand total 1244297.96

DDC contribution 960000.00

Contingency 40000.00
User's Contribution 244297.96
GOVERNMENT OF NEPAL
MINISTRY OF FEDERAL AFFAIRS & LOCAL DEVELOPMENT
OFFICE OF DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
Abstract of Cost
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas Municipality, Lamjung

S.No. Description Unit Quantity Rate Amount Remarks

1 Earthwork excavation in hard soil for drain
( manually ) M3 132.80 339.90 45138.72

Earthwork excavation for turning clearance,

2 grade cutting, widening etc. ( by machine )
A) Hard soil M3 3432.38 72.00 247131.00
B) Soft rock M3 152.00 225.00 34200.00
C) Medium rock M3 95.63 585.00 55940.63
3 Earthwork excavation for foundation of gabion
wall, soling, masonry wall etc. (manually) in M3 44.75 566.50 25350.88
ordinary soil
4 Supply fabrication of Gabion box of hexagonal mesh
size 100mm x120mm mesh wire 10 SWG ,and 7
SWG selwadge wire including laying and stone
filling.
A) 2X1X1 size gabion box nos 35.00 7185.30 251485.53
B) 1.5X1X1 size gabion box nos 38.00 5632.13 214020.89
5 Gravelling work M3 178.50 1334.26 238165.41
6 Stone soling work M3 4.00 2079.96 8319.84
7 6 kgf/ cm2 HDPE pipe for cross drainage work at
different places kg 291.88 283.92 82870.70
8 Erection and installation of plain sheet hording board
with iron pipe stand and angle frame LS 3000.00
Sub total 1205623.59
Contingency @4% 40000.00
Grand total 1245623.59

DDC contribution 960000.00

Contingency 40000.00
User's Contribution 245623.59
NEPAL GOVERNMENT
DISTRICT DEVELOPMENT COMMITTEE
DISTRICT TECHNICAL OFFICE
LAMJUNG
WORK COMPLETION REPORT
MA. LE. PA. FORM NO. 174

Office :- District Development Committee, Lamjung Date of work started :-

PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works Date of work to be completion :-
Agreement amount :- 1205623.59 Date of work completed :-
Actual cost :- 1204297.96
Difference in cost :- -1325.63
Percentage difference (%) :- -0.11
As Per Estimate Actual work Difference
S.N. Details of work Unit
Quantity Rate Amount Quantity Rate Amount Quantity Rate Amount
Remarks

Earthwork excavation in hard soil

1 for drain ( manually ) M3 132.80 339.90 45138.72 137.70 339.90 46804.23 4.90 1665.51
Earthwork excavation for turning
clearance, grade cutting, widening
2 etc. ( by machine )
A) Hard soil M3 3432.38 72.00 247131.00 4201.50 72.00 302508.00 769.13 55377.00
B) Soft rock M3 152.00 225.00 34200.00 170.50 225.00 38362.50 18.50 4162.50
C) Medium rock M3 95.63 585.00 55940.63 0.00 585.00 0.00 -95.63 -55940.63

Earthwork excavation for foundation

of gabion wall, soling, masonry wall
3 etc. (manually) in ordinary soil M3 44.75 566.50 25350.88 43.75 566.50 24784.38 -1.00 -566.50

Supply fabrication of Gabion box of

hexagonal mesh size 100mm
x120mm mesh wire 10 SWG ,and
7 SWG selwadge wire including
4 laying and stone filling. 0.00 0.00 0.00
A) 2X1X1 size gabion box nos 35.00 7185.30 251485.53 38.00 7185.30 273041.43 3.00 21555.90
B) 1.5X1X1 size gabion box nos 38.00 5632.13 214020.89 34.00 5632.13 191492.38 -4.00 -22528.52
5 Gravelling work M3 178.50 1334.26 238165.41 180.95 1334.26 241434.35 2.45 3268.94
6 Stone soling work M3 4.00 2079.96 8319.84 0.00 2079.96 0.00 -4.00 -8319.84
6 kgf/ cm2 HDPE pipe for cross
7 drainage work at different places kg 291.88 283.92 82870.70 291.88 283.92 82870.70 0.00 0.00
Erection and installation of plain
sheet hording board with iron pipe
8 stand and angle frame LS 0.00 3000.00 0.00 0.00 3000.00 0.00 0.00
Total 1205623.59 1204297.96 -1325.63

Reason for high & below

Approved according to design & specification
Note :- Denote sign ( + ) for high & ( - ) for low
Government of Nepal
Ministry of Federal Affairs and Local Development
District Development Committee
District Technical Office, Lamjung
Project Valuation
Payment Statement No:1
PROJECT : - Syaulibazaar Majorgaun Tinpiple road upgrading works
Location : - Rainas municipality - 10, Borang, Lamjung

Date of Start :- Actual Date of Completion: Date of Measurement :-

Estimated Quantities Previous Statement This Statement Total to Date

S.No. Description Amount Remarks
Unit Quantity Rate (NRs) Amount (NRs) Quantity Quantity Amount (NRs) Quantity Amount (NRs)
(NRs)
1 Earthwork excavation in hard soil
M3 132.80 339.90 45138.72 137.70 46804.23 137.70 46804.23
for drain ( manually )
2 Earthwork excavation for turning
clearance, grade cutting,
widening etc. ( by machine )

A) Hard soil M3 3432.38 72.00 247131.00 4201.50 302508.00 4201.50 302508.00

B) Soft rock M3 152.00 225.00 34200.00 170.50 38362.50 170.50 38362.50
C) Medium rock M3 95.63 585.00 55940.63 0.00 0.00 0.00 0.00
3 Earthwork excavation for
foundation of gabion wall, soling,
masonry wall etc. (manually) in M3 44.75 566.50 25350.88 43.75 24784.38 43.75 24784.38
ordinary soil
4 Supply fabrication of Gabion box
of hexagonal mesh size 100mm
x120mm mesh wire 10 SWG
,and 7 SWG selwadge wire
including laying and stone filling.

A) 2X1X1 size gabion box nos 35.00 7185.30 251485.53 38.00 273041.43 38.00 273041.43
B) 1.5X1X1 size gabion box nos 38.00 5632.13 214020.89 34.00 191492.38 34.00 191492.38
5 Gravelling work M3 178.50 1334.26 238165.41 180.95 241434.35 180.95 241434.35
6 Stone soling work M3 4.00 2079.96 8319.84 0.00 0.00 0.00 0.00
7 6 kgf/ cm2 HDPE pipe for cross
drainage work at different places kg 291.88 283.92 82870.70 291.88 82870.70 291.88 82870.70

8 Erection and installation of plain

sheet hording board with iron LS 3000.00 0.00 3000.00 0.00 3000.00
pipe stand and angle frame
total 1205623.59 1204297.96 1204297.96

Prepared by Checked by Approved by

Gravel suplly at site inclding collection at source, load, hauling up to site ( 3 km) and unload,
stacking, spreading etc.

S.N. Reference Particulars Quantity Unit Unit Rate Amount Remarks

Gravel suplly at site inclding collection at source, load, hauling

up to site ( 3 km) and unload, stacking, etc. 1.000 m3 712.96

Refernces: Weight
- DoLIDAR Work Norms 55.3 1 collection only
- DoR Norms for Rate Analysis for Road and Bridge Works/ 0 collection only
Use of Heavy Equipment ( spec: 807, 808 & 809)

By DoLIDAR Work Norms

- collection/ manual 0.750 p days 550.00 412.50 75.00%
412.50
By DoR Norms for Rate Analysis for Road and Bridge Works/
Use of Heavy Equipment
- collection/ machine and fuel
Bulldozer 100~150 hp/ machine 0.00870 hrs. 1,800.00 15.66
Bulldozer 100~150 hp/ fuel 0.14795 ltrs. 73.50 10.87
Wheel loader 2 m3/ machine 0.02780 hrs. 1,000.00 27.80
Wheel loader 2 m3/ fuel 0.41700 ltrs. 73.50 30.65
84.98
Others
- loading, unloading and stacking 0.219 p days 550.00 120.45
- hauling up to site/ vehicle 0.418 hrs. 300.00 125.40
- hauling up to site/ fuel for vehicle 0.743 ltrs. 73.50 54.61
- Idle time 0.000 hrs. 300.00 0.00
300.46
Sub-total of item
- royalty 0.00
- collection/ DoLIDAR Norms 1.00 412.50 412.50
- collection/ DoR Norms (Use of Heavy Equipment) 0.00 84.98 0.00
- loading, hauling, unloading and stacking/ DoLIDAR Norms
300.46
1.00 300.46
712.96
DoLIDAR : 26 / 3- Gravelling works: Supply of gravel, laying/ spreading, etc.
1
1.000 m3

A) Labour:
- skilled
- unskilled 1.000 P days 550.00 550.00
B) Material
- Gravel material 1.100 m3 712.96 784.26
C) Equipment :

Total of item 1.000 m3 1,334.26

Analysis of Rates
Item No :-
Description :- Gabion ( 8 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (8 gauge) at Besishahar 100.00
transportation from Besishahar to
Nepaledanda by vehicle 0.36 0.36
transportation from Nepaledanda
to site by vehicle 0.38 0.38
Load/Unload 0.2185 0.22
13 % VAT 13.00
Total per kg 113.95

Item No :-
Description :- Gabion ( 10 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (10 gauge) at Besishahar 102.00
transportation from Besishahar to
Nepaledanda by vehicle 0.36 0.36
transportation from Nepaledanda
to site by vehicle 0.38 0.38
Load/Unload 0.2185 0.22
13 % VAT 13.26
Total per kg 116.21

Item No :-
Description :- Gabion (12 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (10 gauge) at Besishahar 105.00
transportation from Besishahar to
Nepaledanda by vehicle 0.36 0.36
transportation from Nepaledanda
to site by vehicle 0.38 0.38
Load/Unload 0.2185 0.22
13% VAT 13.65
119.60

Item No :- 44.1 (kha) ll ka & 45

Description
Supplying, fabricating of gabion hexagonal mesh size 100mm.x120mm.mesh wire 10
SWG,selwadge wire 8 SWG box size 1.50mx1mx1m including assembling of wires, placing in
position, stretching, stone filling and binding them together and tying down lids
Unit:- 1 box = 2 m3
S.N. Particulars Quantity Unit Rate Amount Remarks
A) Fabrication
unskilled labour 0.20 Md. 550.00 110.00
Skilled labour 0.39 Md. 798.00 311.22
Gabion wire (10 gauge ) 23.43 Kg. 116.21 2722.91
Selwadge wire ( 8 gauge ) 2.40 Kg. 113.95 273.49
B) Assembling
unskilled labour 0.09 550.00 49.50
Skilled labour 0.00 798.00 0.00
12 gauge wire 0.95 119.60 113.62
C) Packing and filling with stone
Skilled labour 0.60 m3 798.00 478.80
unskilled labour 1.50 Md. 550.00 825.00
stone 2.20 Md. 1045.80 2300.76
Total 7185.30
Total rate per 2X1X1 gabion work 7185.30
Item No :- 44.1 (kha) ll ka & 45
Description
Supplying, fabricating of gabion hexagonal mesh size 100mm.x120mm.mesh wire 10
SWG,selwadge wire 8 SWG box size 1.50mx1mx1m including assembling of wires, placing in
position, stretching, stone filling and binding them together and tying down lids
Unit:- 1 box = 1.5 m3
S.N. Particulars Quantity Unit Rate Amount Remarks
A) Fabrication
unskilled labour 0.12 Md. 550.00 66.00
Skilled labour 0.28 Md. 798.00 223.44
Gabion wire (10 gauge ) 19.75 Kg. 116.21 2295.24
Selwadge wire ( 8 gauge ) 2.70 Kg. 113.95 307.68
B) Assembling
unskilled labour 0.07 550.00 35.75
Skilled labour 0.00 798.00 0.00
12 gauge wire 0.69 119.60 82.53
C) Packing and filling with stone
Skilled labour 0.44 m3 798.00 348.22
unskilled labour 1.09 Md. 550.00 600.00
stone 1.60 Md. 1045.80 1673.28
Total 5632.13
Total rate per 2X1X1 gabion work 5632.13

Rate Analysis
Item No :- 51 (34), 55 (5) 2
Description :- stone collection and transportation by vehical, lead 3 Km. (speed 10 Km./h)
Unit:- 1 m3
S.N. Particulars Quantity Unit Rate Amount Remarks
Labour for collection 1.00 Md. 550.00 550.00
Labour for load+unload 0.236 Md. 550.00 129.80
Vehical 0.45 Hr. 440.00 198.00
Ideal hour 0.25 Hr. 440.00 110.00
Diseal 0.80 Ltr. 72.50 58.00
Government Rate: 1 m3 Sub total:- 1045.80