Maybank Annual Report 2011
Maybank Annual Report 2011
Total Assets
USD135 billion
Net Profit
USD1.5 billion
Market Capitalisation
USD22 billion
SERVICES
Our Mission Humanising Financial Services Across Asia guides every decision we take as our business continues to grow
rapidly across the region. Our fundamentally held belief in the importance of always doing the right thing underpins our
dedication to building sustainable, long term relationships founded on mutual respect. We are committed to working at
the very heart of our communities, understanding that no one single decision applies to every situation, empowering our
staff to operate flexibly within an agreed framework. Delivery, not just promise, is everything and our focus on objective
and honest advice, and the continuing launch of innovative products and services clearly and thoroughly explained,
ensures we meet the developing financial needs of all our customers from across the full range of our business.
Our team of Maybankers are enthusiastic, confident and passionate, dedicated to delivering the essential humanising
ingredient that defines the very spirit of Maybank.
New York
ACROSS
Our vision
To be a Regional
Financial Services
Leader
Over
2,100 offices
Our mission
Humanising
Financial Services
Across Asia
17 countries
London
China
Uzbekistan
Pakistan
Bahrain
Saudi Arabia
India
Thailand
Malaysia
Singapore
Hong Kong
Vietnam
Cambodia
Philippines
Brunei
Labuan
Papua New Guinea
Indonesia
42,000 Maybankers
21 million customers
Scholarships
RM4.5 million
Maybank
Foundation
RM50 million
Contents
At A Glance
OUR PERFORMANCE
Highlights of FY2011
Who We are
business review
OUR RESPONSIBILITY
Empathetic
170 Corporate Responsibility
178 Investor Relations
Our Leadership
Courageous
20 Vision, Mission and Core Values
21 Code of Ethics and Conduct
Collaborative
Genuine
116
131
38 Our Strategy
Chairmans
Statement
p10
142
Creative
CORPORATE GOVERNANCE
p12
p22
Our
Strategy
p38
the FinAnciAlS
243 Statement of Directors Responsibility
244 Analysis of Financial Statements
254 Financial Statements
263 Notes to the Financial Statements
431 Details of Subsidiaries
442 Pillar 3 Disclosure
otheR inFoRMAtion
532 Awards & Recognition: 2006-2008
534 Analysis of Shareholdings
535 Classification of Shareholders
536 Changes in Share Capital
539 Properties Owned by Maybank Group
540 List of Top 10 Properties Owned
by Maybank Group
541 Corporate Information
542 Group Directory
AGM inFoRMAtion
544 Notice of the 51st Annual General
Meeting
547 Statement Accompanying Notice of the
51st Annual General Meeting
51
st
Form of Proxy
To contact us, please refer to page 541 for Corporate Information and
page 542 for Group Directory
our
performance
Business
Review
p80
corporate
Responsibility
p90
p170
Financial
Statements
p242
at a Glance
Highlights
of FY2011
Profit after tax and minority interest (PATAMI) reached
another historical high. PATAMI came in at RM4.45 billion
on top line growth across all business segments and with
greater profit contribution from Community Financial
Services (CFS), Global Wholesale Banking (GWB) and
International.
Net Profit
RM4.45 billion
Up over 16%
Reinvestment Rate
Operational Highlights
v
at a Glance
At A Glance
Our Perspective
FINANCIAL HIGHLIGHTS
Earnings Per Share
Return on Equity
RM4.45 billion
61.4 sen
15.2%
11
14.5
15.2
14.5
15.2 14.5
15.2
3.1
09
11
10
10
11
07
07
08 0708
09 0809
10 0910
11 10
11
07
07
08
07
NON-FINANCIAL HIGHLIGHTS
2,100
Maybankers worldwide
branches
Customers
17
countries
21 million
worldwide
15.2
8.94
8.94
11
11
11
as at
30 June
AGM Information
42,000
11.84 15.36
11.84 15.36
11.84 15.36
10.88 14.49
10.88
14.49
11.8410.88
15.36
14.49
11.84
11.84
15.36 15.36
10.81 14.49
14.8110.81 14.81
10.88
10.88
10.81
14.81
14.49
11.8410.88
11.84
15.36
11.84
15.36 14.49
15.36
08
09
10
+18.3%
+18.3%
+18.3%
Global Network
15.2
3.1
3.1 3.1
10.08 12.72
10.08
12.72
10.8110.88
14.81
10.08
12.72
10.81
14.81
10.81
14.81 14.49
10.88
14.49
10.88
14.49
07
08
09
+18.3%
+18.3%
+18.3%
8.94
66.9
66.9
as
11 at
30 June
7.56
7.56
8.94
7.56
8.94 8.94
07
08
07
11
+18.3%
+18.3%
+18.3%
7.05
5.907.05
5.90 7.56
5.907.05
7.56
7.56
66.9
10
11
07
08 0708
09 0809
10 0910
11 1011
Human Capital
15.2
14.5
15.2
3.1
14.5 14.5
15.2 15.2
15.2
14.5
15.2
3.1
15.2
14.5 14.5
17.6
17.6
15.2 15.217.615.2
3.1
17.6
3.1 3.1
61.4
61.4
17.6
15.2 15.217.615.217.6
8.95 8.95
13.7013.70
8.95
10.0810.08
12.7212.72
10.08 13.70
12.72
147.5147.5 147.5
171.2171.2 171.2
213.3
213.3
261.2
213.3
261.2 261.2
09
10
11
07
07
8.95 8.95
8.95 13.70
13.7013.70
12.0
08
09
10
53.5
53.566.9
53.566.9 66.9
60.0
11
07
08
09
+25.0%
+25.0%
+25.0%
RM8.94
11
+25.0%
+25.0%
+25.0%
34.4
34.4
41.8
34.4
41.853.541.853.5
53.5
10
11
Capital
Core
Capital
Core
Capital
Risk-weighted
Risk-weighted
Risk-weighted
07Core07
08
0708
09 08
09
10 09
10
11* 10
11*
11*
Ratio Ratio Ratio CapitalCapital
RatioCapital
Ratio Ratio
* assuming
reinvestment
of
DRP
Core Capital
Core full
Capital
Core
Capital
Risk-weighted
Risk-weighted
Risk-weighted
Ratio Ratio Ratio Capital
Capital
Ratio
Capital
Ratio Ratio
Share Price
+25.0%
+25.0%
+25.0%
46.7
46.7
34.4
46.734.4
34.4
41.8
41.8
41.8
09
10
11
60.0
07
08
8.0
07
11
17.6 17.6
61.4
53.9
53.9
61.4
53.9
61.4 61.4
12.0
12.0 53.9
53.9
61.4
61.4 53.9
61.4
53.3
53.9
12.0 12.0 53.3
12.0
53.3
53.9
53.9
58.5
58.5
58.5 53.3
53.3
12.0 12.0 53.3
12.0
58.5
147.5147.5 147.5
261.2
261.2
261.2
11
RM66.9 billion
46.7
34.4 34.446.734.446.7
55.0
60.0
55.0
60.0 55.0
60.0
+9.1%+9.1%+9.1%
07
08 0708
09 0809
10 0910
11 1011
08
09
10
60.0
55.0
60.0
8.0
8.055.0
60.0 55.0
60.0
52.50
52.50
8.0 8.0
8.0
55.052.50
55.0 55.0
80.00
80.00
52.5052.50
80.00
8.0 8.0
8.0 52.50
11
07
08 0708
09 0809
10 09
11*
10 10
11* 11*
Core Capital
Core Core
Capital
Capital
Risk-weighted
Risk-weighted
Risk-weighted
07Ratio07
08
07
08
09 Capital
08
09
10 Capital
11*
09
10 Capital
11*
10 Ratio
11*
RatioRatio
Ratio
Ratio
Governance
80.00 80.00
52.5052.5080.00
52.50
80.0080.00 80.00
+9.1%+9.1%+9.1%
07
07
10
11
Market Capitalisation
+9.1%+9.1%
+9.1%
07
08
09
09
10
11
08
09
10
07
CCR: +0.96%
CCR: +0.96%
CCR: +0.96%
RWCR: +0.87%
RWCR: +0.87%
RWCR: +0.87%
CCR: +0.96%
CCR: +0.96%
CCR: +0.96%
RWCR:RWCR:
+0.87%
RWCR:
+0.87%+0.87%
Leadership
60 sen
07
08
09
41.8
41.853.5
41.8
53.566.953.566.9
66.9
07
07
08
11
RWCR: 15.36%
12.00
12.00
12.00
5.907.05
5.907.055.907.05
11
07
11
11
CCR:
CCR:
0708 070809 08CCR:
09
10 +0.96%
09
1011+0.96%
10
11+0.96%
11
RWCR: RWCR:
+0.87%
RWCR:
+0.87%
+0.87%
12.0012.00 12.00
7.05
11
07
08 0708
09 0809
10 0910
11 1011
07
7.05 7.05
10
11
+22.5%
+22.5%
+22.5%
07
08 0708
09 0809
10 0910
11 1011
07
07
08 Adequacy
07
08
09 08
09
10 Ratio
09
10
11 10
11
Capital
12.0012.00 12.00
09
10
11
193.4
193.4
213.3
193.4
213.3
213.3
261.2
261.2
261.2
412.0
412.0
412.0
336.7
336.7
412.0
336.7
412.0 412.0
269.1
269.1
310.7
269.1
310.7
336.7
336.7 310.7
336.7
08
09
10
46.7
07
08
09
11
+22.5%
+22.5%
+22.5%
07
11
11
10
RM261.2 billion
46.7 46.7
07
07
08
07
+22.4%
+22.4%
+22.4%
07
08 0708
09 0809
10 0910
11 1011
11
09
10
07 Gross
07
08 07
08
09 08
09
10
Total
Loans
07
+0.7%+0.7%+0.7%
Responsibility
07
256.7
256.7
269.1
256.7
269.1
310.7
310.7269.1
310.7
07
256.7256.7 256.7
269.1269.1 269.1
256.7256.7 256.7
+22.4%
+22.4%
+22.4%
4.45
4.45
11
11
+0.7%+0.7%+0.7%
Business Review
310.7
310.7
336.7
310.7
336.7
336.7
412.0
412.0
412.0
RM412.0 billion
58.5 58.5
4.45
3.82
3.824.45
3.824.45 4.45
10
11
171.2
171.2
193.4
171.2
193.4
213.3
213.3 193.4
213.3
09
10
11
+13.8%
+13.8%
+13.8%
07
08 0708
09 0809
10 0910
11 10
11
147.5
147.5
171.2
147.5
171.2
193.4
193.4171.2
193.4
08
09
10
0.69
07
08
09
07
11
+13.8%
+13.8%
+13.8%
+0.7%+0.7%
+0.7%
Performance
2.93
2.93
0.69 0.69
0.69
2.93
3.82
3.82 3.82
+16.6%
+16.6%
+16.6%
07
08 0708
09 0809
10 0910
11 1011
07
07
08
Total Assets
07
3.18
3.18
2.93 2.93
3.18
0.69 0.69
0.69 2.93
07
3.18 3.18
3.18
+16.6%
+16.6%
+16.6%
+13.8%
+13.8%
+13.8%
Strategy
0.69
0.69 3.824.45
3.824.453.824.45
+16.6%
+16.6%
+16.6%
Who We Are
PATAMI
at a Glance
Branches
MALAYSIA
386
Total Assets
RM281.0 billion
Total Loans
RM164.5 billion
Total Deposits
RM187.4 billion
52:48
RM9.1 billion
RM4.8 billion
76%
25,500
at a Glance
9
At A Glance
Our Perspective
INDONESIA
Who We Are
SINGAPORE
Strategy
S$22.7 billion
Rp66.5 trillion
42:58
34:66
S$679.1 million
S$372.6 million
Rp6.1 trillion
Rp0.8 trillion
14%
5%
1,400
7,600
AGM Information
Rp58.1 trillion
S$22.4 billion
Governance
Rp84.6 trillion
Leadership
S$29.2 billion
Responsibility
344
Business Review
22
Performance
10
Chairmans
Statement
11
At A Glance
Our Perspective
AGM Information
Chairman
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Dear
shareholders,
12
President
& CEOs
Statement
13
At A Glance
Our Perspective
Who We Are
Dear
shareholders,
Governance
Leadership
Responsibility
Business Review
Delivering Results
Performance
Strategy
14
President
& CEOs
Statement
Transforming the
Business
Last year I mentioned that in July
2010 we reorganised our
operations into three business
pillars called the new House of
Maybank. In line with this, we
embedded our business initiatives
which had earlier been driven by
the Transformation Office into
three sectors to enable a more
coordinated and effective business
execution. I am glad to say this
sector-driven agenda has been
embraced by the whole
organisation and the initiatives are
achieving fantastic results. Getting
the sectors to drive change has
unleashed the banks latent
energies and spurred synergies
right across the Group. It has also
enabled us to home in on
humanising financial services and
reach out to all the communities
we touch through our activities.
The new organisation structure
has accelerated the performance
of both Community Financial
Services (CFS) and Global
Wholesale Banking (GWB). CFS is
now strengthening our
competitive position to make us
the undisputed leader in retail
financial services. GWB has two
goals: to maintain its leadership of
Malaysias corporate banking
sector; and to become a regional
Expanding Across
Asia
Our regional expansion is well on
track to deliver a 40% profit
contribution to the Group by 2015.
A major milestone along the road
was the acquisition of Kim Eng,
which became a subsidiary in May
2011. Kim Eng, a leading
brokerage firm with operations
15
At A Glance
Governance
Financial & Others
AGM Information
Leadership
Responsibility
Business Review
Putting Islamic
First
Touching
Communities
Performance
Humanising our
Services
Strategy
is proving to be an appropriate
and effective driver behind our
commitment to fairness.
Who We Are
Our Perspective
16
President
& CEOs
Statement
Nurturing Talent
Humanising our services begins at
home. In FY2011 we continued to
focus on communicating our
vision, mission and strategies to
our staff, so as to achieve a real
cultural transformation fuelled by
our shared TIGER values of
Teamwork, Integrity, Growth,
Excellence & Efficiency and
Relationship Building.
Maybank is a great place to work.
Many initiatives have been
launched to nurture talent, to
boost efficiency, effectiveness,
productivity and innovation, and
to inculcate the spirit of service. All
these initiatives are based on the
recognition that each of our
employees is an important asset
with a part to play in our longterm sustainable future. We hire
the best people for the job and
strive to retain, motivate, empower
and reward them for their
contribution. In this way, and
through our shared, humanising
spirit, I believe our people find
meaning in their work and will
strive to serve from the heart.
Supporting the
Transformation
Our mission to humanise financial
services by transforming our
business is supported by
Enterprise Transformation Services
(ETS), which is currently
spearheading two vital initiatives
involving service quality and
information technology.
In FY2010, we embarked on a
three-year sustainable service
programme. In year one, we
focused on developing our service
culture and improving governance
Key Management
Changes
Several key management changes
were made during the year to
strengthen our leadership. At the
Group Executive Committee level
we appointed Muzaffar Hisham as
Chief Executive Officer of Maybank
Islamic Berhad and Head of Group
Islamic Banking; Hans De Cuyper
as Head, Etiqa Insurance & Takaful
and Chief Executive Officer of
Mayban Ageas Holdings Berhad;
and Dr. John Lee Hin Hock as
Group Chief Risk Officer. Other
senior management positions
were filled by the appointment of
Eliza Mohamed as Head of
Corporate Affairs and Mohamed
Adam Wee Abdullah as Chief
Marketing Officer.
Refreshing the
Brand
In FY2011, we embarked on a
project to refresh the Maybank
brand. This involves reviewing our
Group corporate architecture and
identity to better align our brand
Capital Management
Efficient capital management is a
priority in anticipation of the more
stringent capital requirements of
Basel III. As part of our ongoing
capital optimisation initiatives, we
raised capital equivalent to more
than RM6 billion through capital
raising exercises and through our
dividend reinvestment plans for
the last two dividend payments.
We maintained healthy capital
levels after the acquisition of Kim
Eng with our core capital ratio and
risk weighted capital ratio at
11.84% and 15.36% respectively as
at 30 June 2011.
Prospects
Economic prospects for Malaysia
and the ASEAN region remain
positive, supported by resilient
domestic demand, despite
uncertainties and challenges in the
US, the Eurozone and Japan.
17
At A Glance
16%
12%
Other KPIs
Group Loans Growth
v Malaysia
v Singapore
v Bank Internasional Indonesia
Group Deposits Growth
Risk Weighted Capital Ratio
12%
12%
8%
24%
14%
>12%
Note: Loans growth for Singapore and Bank Internasional Indonesia are in local
currency
Governance
Financial & Others
AGM Information
Leadership
Giving Thanks
Responsibility
Business Review
Performance
Return on Equity
Loans and Debt Securities Growth
Strategy
Headline KPIs
Who We Are
Our Perspective
Courageous
With the pride, courage and tenacity of the Tiger, Maybank has always been the leader in financial services in
Malaysia, and is rapidly becoming a more visible presence across Asia. Restless and determined to achieve more,
Maybankers are constantly searching for new opportunities to stay ahead in the ever changing and challenging
21st century, unwilling to accept today as reflective of the future, and bringing their unique brand of personal
relationships to the world of financial services.
20
who we are
CORE VALUES
Teamwork
We work together as a team based on mutual respect and dignity
Integrity
We are honest, professional and ethical in all our dealings
Growth
We are passionate about constant improvement and innovation
Excellence & Efficiency
We are committed to delivering outstanding performance and superior service
Relationship Building
We continuously build long-term and mutually beneficial partnerships
who we are
Engage directly or indirectly in any business activity that competes or is in conflict with the Banks interest.
Misuse or abuse their positions in the Bank for their personal benefit or for the benefit of other persons.
Misuse information. Staff should not copy, remove or make use of any information obtained in the course
of business for the direct or indirect benefit of themselves or of any other persons.
Responsibility
1.
2.
3.
Business Review
Performance
Uphold the good name of the Maybank Group and to maintain public confidence in the Maybank Group.
Maintain public confidence in the security and integrity of the banking system.
Maintain an impartial and unbiased relationship between the Maybank Group and its customers.
Uphold the high standards of personal integrity and professionalism of Maybank Group staff.
Strategy
1.
2.
3.
4.
Who We Are
Our Perspective
At A Glance
Code of
Ethics and Conduct
21
Governance
5.
6.
Leadership
1.
2.
3.
4.
22
who we are
who we are
23
At A Glance
Our Perspective
Who We Are
Strategy
China
India
London
Papua New
Guinea
Indonesia
Saudi Arabia
Brunei
Philippines
Labuan
AGM Information
Governance
Leadership
Responsibility
v Bahrain 1 branch v Brunei 3 branches v Cambodia 10 branches v China 1 branch, 1 representative office v Hong Kong 1 branch, 1 branch via Kim Eng v Indonesia 1 branch via
Maybank Syariah Indonesia, 344 branches via 97.5% owned BII, 5 branches via Kim Eng v India 1 branch via Kim Eng v Labuan 1 branch v London 1 branch, 1 branch via Kim Eng
v New York 1 branch, 1 branch via Kim Eng v Malaysia 386 branches v Papua New Guinea 2 branches v Pakistan 1,134 branches via 20% owned MCB Bank, 4 branches via 25% owned
Pak-Kuwait Takaful Company v Philippines 50 branches, 2 branches via Kim Eng v Singapore 22 branches, 3 branches via Kim Eng v Thailand 44 branches via Kim Eng v Uzbekistan 1
office via 35% owned Uzbek Leasing International v Vietnam 2 branches, 122 branches via 20% owned An Binh Bank, 7 branches via Kim Eng v Saudi Arabia 1 office via Anfaal Capital
Business Review
Cambodia
Pakistan
Malaysia
Uzbekistan Singapore
Bahrain
New York
Thailand
Performance
Hong Kong
Vietnam
24
who we are
Key Business
Entities
who we are
25
At A Glance
Our Perspective
Strategy
Business Review
An Binh Bank
A 20% owned associate company of Maybank. It
offers a full range of commercial banking products
and services and is strong in the small and medium
enterprises (SME) sector. Its consumer banking market
share is also growing with the introduction of
innovative mortgage, automobile financing and
personal loan products and services.
Performance
Responsibility
Who We Are
Etiqa
Etiqa is the brand for Maybank Groups insurance business which offers all types and classes of Life and General
conventional insurance as well as Family and General Takaful plans via a robust agency force of over 21,900
agents complemented by a wide bancassurance and bancatakaful network.
Network Partnership
Leadership
Maybank Firsts
Overseas Mortgage
Loan Scheme
AGM Information
Maybank
Money Express
Governance
maybank2u.com
26
who we are
History, Innovation
& Leadership
Maybanks journey over the years has been
marked by one milestone after another. From
its incorporation in 1960 and throughout its
51 years of operations, the Group has
demonstrated its commitment to excellence
and innovation as it charted its course to
becoming Malaysias regional financial
services leader. As it moves into its sixth
decade, the Group is committed to blazing
new heights as it seeks to ensure a better
future for all.
1960
v
1962
v
1976
v
1977
v
1978
v
1973
v
1974
who we are
27
At A Glance
1986
Maybank introduces the nations first integrated
and largest ATM network Automated Banking
Consortium or ABC linking Kwong Yik Bank,
Mayban Finance and Maybank in Malaysia and
Singapore, a total of 296 ATMs.
1981
v
1988
1984
v
Business Review
Performance
1983
v
Strategy
Who We Are
Our Perspective
1980
Responsibility
Governance
AGM Information
1980s
1970s
Leadership
1960s
28
who we are
History, Innovation
& Leadership
1990
v
1992
v
1996
v
1992
v
1993
v
1994
v
1997
v
who we are
29
At A Glance
Our Perspective
2000
Strategy
Who We Are
2002
v
2003
First to launch Malaysias Internet banking kiosk,
Maybank2u.com Internet Kiosk in 2003.
2005
v
AGM Information
Governance
2004
Leadership
Responsibility
2001
v
Business Review
Performance
30
who we are
History, Innovation
& Leadership
2008
2006
v
2007
v
2009
v
who we are
31
At A Glance
Our Perspective
2010
v
Responsibility
Business Review
Performance
Strategy
Who We Are
Leadership
Governance
Financial & Others
AGM Information
32
who we are
History, Innovation
& Leadership
2011
v
who we are
33
At A Glance
Group Corporate
Structure
Our Perspective
as at 30 June 2011
Insurance
100% Etiqa International Holdings Sdn Bhd
(Investment Holding)
69.05% Mayban Ageas Holdings Bhd
(Investment Holding)(formerly known as Mayban Fortis
Holdings Bhd)
(Banking) (formerly known as PT Bank Maybank Indocorp)
100%
(Offshore Banking)
20%
(Banking)
(Offshore General
Reinsurance)
32.50% Pak-Kuwait Takaful
Company Ltd
(Investment Holding)
100% Mayban Investment
Management Sdn Bhd
(Fund Management)
Other Subsidiaries
100%
Mayban IB Holdings
Sdn Bhd
(formerly known as
Aseam Credit Sdn Bhd)
(Venture Capital)
(Property Trust)
AGM Information
Note:
1. Where investment holding companies are omitted, shareholdings are shown as effective interest.
2. Companies that are not shown include those dormant, under members voluntary liquidation, have ceased operations or provide nominee services.
3. Refer to pages 431 to 440 for the complete list of Maybank subsidiaries and associate companies.
33%
33%
30%
Etiqa Offshore
Insurance (L) Ltd
Governance
100%
Leadership
100% Maybank Investment Bank Bhd
(Investment Banking)
100% Bina Fikir Sdn Bhd
Other Subsidiaries
100% Mayban Ventures Sdn Bhd
(Venture Capital)
50% JAIC Maybank
(Fund Management)
Mgmt Ltd
51% Mayban-JAIC Capital
Mgmt Sdn Bhd
(General Insurance)
Responsibility
Investment Banking
100%
100%
Investment-linked
Insurance)
Business Review
35%
UzbekLeasing International A.O. (Leasing)
97.40% PT Bank Internasional Indonesia Tbk
(Banking)
100% PT BII Finance Center
50% PT Wahana Ottomitra
Multiartha Tbk
(Multi financing)
100% Mayban Trustee Bhd
(Trustee Services)
Performance
Strategy
OTHER
SUBSIDIARIES
Who We Are
Commercial Banking
34
who we are
Group Organisation
Structure
Board of Directors
Chief Audit Executive
Head, Compliance
General Counsel & Company Secretary
Group
Chief Risk Officer
who we are
35
At A Glance
Our Perspective
Who We Are
Strategy
CEO
Maybank
Singapore
President
Director, Bank
Internasional
Indonesia
Head
Group Human Capital
Head
Enterprise TRansformation Services
Corporate Affairs
Responsibility
Business Review
Head
Group Islamic Banking
Performance
Head
Insurance & Takaful
Leadership
Governance
Financial & Others
AGM Information
Creative
We seek to develop in all our people the personality, initiative, confidence and enthusiasm to enable them to meet
our customers needs and support their aspirations. We try to anticipate what customers want even before they
ask for it, and we are willing to look for answers beyond the immediately obvious. We believe that we are in control
of our own destiny and are limited only by our own creativity.
38
Our
Strategy
Vision
To Be A Regional
Financial Services Leader
Mission
Humanising Financial
Services across Asia
P
roviding the people with
access to financing
Fair terms and pricing
Advise customers based on
their needs
B
eing at the heart of
community
39
At A Glance
Our Perspective
Who We Are
Governance
Leadership
Responsibility
Business Review
Performance
Financial & Others
1
2
3
4
5
Strategy
2015
STRATEGIC OBJECTIVES
AGM Information
40
Our
Strategy
3.
41
At A Glance
a
um
ice
s ac
Maybank
Group CEO + Support
ros
s
Asi
a
Who We Are
in
nis
al Serv
nci
ina
gF
Our Perspective
Leveraging shared
distribution, Customer
Segment driven,
Community
Bank
Regaining domestic
leadership and
aggressively
pursuing ASEAN
market expansion by
humanising client
interaction
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
Global Wholesale
Banking
Strategy
INTERNATIONAL
EXPANSION
Community Financial
Services
ENABLEMENT
ISLAMIC
INSPIRED
42
Our
Strategy
v
v
International Expansion
To support our international expansion, we launched
regionalisation initiatives for both the consumer and
corporate segments. To capture the growing market
for cross-border payments, we introduced a money
transfer service known as Maybank Money Express
(MME). Then, for trade finance and cash management
services, the Groups Transaction Banking rolled out
and expanded its web-based trade finance service,
TradeConnex, to regional offices in ASEAN countries.
Refer to page 142 for International Banking
43
At A Glance
Strategy
Who We Are
Our Perspective
Islamic Banking
Service Quality
AGM Information
Governance
Leadership
Responsibility
IT Tranformation programme
(ITTP)
Business Review
Re-igniting Innovation
Performance
Enterprise Transformational
Services
44
Key Performance
Indicators
To assess the Groups performance and ensure that it meets
its strategic objectives, the Group has identified several key
performance indicators (KPIs). These measures are set out below.
Headline KPIs
11
10
11
12.0%
FY11
Target
5.0%
FY11
Target
2.59%
25.8%
2.59% 2.59%
74.9%
74.9% 74.9%
33.3%
2.80% 2.80%2.80%
61.4% 61.4%61.4%
2.59%
76.5% 76.5%76.5%
NIM target
for FY11
11
Net07
Interest
08Margin
09 10 NIM
11target
for FY11
(NIM)
Payout10Ratio11
07 Dividend
08 09
07
08
ROE achieved
25.8%
FY11
Target
FY11
Target
FY11
Target
25.8%
25.8% 25.8%
33.3% 33.3%33.3%
16.8%
5.0%
11
11
10
11
61.4%
FY11
Target
60.4% 60.4%60.4%
12.0%
5.0%
10
10
12.0%
5.0%
10
12.0%
FY11
Target
24.0%
15.2% 74.9%
15.2% 15.2%
10
10
Far exceeded target mainly
due to11
BII
strong domestic loans growth of
10
16.8%, and overseas loans
growth11
Net Interest Margin
of 29.4%.
(NIM)
10
11
FY11
Target
FY11
12.0%
Target
FY11
Target
FY11
Target
07
08
ROE achieved
09
09
10
10
10
International
contribution
10
International
contribution
11
11
FY15
Target
18.0%
FY15
Target
18.0%
FY15
Target
18.0%
2015 target
FY15
11
Target
2015 target FY15
18.0%
Target
11
40%
FY15
2015 targetTarget
15.2%
11
12.0%
24.0%
10
FY11
Target
22.6%
3.1% 3.1%
11
12.0%
BII
3.1%
10
10
14.0%
12.0%
FY11
Target
24.0%
FY11
Target
BII loans
growth target
for FY11
BII loans FY11
growth target
Target
FY11
for FY11 24.0%
Target
11
2.70%
BII loans FY11
growth target
Target
for FY11 2.70%
11
FY11
Target
FY11
Target
FY11
Target
71.5% 71.5%71.5%
2.80%
9.9%
11.0% 11.0%11.0%
10
14.0%
3.1%
24.0%
24.0%
24.0%
14.5%
11
FY11
Target
15.2%
5%
10
25.8%
16.8%
25.8% 25.8%
Loans Growth
Singapore
11
8.6% 8.6%
11.0%
10
11
Target
14.0%
11
14.0%
FY11
15.2%
17.6%
10
8.6%
12%
15.2%
22.6%
22.6% 22.6%
11
11
8.6%
Loans Growth
Malaysia
11
10
10
10
Other KPIs
15.2%
15.2% 15.2%
14.5% 14.5%14.5%
10
22.6%
11
16.8%
16.8% 16.8%
12%
10
25.8%
11
10
9.9%
FY11
Target
21.0% 21.0%21.0%
14%
4 40%
11
2015 target
FY15
Target
40%
11.0% 11.0%
8.6%11.0% 11.0%
11
12.0%
07
25.8% 25.8%
2.59%
25.8%25.8%
08
2.59% 2.59%
2.59%2.59%
76.5%
09
74.9%
11
10
07
18.0%
11
International contribution to
Group profit before tax
ROE achieved
07
08
09
09
27%
40%
11
International
10
contribution
International
10
contribution
International
10
contribution
International
contribution
10
10
11
11
2015 target
33.3%
2015 target
FY15
2015
target
11
Target
2015 target
FY15
33.3%
Target
FY15
11
Target
33.3%
2015 targetFY15
33.3%
Target
11
33.3%
2015 target
Islamic financing
10
11
to Group
2015 target
Islamic
10 financing 11
to Group
Islamic
financing
10
11 2015 target
to Group
2015 target
Islamic financing
to Group
AGM Information
24.5% 24.5%
24.5% 24.5%
Islamic financing
to Group
11
40%
FY15
Target
33%
24%
2015 target
07 achieved
08 09 10 2015
11 target
ROE
FY15
ROE achieved
target Target
07 08 09 10201511
FY15
40%
ROE achieved
2015 target
Target
FY15
10
11
40%
Target
FY15
International
2015 target
40%
Target
contribution
10
Target
11
10
10
18.0%
FY15
15.2%
Governance
40%
08
24.0% 24.0%
27.0%
24.0%24.0%
5.0%
07
27.0% 27.0%
27.0%27.0%
11
11
17.6% 17.6%
17.6% 17.6%
15.2% 15.2%
15.2% 15.2%
3.1% 3.1%
3.1% 3.1%
14.5% 14.5%
24.0%
14.5% 14.5%
15.2% 15.2%
15.2%15.2%
25.8% 25.8%
25.8%25.8%
8.6% 8.6%
8.6% 8.6%
10
10
FY15
Target
FY15
18.0%
Dividend Payout Ratio
Target
07 08 09 10 11 FY15
18.0%
Target
ROE achieved
2015 targetFY15
18.0%
Target
Leadership
11
FY11
Target
5.0%
FY11
Target
FY11
5.0%
Target
FY11
5.0%
Target
11
10
Responsibility
18%11
09
21.0%
FY11
08
07
21.0% 21.0%
24.5%21.0% 21.0%
11
11
10
10
10 Return on
11 Equity (ROE)
Target
5.0%
10
25.8%
33.3%
FY11
Target
12.0%
FY11
Target
FY11
12.0%
Target
FY11
12.0%
Target
74.9%
Business Review
10
10
16.8% 16.8%
25.8%
16.8%16.8%
11
10
10
16.8%
policy of paying
10 Maybank
11has a dividend
12.0%
10 dividends
11 equivalent to between 40-60% of
10 annual profit
11 after tax and minority interest
11
10
2.70%
61.4%
11
40-60%
25.8%
Performance
9.9% 9.9%
11.0%9.9% 9.9%
10
Strategy
Dividend Payout
FY11
Target
12.0%
FY11
Target
FY11
Ratio
12.0%
Target
FY11
12.0%
Target
FY11
12.0%
Target
growth
BII
loans target
10
11 BII
for FY11
FY11
growth
target
BII
loansTarget
forBII
FY11
growth target
2.70%
FY11
Target
10
11 for FY11FY11
2.70%
Target
Net Interest Margin
NIM target
FY11
for FY112.70%
(NIM)
Target
60.4%
11
10
10
BII 10
71.5% 2.80%
2.80%
2.80% 2.80%
11
22.6% 22.6%
22.6%22.6%
9.9%
Rupiah
BII
71.5% 71.5%
17.6% 71.5% 71.5%
60.4% 60.4%
15.2% 60.4% 60.4%
61.4% 61.4%
3.1%
61.4% 61.4%
76.5% 76.5%
14.5% 76.5% 76.5%
74.9% 74.9%
15.2% 74.9%74.9%
15.2% 15.2%
22.6%
15.2%15.2%
14.5% 14.5%
14.5% 14.5%
captured by
10
11
BII, including its subsidiary
12.0% WOM Finance, in
10
11
10
11
10
14.0%
FY11
Target
FY11
24.0%
BII loansFY11
Target
growth target
24.0%
Target
for FY11 FY11
24.0%
Target
FY11
24.0%
Target
Who We Are
14.0%
Target
33.3% 33.3%
2.80%
33.3% 33.3%
15.2%
14.5%
Target
Loans Growth
FY11
14.0%
Bank Internasional Target
Indonesia
(BII)
FY11
Defined as gross
11
10
BII
24.0%
Our Perspective
FY11
14.0%
FY11
loans
growth
Target
At A Glance
FY11
Other KPIs (continued)
Target
24%
11
10
14.0%
11
45
FY11
Target
FY11
Target
10
46
Maybank
Share
Summary
Highlights
Total dividend of 60 sen per share was declared for the financial year, an
increase of 9.1% year-on-year.
60 sen
FY2010
55 sen
+9.1%
RM8.94
Share Price
FY2010
RM7.56
+18.3%
RM66.9b
Market Capitalisation
Total Shareholder Return (TSR)
TSR is the measure of our enhancement of value to our shareholders. It consists
of capital gains (share price increase) and dividends.
RM53.5b
+25.0%
FY2010
61.4 sen
53.9 sen
+13.8%
FY2010
28.13%
31.69%
-3.6%
FY2010
FY07
Maybank
FY10
KL Finance Index
FY11
32.86
28.13
24.83
26.09
1.70
(5.26)
(3.88)
FY09
FBM KLCI Index
43.81
31.69
FY08
(19.79)
(8.20)
(21.43)
53.23
54.30
19.30
47
At A Glance
Our Perspective
70
60
50
6.00
5.00
40
30
3.00
20
2.00
10
1.00
Jul 08
Oct 08
Jan 09
Apr 09
Jul 09
Oct 09
Jan 10
Apr 10
Jul 10
Oct 10
Jan 11
Apr 11
Jul 11
30 Sep 08
12 Nov 10
29 April 09
6 Jan 11
25 Aug 09
21 Feb 11
21 Apr 10
12 May 11
20 Aug 10
10
22 Aug 11
Responsibility
Maybank
+18.6%
FBMKLCI
+25.4%
Business Review
Performance
Strategy
4.00
7.00
Who We Are
8.00
80
9.00
KLFIN Index
+20.7%
Leadership
20
10
Jul10
Aug10
Sep10
Oct10
Nov10
Dec10
Jan11
Feb11
Mar11
Apr11
Chart: Maybank share price vs FBM KLCI Index and KL Financial Index (1 July 2010 - 30 June 2010)
AGM Information
Jun11
-10
May11
Governance
48
Maybank
Share
32*
44*
28*
11
61.4%
18
60.4%
74.9%
26
76.5%
71.5%
29
29
FY07**
FY08**
FY09
FY10
Final
Interim
FY11
49
At A Glance
Our Perspective
Shareholder Analysis
Ticker Code
MYX : 1155
MAY MK EQUITY
MBBM.KL
Shareholding
by region
1 Asia
84.21%
1 Asia
2 84.21%
North America
2
3
3
4
4
5
5
43
2
3
2
5
5
1
1
Leadership
Shareholding by type
1
1
2
2
Governance
Private Investor
8.64%
Private Investor
8.64%
2 Institutional
Investor
2 Institutional
91.36%
Investor
91.36%
Responsibility
4.72%
North America
UK
4.72%
2.06%
UK
Euro excluding
2.06%
UK
Euro excluding
1.06%
UK
1.06%
Others
7.95%
Others
7.95%
Business Review
Performance
Strategy
13.49%
12.66%
30 June 2011
30 June 2010
Bursa Malaysia
Bloomberg
Reuters
Who We Are
Foreign Shareholding
AGM Information
50
Maybank
Share
OWNERSHIP STRUCTURE
Principal Shareholders
v
Permodalan National Berhad, the largest investment management company in Malaysia, and its funds are
major shareholders of Maybank.
No. of Shares
(million)
2011
Shareholding (%)
4,127.0
55.17
841.9
11.26
206.5
2.76
199.8
2.68
162.9
2.18
74.6
1.00
67.6
0.90
53.2
0.71
51.3
0.69
46.5
0.62
Foreign Shareholding
%
24%
24%
22%
22%
20%
20%
18%
18%
16%
16%
14%
14%
12%
12%
10%
10%
Jan 08
Jan 08
Number of Shareholders
80,000 80,000
62,547 62,547
62,160 62,160
58,390 58,390
52,660 52,660
60,000 60,000
34,959 34,959
40,000 40,000
20,000 20,000
0
Jan 09
Jan 09
Jan 10
Jan 10
Jan 11
Jan
Jun11
11
Jun 11
FY2007 FY2007
FY2008 FY2008
FY2009 FY2009
FY2010 FY2010
FY2011 FY2011
51
At A Glance
Our Perspective
Economic Profit
Fitch Ratings
A-
A3
RAM Ratings
AAA
AAA
05
06
07
1,362
1,745
08
09
(1,481)
A-
10
11
Leadership
+28.1%
1,101
1,610
Economic Profit
(RM million)
1,023
Responsibility
Business Review
Performance
Strategy
Credit Ratings
Who We Are
930
52
Maybank
Share
FY2007
FY2008
FY2009
FY2010
FY2011
46.7
19.3
57.5
6.7
8.62
8.46
9.84
7.47
58.5
34.4
(21.4)
44.0
7.4
6.33
8.00
9.20
6.33
53.3
41.8
(3.9)
8.0
1.4
5.90
5.25
7.14
3.57
12.0
53.5
31.7
55.0
7.3
7.56
6.94
7.72
5.60
53.9
66.9
28.1
60.0
6.7
8.94
8.60
9.29
7.53
61.4
Note: Adjusted for 1:4 Bonus Issue in February 2008 and 9:20 Rights Issue at RM2.74 in March 2009
Dividend HISTORY
Dividend per share (sen)
Actual
Adjusted for
capital
changes
Declaration
Ex-Date
Record
Payment Date
FY2007
Interim
Final
Total
40.0
40.0
80.0
28.7
28.7
57.5
21 Feb 2007
29 Aug 2007
10 Apr 2007
30 Oct 2007
12 Apr 2007
1 Nov 2007
26 Apr 2007
15 Nov 2007
FY2008
1st Interim
1:4 Bonus
2nd Interim
Final
Total
17.5
12.6
15.0
20.0
52.5
13.5
18.0
44.0
15 Nov 2008
24 Jan 2008
20 Feb 2008
27 Aug 2008
31 Dec 2007
18 Feb 2008
24 Mar 2008
7 Oct 2008
3 Jan 2008
20 Feb 2008
26 Mar 2008
9 Oct 2008
16 Jan 2008
20 Feb 2008
7 Apr 2008
21 Oct 2008
9:20 Rights
Final
Total
8.0
8.0
8.0
8.0
1 Mar 2009
25 Aug 2009
31 Mar 2009
13 Oct 2009
2 Apr 2009
15 Oct 2009
27 Oct 2009
FY2009
FY2010
Interim
Final
Total
11.0
44.0
55.0
11.0
44.0
55.0
9 Feb 2010
11 Oct 2010
2 Mar 2010
18 Nov 2010
4 Mar 2010
22 Nov 2010
16 Mar 2010
20 Dec 2010
FY2011
Interim
Final
28.0
32.0
28.0
32.0
31 Mar 2011
22 Aug 2011
12 Apr 2011
14 Apr 2011
12 May 2011
Total
60.0
60.0
Note: Adjusted for 1:4 Bonus Issue in February 2008 and 9:20 Rights Issue at RM2.74 in March 2009
53
At A Glance
23 Oct 2001
20 Feb 2008
27 Apr 2009
21 Dec 2010
13 May 2011
Rating Agency
Standard & Poors
A-
A-2
7,322,240,391
Certificate of Deposit
Outlook
Bank Fundamental Strength Rating (Local Currency)
7,478,206,067
Moodys Investors
Service
As at 9 August 2011
BBB
Subordinated (2 issues)
BBB+
A3/Stable
P-1/Stable
A1/Stable
P-1/Stable
Baa2/Stable
No. of
Shares Held
% of Issued
Capital
A3/Stable
C/Stable
A-/Stable
A-/Stable
Individual
Support Rating
B/C
2
BBB
Sub Debt
BBB+
AAA
3.27
51,812
0.00
12,114
19.68
8,562,970
0.11
35,841
58.23
126,189,182
1.69
P1
AA2
Subordinated Bonds
AA1
Stable
AAA
10,158
16.50
266,392,359
3.56
1,424
2.31
2,485,386,472
33.24
TOTAL
0.01
4,591,631,972
61.40
61,553
100.00
7,478,214,767
100.00
MARC
MARC-1
Outlook
Stable
Governance
RAM Ratings
Leadership
2,013
Responsibility
No. of
% of
Shareholders Shareholders
Fitch Ratings
B
A- / A-2
Business Review
Size of Shareholdings
10,000,000,000
7,478,214,767
Ordinary Share of RM1 each
1 vote per Ordinary Share
Stable
Performance
ANALYSIS OF SHAREHOLDINGS
:
:
:
:
Ratings
3,539,604,721
4,880,287,526
7,077,663,368
Rating Classification
Strategy
Event
Credit Ratings
Who We Are
Date
Our Perspective
54
Maybank in the
News
55
Maybank Annual Report 2011
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
AGM Information
56
Events
Highlights
July 2010
07 Jul, 2010
02 Jul, 2010
13 Jul, 2010
Maybank revised its Base Lending Rate (BLR) from
6.05% p.a. to 6.30% p.a.. The Base Financing Rate
(BFR) of Maybank Islamic Berhad was similarly revised
from 6.05 % p.a. to 6.30 % p.a.
14 Jul, 2010
03 JUL, 2010
Maybank holds first-ever TIGER Fun Run at the Mall of
Asia grounds. Participated in by Maybankers and key
customers, the run was able to raise php100,000.00
for Gawad Kalinga. q
6 Jul, 2010
Maybank Islamic received the Islamic Retail Bank of
the Year Award at The Asset Asian Awards 2010 event
held in Kuala Lumpur. u
57
At A Glance
02 Aug, 2010
21 Jul, 2010
Strategy
Performance
30 Jul, 2010
Governance
Leadership
23 Jul, 2010
Responsibility
Business Review
03 aug, 2010
Who We Are
August 2010
Our Perspective
14 JUL, 2010
58
Events
Highlights
08 Aug, 2010
20 Aug, 2010
10 Aug, 2010
Maybank Islamic was honoured at the Kuala Lumpur
Islamic Finance Forum (KLIFF) Awards 2010 as the Most
Outstanding Islamic Retail Bank, the third consecutive
year received an award at it KLIFF. q
27 Aug, 2010
Maybank Islamic staff joined orphans from Rumah
Amal Belaian Kasih for an Iftar held at Dataran
Maybank. q
27 Aug, 2010
13 AUG, 2010
Maybank Investment Bank was Joint Principal Adviser,
Joint Lead Arranger and Joint Lead Manager for
Celcoms RM4.2 billion Sukuk Programme.
59
At A Glance
03 Sep, 2010
Maybank Singapore officially opened its Geylang Serai
Branch offering Islamic banking products and services.
q
28 Sep, 2010
02 Oct, 2010
Responsibility
Business Review
October 2010
Performance
22 Sep, 2010
Strategy
02 Sep, 2010
Who We Are
23 Sep, 2010
Our Perspective
September 2010
Leadership
Governance
05 Oct, 2010
AGM Information
60
Events
Highlights
8 Oct, 2010
13 OCT, 2010
18 Oct, 2010
BII conducted its annual Public Expose as required by
the stock exchange. q
08 OCT, 2010
Etiqa Oneline was awarded the prestigious Silver
Award for having the Best Contact Centre Manager
and Bronze Award for the Best Contact Center at the
Contact Centre Association of Malaysia Awards 2010.
12 OCT, 2010
Maybank Philippines and Home Guarantee
Corporation (HGC) signed a Php1.5 Billion Contract of
Guaranty agreement. Under the agreement, Maybank
extends loans to individual housing loan borrowers,
as well as provide financing facility to real estate
developers through assignment or purchase of
Contract-to-Sell accounts while HGC insures the
mortgages and contract-to-sell receivables of
Maybank against non-payment of borrowers. q
21 Oct, 2010
Maybank opened its ninth branch in Cambodia,
located in Sihanoukville, south west of the country.
22 Oct, 2010
Eighty deserving students from Universitas Gadjah
Mada received scholarships from BII, the third year
the bank offered scholarships to the universitys
students. q
61
At A Glance
Maybank Islamic hosted a study visit by 30 students from Islamic Science University of
Malaysia who were presented with an overview of the bank as well as Islamic banking
products and services in Malaysia. q
Who We Are
29 Oct, 2010
Our Perspective
22 OCT, 2010
28 Oct, 2010
Strategy
Performance
29 Oct, 2010
01 Nov, 2010
Tunku Kurshiah College, one of the top residential colleges in Malaysia as well as a
Malaysia Smart School, was the first residential college to participate in the
Maybank-MoneyTree Financial Literacy Programme. This project, a joint effort
between Maybank and MoneyTree, aimed at helping secondary school students
aged 13 17 understand the importance of financial planning and developing
them into financial savvy individuals.
Governance
Etiqa Insurance and Takaful launched their A Lifetime of Love in One Simple Gift
campaign to encourage members of the public to purchase an insurance or takaful
plan as a lifelong gift of protection and savings for their loved ones.
Leadership
01 NOV, 2010
Responsibility
29 Oct, 2010
Business Review
November 2010
62
Events
Highlights
03 Nov, 2010
20 Nov, 2010
22 Nov, 2010
American Express launched its 15% cash back
campaign, offering cardmembers 15% cash back on
purchases using its cards at 14 malls nationwide. This
campaign was aimed at rewarding cardmembers and
was part of the Banks 50th anniversary celebrations.
26 Nov, 2010
Maybank Singapore was one of the mandated lead
arrangers for a S$1,618 million 5-year term loan
facilities extended to property developer, Orchard
Turn Retail Investment Pte. Ltd. for refinancing a
construction loan used for the development of ION
Orchard shopping mall, one of Singapores newest
and most upmarket malls.
10 Nov, 2010
BII added eight Sharia Office Channels in the Greater
Jakarta area.
12 Nov, 2010
Maybank announced a 21.5% rise in Group pre-tax
profit for the first quarter ended September 2010 to
RM1.40 billion compared to RM1.16 billion in the
corresponding period ended September 2009. Profit
after tax and minority interest (PATAMI) for the quarter
rose 16.6% to RM1.03 billion from RM881.8 million
previously.
63
At A Glance
02 Dec, 2010
07 Dec, 2010
Maybank Islamic was one of the corporate partners of
TV Al-Hijrah which was launched by the Prime
Minister of Malaysia, Dato Seri Mohd Najib Tun Abdul
Razak. q
Strategy
Who We Are
December 2010
Our Perspective
27 Nov, 2010
Performance
Business Review
Leadership
Responsibility
09 Dec, 2010
Governance
Financial & Others
AGM Information
64
Events
Highlights
14 Dec, 2010
Maybank hosted an art exhibition entitled
Expressions of the Malayan Tiger showcasing 50
works by Malaysian artists who participated in an art
competition held in conjunction with Maybanks 50th
anniversary celebration. The aim of the competition
was to encourage the development of art as well as
create greater awareness on tiger conservation. u
17 Dec, 2010
PT Bank Maybank Indocorp (BMI) was officially
renamed PT Maybank Syariah Indonesia (MSI),
following its conversion to a full fledged Islamic bank
in Indonesia in October 2010. This was part of the
Groups aspiration to extend its Islamic banking
operations regionally. t
22 Dec, 2010
Maybanks 50th anniversary celebrations drew to a
close on a high note with the launch of the Maybank
Foundation and the unveiling of a specially
commissioned 1Malaysia sculpture called Segerak,
One Movement 1Malaysia by Prime Minister YAB
Dato Sri Mohd Najib Bin Tun Abdul Razak, at a
Maybank Gala Dinner. About 1,000 guests attended
the glittering event. The Maybank Foundation, with a
RM50 million initial fund, will spearhead the Groups
CR activities throughout its network. u
65
At A Glance
Our Perspective
24 Jan, 2011
06 Jan, 2011
Who We Are
January 2011
06 Jan, 2011
Strategy
Performance
Business Review
13 Jan, 2011
Maybank launched its Overseas Mortgage Loan
Scheme, the first Malaysian bank to offer Malaysians a
local mortgage loan facility in Ringgit for purchases of
property in London, United Kingdom.
PT Bank Internasional Indonesia Tbk reported a net profit of Rp461 billion for the
full year of 2010, a significant turnaround from the net loss of Rp41 billion in the
previous corresponding period.
Leadership
31 Jan, 2011
Responsibility
18 Jan, 2011
February 2011
Governance
11 Feb, 2011
AGM Information
66
Events
Highlights
17 FEB, 2011
23 Feb, 2011
March 2011
21 Feb, 2011
Maybank announced a 16% rise in Group pre-tax
profit for the six months ended December 2010 to
RM2.97 billion compared to RM2.56 billion in the
previous corresponding period ended December
2009. Profit after tax and minority interest (PATAMI) for
the period rose to RM2.15 billion compared with
RM1.88 billion previously. q
01 Mar, 2011
Maybank won Euromoneys Best Private Banking
Services Overall in Malaysia for the third consecutive
year. q
06 09 Mar, 2011
Maybank Islamic participated in the Malaysia
International Halal Showcase for the 7th consecutive
year. q
67
At A Glance
Who We Are
16 Mar, 2011
Our Perspective
07 Mar, 2011
Strategy
Performance
08 Mar, 2011
Business Review
Responsibility
15 Mar, 2011
21 Mar, 2011
Maybank Islamic opened its 14th branch in Gunung
Rapat, Perak.
Leadership
Governance
Financial & Others
AGM Information
68
Events
Highlights
21 mar, 2011
29 Mar, 2011
26 MAR, 2011
Etiqa Takaful made a zakat contribution of RM286,781
to Madrasah Darul Atiq at Ulu Yam, which provides
assistance and shelter to single mothers and
abandoned children.
28 MAR, 2011
In a move to further boost operational capability and
service delivery, Maybank relocated its Bian Branch
to a more visible location that offer high potential for
business growth.
Maybank Bian is now located right in front of
Pavilion Mall, along National Highway, a prominent
area being primed for growth and development in
Binan City. u
30 MAR, 2011
Maybank Philippines started offering Merchant
Acquiring services, with a pilot run on 5 accredited
merchants. By June 2011, a total of 70 Maybank
Point-of-Sales (POS) terminals have been installed. q
69
At A Glance
31 Mar, 2011
07 Apr, 2011
Our Perspective
Who We Are
31 Mar, 2011
Strategy
April 2011
Responsibility
Business Review
Apr, 2011
09 Apr, 2011
Performance
11 Apr, 2011
12 Apr, 2011
AGM Information
12 apr, 2011
Governance
Leadership
BII held its Grand Prize Lucky Draw for its Biingkisan
Beruntun 2010 programme.
70
Events
Highlights
14 APR, 2011
May 2011
05 May, 2011
14 17 Apr, 2011
05 May, 2011
21 Apr, 2011
Maybank launched a Debit & Drive Home A
Volkswagen Polo campaign which aimed to create
greater awareness on the convenience of debit cards,
while rewarding customers with two Grand Prizes of a
Volkswagen Polo car each as well as one daily cash
prize of RM500 for the highest number of transactions
for the day. The launch of the campaign was held in
conjunction with Permodalan Nasional Berhads
Minggu Saham Amanah Malaysia 2011 (MSAM) held
in Ipoh.
21 Apr, 2011
Maybank announced that it had successfully priced a
SGD1.0 billion subordinated notes programme, the
Banks maiden issue under the US$2.0 billion
Multicurrency Medium Term Note Programme.
27 Apr, 2011
BII and Garuda Indonesia signed an agreement for
ticketing Cash Management payment via BII CoOLPAY.
06 MAY, 2011
A groundbreaking ceremony was held on the future
site of Maybank Corporate Center, soon to become
the hub of the Banks operations in the Philippines. q
71
At A Glance
09 MAY, 2011
10 May, 2011
Our Perspective
Who We Are
Strategy
Performance
10 May, 2011
Business Review
12 May, 2011
13 May, 2011
14 MAY, 2011
15 May, 2011
AGM Information
Governance
10 May, 2011
Leadership
10 May, 2011
Responsibility
72
Events
Highlights
19 May, 2011
24 May, 2011
23 May, 2011
Maybank Islamic clinched the Top SMI Supporter for
Islamic Bank Category award at the Credit Guarantee
Corporation (CGC) Top SMI Supporter Award 2010.
23 MAY, 2011
Maybank Makati Avenue Branch was opened for
business, located near the corner of Makati Avenue
and Kalayaan Avenue, beside St. Giles Hotel. It is the
3rd Maybank branch to be opened in Makati City. q
73
At A Glance
Responsibility
Business Review
Leadership
Performance
Jun, 2011
02 Jun, 2011
Strategy
Who We Are
Jun, 2011
01 Jun, 2011
Our Perspective
June 2011
01 Jun, 2011
Governance
74
Events
Highlights
06 Jun, 2011
08 09 Jun, 2011
07 Jun, 2011
Fifty Maybankard MasterCard Platinum Debit
customers were presented a holiday package each to
Resorts World Sentosa Singapore courtesy of Maybank
and MasterCard Worldwide. The winners were among
the first successful applications of the Maybankard
MasterCard Platinum Debit Campaign held from
December 2010 to February 2011. q
16 Jun, 2011
BII was ranked second among banks in Indonesia for
Bank Service Excellence Award for 2010 and 2011 by
Marketing Research Indonesia (MRI) and Infobank
magazine. This was the second consecutive year it
won the award.
18 JUN, 2011
Etiqa Takaful made a zakat contribution of RM157,280
to Rumah Amal Raudhatul Ikhwani, a home which
provides shelter to the poor and needy in Rompin.
.
75
At A Glance
21 Jun, 2011
29 Jun, 2011
Business Review
Performance
Maybank joined six other banks in signing a USD175million six-year term loan for Energy development
Corporation (EDC), a Philippine company engaged in
exploration, development and operation of
geothermal energy.
Strategy
Who We Are
30 Jun, 2011
Our Perspective
21 Jun, 2011
Responsibility
Leadership
Governance
Financial & Others
AGM Information
76
Awards &
Recognition
2011
Malaysian Institute of
Directors
Investment Bank)
Brands Award
Award
Award
Innovative Leadership in
Malaysian Takaful
International Excellence
in Retail Financial Services
Awards
Achievement Awards
Technology Implementations
Awards
Euromoney Awards
Best Private Banking Services Overall
in Malaysia
Association of Accredited
77
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
Trailblazer Awards
Category
Foundation
Corporate Responsibility
Awards
Credit Card
Conventional Banking (Asset >
USD20 Billion)
Marketing Award
Campaign (Amex)
Company on Re-employment
Efforts and Practices (NTUC)
(Maybank Singapore)
Awards
Peoples Association
Community Awards
(Maybank Singapore)
AGM Information
Recognition as Model
Awards
Governance
Leadership
Responsibility
78
Awards &
Recognition
2010
Malaysian Institute of Human
Resource Management
Euromoney Awards
Best Private Banking Services Overall
Malaysia
KLIFF Islamic Finance Awards
Most Outstanding Retail Islamic Bank Award
(Maybank Islamic Berhad)
Berhad
Malaysia
Singapore)
Singapore)
(Maybank Singapore)
Awards
Association of Accredited
AsiamoneY awards
Best FX Bank in Indonesia (Bank Internasional
Indonesia)
2009
Malaysian Rating Corporation
Berhad
Euromoney Awards
Malaysia
79
At A Glance
Takaful Berhad)
Takaful Berhad)
Islamic Berhad)
(BII)
2nd Placing
(BII)
AGM Information
Governance
Leadership
Responsibility
Business Review
Investor Magazine
Performance
Strategy
Who We Are
Our Perspective
Global Finance
80
Our performance
Five-Year Group
Financial Summary
Group
Year ended 30 June
OPERATING RESULT (RM Million)
Operating revenue
Operating profit
Profit before taxation
Profit after taxation and minority interest
key STATEMENTS OF FINANCIAL POSITION DATA
(RM Million) 1
Total assets
Securities portfolio
Loans, advances and financing
Total liabilities
Deposit from customers
Commitments and contingencies
Paid-up capital
Shareholders equity
SHARE INFORMATION 1
Per share (sen)
Basic earnings 3
Diluted earnings 3
Gross dividend
Net assets (sen)
2007
2008
2009
2010
2011
YoY Change
15,179
4,370
4,364
3,178
16,154
4,571
4,086
2,928
17,586
3,064
1,674
692
18,560
5,249
5,370
3,818
21,040
6,135
6,270
4,450
13.4%
16.9%
16.8%
16.6%
256,667
33,692
140,865
236,799
163,677
175,392
3,889
19,198
269,101
36,551
164,614
249,009
187,112
204,217
4,881
19,302
310,739
57,727
185,783
284,971
212,599
221,587
7,078
24,899
336,700
54,170
205,555
308,035
236,910
232,273
7,078
27,877
411,959
61,039
253,976
379,488
281,976
292,202
7,478
31,461
22.4%
12.7%
23.6%
23.2%
19.0%
25.8%
5.7%
12.9%
58.5
58.3
80.0
493.6
53.3
53.3
52.5
395.5
12.0
12.0
8.0
351.8
53.9
53.9
55.0
393.9
61.4
61.4
60.0
420.7
13.9%
13.9%
9.1%
6.8%
12.00
46,668
7.05
34,411
5.90
41,760
7.56
53,510
8.94
66,853
18.3%
24.9%
2.8
3.7
17.6
1.3
2.0
42.8
2.7
3.5
15.2
1.1
1.6
44.4
2.8
3.4
3.1
0.2
0.3
52.8
2.9
3.5
14.5
1.2
1.6
47.3
2.6
3.6
15.2
1.2
1.8
49.6
(0.3)
0.1
0.5
0.2
2.3
19.6
30.6
21.4
18.1
28.0
21.5
17.8
26.6
21.3
17.6
27.7
20.5
18.1
27.9
20.7
0.5
0.2
0.2
9.0
13.7
10.1
12.7
10.8
14.8
10.1-11.0
13.7-14.6
11.2-11.8
14.7-15.4
0.8-1.1
0.8-1.0
3.0
80.3
86.1
8.5
1.9
101.1
88.0
9.7
1.6
112.9
87.4
8.5
1.2
124.5
86.8
8.5
2.3
82.3
90.1
8.5
1.1
(42.2)
3.3
1
2
6.7
7.4
1.4
7.3
6.7
(0.6)
71.5
20.5
2.4
60.4
13.2
1.8
61.4
49.2
1.7
76.5
14.0
1.9
74.9
14.6
2.1
(1.6)
0.5
0.2
Price to earnings multiple (times); (2009) 12.8 times (before impairment of goodwill/
associate).
The capital adequacy ratios for 2011 and 2010 present the two range of extreme
possibilities, i.e.
(i) Where the full electable portion is not reinvested; and
(ii) Where the full electable portion is reinvested in new ordinary shares in
accordance with the Dividend Reinvestment Plan.
Our performance
81
At A Glance
10
11
Shareholders' Equity
07
08
09
4,450
3,818
308,035
284,971
249,009
379,488
11
07
08
09
281,976
236,910
212,599
187,112
RM million
10
11
Paid-up Capital
31,461
RM million
3,889
27,877
24,899
19,302
19,198
10
10
11
07
08
09
10
11
AGM Information
1.0
(37.9)
3.7
0.3
09
2.3
83.0
90.1
7.2
08
7,478
09
07
7,078
08
RM million
1.3
120.9
86.4
6.9
692
3,178
236,799
RM million
07
2,928
5,370
6,270
411,959
11
7,078
(1.3) - (1.6)
(1.3) - (1.6)
10
4,881
12.5 - 13.3
12.5 - 13.3
09
163,677
13.8 - 14.9
13.8 - 14.9
08
253,976
0.5
0.2
0.2
11
RM million
140,865
18.1
27.9
20.7
10
Governance
17.6
27.7
20.5
09
Leadership
(0.2)
(2.3)
0.3
(0.1)
3.8
08
Responsibility
2.2
2.9
12.6
1.2
1.8
45.7
07
Total Liabilities
RM million
07
2.4
2.9
14.9
1.5
1.9
41.9
11
Total Assets
336,700
10
205,555
1,674
09
310,739
(7.8%)
(7.8%)
9.1%
4.9%
08
185,783
46.3
46.3
60
374.4
4,086
50.2
50.2
55
356.8
07
269,101
18.2%
8.3%
19.9%
19.1%
14.9%
24.7%
5.7%
10.9%
164,614
293,661
51,486
181,573
265,662
201,465
265,846
7,478
27,998
4,364
248,392
47,544
151,470
223,135
175,380
213,216
7,078
25,257
256,667
2.3%
(4.7%)
(4.7%)
(5.5%)
RM million
Business Review
13,588
4,561
4,561
3,359
PATAMI
RM million
Performance
13,280
4,787
4,787
3,553
Strategy
YoY Change
Who We Are
2011
Our Perspective
Bank
2010
82
Our performance
Simplified Group
Statements of Financial Position
Asset
Cash and
short-term funds
8.5%
2 Deposits and
placements with
financial institutions
2.7%
3 Securities portfolio
16.1%
1
7
1
RM336.7
billion
Loans, advances
and financing
61.0%
5 Others assets
10.3%
6 Statutory deposits
with Central Banks
1.3%
7 Securities purchased
under resale
agreements
0.1%
Cash and
short-term funds
9.4%
2 Deposits and
placements with
financial institutions
2.5%
3 Securities portfolio
14.8%
1
1
2
RM412.0
billion
Loans, advances
and financing
61.7%
5 Others assets
9.7%
6 Statutory deposits
with Central Banks
1.9%
2010
2011
Deposits for
customers
70.4%
Deposits and
placements of banks
and other financial
institutions
6.9%
Obligations on
securities sold
under repurchase
agreements, bills
and acceptances
payable and other
liabilities
10.0%
Subordinated
obligations and
Capital securities
4.2%
Share capital
2.1%
Reserves
6.2%
Non-controlling interests
0.2%
5
6
7
7
4
Deposits for
customers
68.4%
Deposits and
placements of banks
and other financial
institutions
8.1%
Obligations on
securities sold
under repurchase
agreements, bills
and acceptances
payable and other
liabilities
11.6%
Subordinated
obligations and
Capital securities
4.1%
Share capital
1.8%
Reserves
5.8%
Non-controlling interests
0.2%
3
3
RM336.7
billion
2010
5
6
7
7
4
RM412.0
billion
2011
Our performance
83
At A Glance
Our Perspective
2011
Q2
Q3
Q4
YEAR
5,002
5,189
5,128
5,721
21,040
2,113
87
1,373
1,404
1,028
14.54
2,206
41
1,524
1,562
1,125
15.72
28.00
2,159
84
1,550
1,576
1,143
15.61
2,270
345
1,688
1,728
1,154
15.54
32.00
8,748
557
6,135
6,270
4,450
61.41
60.00
RM million
Q3
Q4
YEAR
4,565
4,671
4,587
4,737
18,560
2,009
72
1,131
1,156
882
12.46
2,039
82
1,365
1,400
994
14.04
11.00
2,010
102
1,429
1,455
1,030
14.55
2,148
169
1,324
1,359
912
12.89
44.00
8,206
425
5,249
5,370
3,818
53.94
55.00
Responsibility
Q2
Business Review
Operating revenue
Net interest income (including income from
Islamic banking business)
Net income from insurance business
Operating profit
Profit before taxation and zakat
Net profit attributable to equity holders of the Bank
Earnings per share (sen)
Dividend per share (sen)
Q1
Performance
2010
Strategy
Operating revenue
Net interest income (including income from
Islamic banking business)
Net income from insurance business
Operating profit
Profit before taxation and zakat
Net profit attributable to equity holders of the Bank
Earnings per share (sen)
Dividend per share (sen)
Q1
Who We Are
RM million
Leadership
Governance
Financial & Others
AGM Information
84
Our performance
2010
As at
30 June
RMmillion
Effective
Interest Rate
%
Interest
RMmillion
As at
30 June
RMmillion
Effective
Interest Rate
%
Interest
RMmillion
205,555
6.22
10,228
253,976
6.52
11,632
37,623
2,651
42,576
8,943
1.43
3.39
4.18
4.97
486
62
1,688
425
49,095
4,142
47,259
9,639
1.82
3.39
4.07
3.98
572
91
1,736
439
236,910
1.63
3,524
281,976
1.94
4,368
23,258
2,825
8,069
5,979
1.24
3.19
3.87
6.56
405
165
358
398
33,304
5,447
10,801
6,121
1.83
3.67
3.88
6.54
626
213
300
397
Our performance
85
At A Glance
Statement of
Value Added
Our Perspective
2011
RM000
2010
RM000
VALUE ADDED
YoY Change
8,623,617
10,126,349
17.4%
2,918,421
3,567,754
22.2%
1,401,958
1,650,709
17.7%
1,008,613
150,283
3,873,404
169,480
284.0%
12.8%
334,788
2,809,554
288,128
576,874
(13.9%)
(79.5%)
8,623,617
10,126,349
17.4%
Responsibility
To employees:
Personnel costs
To the Government:
Taxation
To providers of capital:
Dividends paid to shareholders
Minority interests
To reinvest to the Group:
Depreciation and amortisation
Retained profits
Business Review
6.1%
8.9%
31.2%
11.4%
8.7%
(59.0%)
464.3%
10.8%
Performance
7,185,930
1,561,873
557,306
4,114,655
(2,796,302)
(502,166)
(129,955)
135,008
Strategy
6,770,873
1,434,744
424,907
3,692,680
(2,572,325)
(1,226,067)
(23,030)
121,835
Who We Are
Leadership
To Providers of Capital
Dividends paid to Shareholders
Minority Interest
1,158,896
2010
To The Government
Taxation
1,650,709
To Providers of Capital
Dividends paid to Shareholders
Minority Interest
4,042,884
4
1
3
2011
AGM Information
To Employees
Personnel costs
3,567,754
To The Government
Taxation
1,401,958
Governance
To Employees
Personnel costs
2,918,421
86
Our performance
Segmental
Information
Analysis by Geographical Location
2011
2010
RM000
Composition
RM000
Composition
YoY Change
8,574,604
1,387,340
1,890,875
470,385
70%
11%
15%
4%
9,075,257
1,618,698
2,133,125
592,684
68%
12%
16%
4%
6%
17%
13%
26%
12,323,204
100%
13,419,764
100%
9%
4,119,567
818,301
255,230
177,310
77%
15%
5%
3%
4,751,383
888,242
289,711
341,131
76%
14%
5%
5%
15%
9%
14%
92%
5,370,408
100%
6,270,467
100%
17%
NET INCOME
1.
2.
3.
4.
Malaysia
Singapore
Indonesia
Other Locations
Group
Malaysia
Singapore
Indonesia
Other Locations
Group
Net Income
RM million
RM million
4,120
FY10
Singapore
Indonesia
FY11
177
Malaysia
341
Others
Locations
290
255
888
818
FY11
593
Indonesia
4,70
2,133
1,891
1,619
1,387
FY10
Singapore
4,751
9,075
8,575
Malaysia
Others
Locations
Our performance
87
At A Glance
Our Perspective
Analysis by Activity
2011
2010
YoY Change
6,129,500
2,796,100
3,748,600
755,656
(1,106,652)
6,224,830
3,329,864
4,177,800
924,788
(1,237,518)
1.6%
19.1%
11.4%
22.4%
11.8%
Total
12,323,204
13,419,764
8.9%
2,781,942
2,002,706
1,250,842
441,570
(1,106,652)
2,990,044
2,540,851
1,489,469
487,621
(1,237,518)
7.5%
26.9%
19.1%
10.4%
11.8%
Total
5,370,408
6,270,467
16.8%
Business Review
Strategy
Performance
Who We Are
Responsibility
Leadership
Net Income
RM million
RM million
AGM Information
FY11
Global
Market
442
Corporate
Banking
488
1,489
1,251
FY10
136
144
Community
Financial
Services
1,321
492
1,367
1,084
756
925
4,178
3,749
Global
Market
482
236
1,505
FY11
1,568
1,279
1,055
FY10
Corporate
Banking
Governance
2,782
6,130
6,225
Community
Financial
Services
2,990
Collaborative
Our approach to customers and staff alike is to build mutually beneficial long-term relationships. We seek to understand our
customers ever-evolving and frequently different needs, and we work with our customers to explore and deliver the best
possible solutions with their personal interests in mind. We work as a team with our customers, always offering them optimum
support and advice.
90
Business Review
Group Financial
Review
FY2011 Highlights
intense competition
> Asset Quality continued to improve with net impaired
loan ratio declining to 2.25% in June 2011
Khairussaleh Ramli
Deputy President and
Group Chief Financial Officer
PATAMI
Return on Equity
RM4.45 billion
15.2%
2010: 14.5%
Gross Loans
Growth
+16.6%
21.7%
1.7x
49.6%
3.82
Risk-Weighted Capital
Ratio
2.93
Capital Raising
15.36%*
0.69
2010: 47.3%
FY08
4.45
2010: 10.3%
12.0
61.4
53.9
53.3
FY09
PATAMI (RM bil)
FY11
FY10
2010: EPS14.49%**
(sen)
* Assuming full reinvestment of DRP
**
+16.6%
0.69
FY08
FY09
PATAMI (RM bil)
FY10
FY11
EPS (sen)
FY08
FY09
4.11
7.19
1.56
0.42
0.56
3.69
6.77
1.43
0.51
5.43
5.92
1.22
2.69
0.48
2.87
10.52
9.56
0.96
2.93
3.82
12.0
4.45
53.9
53.3
13.42
12.32
61.4
FY10
FY11
Business Review
91
At A Glance
31.2%
4,115
3,693
13,420
12,323
FY10
FY11
(6,652)
(5,826)
EPS (sen)
6,768
6,498
11.4%
8.9%
14.2%
4.2%
0.69
557
(502)
(1,226)
(130)
12.32
(23)
5,370
4.11
3.69
5,249
122
464.3%
16.9%
10.8%
7.19 1.56
0.56
6,270
6.77 1.43
0.42
5.92 1.22
2.87
0.51
6,135
135
-59.0%
13.42
16.8%
4,450
3,818
16.6%
61.4
53.9
13.8%
FY10
Customer Deposit
282.0
262.0
236.9
215.2
212.6
185.8
187.1
Gross Loans
FY09
FY11
AGM Information
FY08
164.6
+19.0%
+21.7%
Governance
FY10
FY11
Net Income from
insurance business
from&Islamic
Banking Deposits
Net interest
income
GrossIncome
Loans
Customer
(RM
billion)
FY08
FY09
Non Interest Income
4.45
425
3.82
6.1%
8.9%
2.93
6,771
1,435
Leadership
7,186
1,562
Growth
Responsibility
12.0
Net interest income
Income from Islamic
Banking
Net income from
insurance business
Non-interest income
Net income
FY08
FY09
Overhead expenses
PATAMI (RM bil)
Operating Profit
before allowances
for losses on loans
Allowance for losses
on loans
Impairment losses
on securities, net
10.52
9.56
Operating
Profit
Share of profits in
associates
Profit before
taxation and zakat
Profit after Tax and
Minority Interest
EPS (sen)
FY10
Business Review
60.0
53.9
FY11
53.3
RM million
Performance
YoY: +16.6%
Income Statement
Strategy
Who We Are
Our Perspective
92
Business Review
Group Financial
Review
2
1
Corporate Banking
9.5%
Community
Financial
Service 46.4%
2
3
Corporate
Banking
9.5%
Global Market
11.7%
4
3
Investment
Banking
Global Market
11.7%3.6%
4
5
Investment Banking
International
Banking3.6%
31.1%
6
5
Insurance,
Takaful
& 31.1%
International
Banking
Asset Management 6.9%
Insurance, Takaful &
Asset Management 6.9%
5
4
4
1
3
Global Wholesale
Banking
Global Wholesale
Banking
2
1
Corporate Banking
17.3%
Community
Financial
Service 47.7%
2
3
Corporate
Banking
17.3%
Global Market
21.1%
4
3
Investment
Banking
Global Market
21.1%2.2%
5
4
International
Banking2.2%
23.7%
Investment Banking
International
Banking
Insurance,
Takaful
& 23.7%
Asset Management 7.8%
6 Insurance, Takaful &
Asset Management 7.8%
5
6
6
6
1
1
3
3
Global Wholesale
Banking
Global Wholesale
Banking
2
2
Business Review
93
At A Glance
FY11
FY11
RM13.42 billion
RM13.42
FY11
FY11 billion
International
1
1
211
2
322
3
433
4
44
International
RM13.42
32%
RM13.42 billion
billion
32%
International
Malaysia
International
Malaysia
32%
32%
68%
68%
Malaysia
Singapore
Malaysia
Singapore
12%
68%
68%
12%
Indonesia
Singapore
Singapore
Indonesia
16%
12%
12%
16%
Others
Indonesia
Indonesia
Others
4%
16%
16%
4%
Others
Others
4%
4%
4
4
33
2
2
1
1
22
FY10
FY10
RM12.32 billion
RM12.32
FY10
FY10 billion
International
211
2
322
3
433
4
44
11
4
4
3
3
44
33
2
2
1
1
22
11
Responsibility
FY11
FY11
RM6.27 billion
RM6.27
FY11
FY11 billion
International
211
2
322
3
433
4
1
1
211
2
322
3
44
22
1
1
11
3
3
2
2
33
4
4
44
22
1
1
11
AGM Information
433
4
International
RM5.37
23%
RM5.37 billion
billion
23%
International
Malaysia
International
Malaysia
23%
23%
77%
77%
Malaysia
Singapore
Malaysia
Singapore
15%
77%
77%
15%
Indonesia
Singapore
Singapore
Indonesia
5%
15%
15%
5%
Others
Indonesia
Indonesia
Others
3%
5%
5%
3%
Others
Others
3%
3%
44
FY10
FY10
RM5.37 billion
RM5.37
FY10
FY10 billion
International
2 33
2
Governance
44
4
4
Leadership
1
1
International
RM6.27
24%
RM6.27 billion
billion
24%
International
Malaysia
International
Malaysia
24%
24%
76%
76%
Malaysia
Singapore
Malaysia
Singapore
14%
76%
76%
14%
Indonesia
Singapore
Singapore
Indonesia
5%
14%
14%
5%
Others
Indonesia
Indonesia
Others
5%
5%
5%
Others
Others
5%
5%
3
3
Business Review
1
1
International
RM12.32
30%
RM12.32 billion
billion
30%
International
Malaysia
International
Malaysia
30%
30%
70%
70%
Malaysia
Singapore
Malaysia
Singapore
11%
70%
70%
11%
Indonesia
Singapore
Singapore
Indonesia
15%
11%
11%
15%
Others
Indonesia
Indonesia
Others
4%
15%
15%
4%
Others
Others
4%
4%
44
3
3
Performance
Gross Revenue
Strategy
Who We Are
Our Perspective
94
Business Review
Group Financial
Review
v
v
v
v
The Groups total assets expanded by RM75.3 billion or 22.4% to RM412.0 billion from RM336.7 billion as at
30 June 2010. The growth in total assets was attributed to higher growth in net loans, advances and
financing, securities portfolio and cash and short term funds.
Total gross loans grew 21.7% YoY to RM262.0 billion from RM215.2 billion on the back of higher overseas
loans growth of 29.4%.
Deposits from customers grew by 19.0% to RM282.0 billion from RM236.9 billion a year ago driven mainly
by growth in Malaysia and Indonesia.
As a result of higher loans growth, relative to customer deposits growth, the Groups loan-to-deposit ratio
rose from 86.8% to 90.1% as at 30 June 2011.
Shareholders funds posted a growth of 12.9% year-on-year to RM31.5 billion from RM27.9 billion. The
expansion was due to the contribution of net profit for the financial year and the enlarged share capital
base from RM7.08 billion to RM7.48 billion arising from the Dividend Reinvestment Plan.
Gross Loans
RM billion
Jun 2011
Jun 2010
Variance
YoY
Growth
114.3
88.3
38.6
26.0
4.8
17.1
1.8
26.0
56.2
170.5
89.4
22.1
59.5
16.3
262.0
101.3
76.4
34.6
22.8
4.1
13.7
1.3
24.9
44.7
146.0
69.1
17.5
47.3
11.8
215.2
13.0
11.9
4.0
3.2
0.6
3.4
0.5
1.2
11.5
24.5
20.3
4.5
10.8
4.5
46.3
12.9%
15.6%
11.6%
14.3%
15.6%
25.2%
42.8%
4.7%
25.6%
16.8%
29.4%
25.8%
25.8%
38.6%
21.7%
Business Review
95
At A Glance
Malaysia
RM
billion
2.8
9.9%
2.5
17.6%
17.1
4.2%
0.4
13.8%
22.7
6.4%
23.2%
96.4%
Group
YOY
Growth
14.6
18.3%
12.1
34.2%
39.2
36.0%
0.0%
65.8
31.3%
40.5%
88.1%
RM
billion
YoY
Growth
44.0
13.7%
57.9
18.7%
152.5
17.1%
27.6
43.8%
282.0
19.0%
36.8%
90.1%
Rupiah
trillion
Governance
BII
YoY
Growth
Leadership
31.4
11.4%
46.7
16.8%
83.2
20.8%
26.6
44.3%
187.8
20.8%
41.6%
87.7%
Singapore
SGD
billion
Responsibility
Saving Deposits
Current Accounts
Fixed Deposits
Others
Total Deposits
Low cost funds (CASA)
LD Ratio
YoY
Growth
Business Review
Performance
Strategy
Who We Are
Our Perspective
96
Business Review
Group Financial
Review
2.88%
2.80%
2.69%
2.59%
Pre-FRS 139
2Q10
3Q10
4Q10
Gross NPL
1Q11
2Q11
82.4%
2.99%
0.84%
2.74%
3.34%
2.39%
3Q11
Loan loss
Coverage
Gross Impaired
Loan Ratio
4.20%
2.25%
8.76
1Q10
86.9%
3.66%
2.83%
FY10
84.6%
9.60
Normalised
after
Forex
4.70%
2.42%
10.12
1.00%
2.80%
4.63%
2.47%
84.1%
8.87
6.19
6.31
Forex
1.20%
87.6%
9.96
1.22%
2.79%
137.4%
Jun 11
5.36
1.36%
2.71%
0.01%
2.89%
FRS139
Normalised
adjustments*
after
FRS 139
adjustments
6.96
6.72
As
Reported
3.07%
131.8%
5.63
1.43%
125.6%
6.02
1.60%
2.70%
3.27%
6.67
1.64%
3.50%
2.59%
3.46%
124.5%
117.8% 120.5%
0.11%
112.9% 113.2%
Post-FRS 139
Net Impaired
Loan Ratio
Business Review
97
At A Glance
Bank
Internasional
Indonesia
15.36%
11.84%
15.36%
14.72%
11.84%
10.88%
14.49%
11.21%
14.72%
11.21%
13.32%
13.32%
12.49%
12.49%
30 Jun 10^
Refer to page 396 for Capital Management and 398 for Capital
Adequacy.
30 Jun 10^
Governance
10.88%
30 Jun 09
14.79%
14.06%
Bank
14.79%
Bank
Leadership
14.49%
14.81%
10.81%
14.81%
10.81%
Responsibility
30 Jun 11**
Business Review
Maybank
30 Jun 11*
30 Jun 10^
Performance
30 Jun 09
Strategy
Group
14.06%
Who We Are
Group
Capital
Adequacy improved on proforma basis after
Kim Engs acquisition and SGD1 billion sub-debt
Our Perspective
AGM Information
98
Business Review
Group Financial
Review
71.5%
FY2011 FY2010
2.59%a
15.2%
36.6%
49.6%
90.1%
2.80%
14.5%
33.4%
47.3%
86.8%
Asset Quality
Gross Impaired Loan Ratio/NPL Ratio 3.34%
Net Impaired Loan Ratio/NPL Ratio 2.25%
Loan Loss Coverage
82.4%
Charge off rate (bps)
23
2.90%
1.22%
124.5%
53
44*
29
v
v
18
28*
FY09
11
29
26
FY08**
Conclusion
61.4%
FY07**
11.84%^ 10.88%*
15.36%^ 14.49%*
74.9%
32*
60.4%
Key Ratios
FY10
Final
Interim
FY11
v
Business Review
At A Glance
Economic &
Banking Industry Review
(3.4)
10.5
7.9
3.9
3.4
4.3
3.9
5.2
6.5
6.1
(7.5)
(6.5)
(10.1)
(10.6)
5.9
27.6
(18.1)
5.3
8.7
0.3
17.0
(23.3)
3.5
6.4
0.3
(5.3)
(9.9)
3.3
3.8
3.8
(2.6)
6.5
7.4
6.4
1.4
(3.8)
5.3
3.2
6.0
Real GDP
By Demand
Private Consumption Expenditure
Government Consumption
Expenditure
Gross Fixed Capital Formation
Net Exports of Goods & Services
Export of Goods & Services
Import of Goods & Services
By Sectors
Manufacturing
Construction
Utilities
Other Goods Industries
Services Producing Industries
FY10
FY11
(3.4)
10.5
7.9
(1.3)
4.5
4.6
5.8
(4.0)
(25.7)
(8.2)
(5.9)
8.9
4.1
59.2
10.5
5.4
5.5
3.3
15.7
10.2
9.3
(11.8)
23.0
0.9
(7.3)
(1.1)
22.4
11.8
3.7
2.4
6.8
11.0
2.0
4.1
1.0
7.6
Source: CEIC
FY09
Governance
FY11
Leadership
FY10
Responsibility
Source: CEIC
FY09
Business Review
Real GDP
By Demand
Final Consumption Expenditure
Private Consumption Expenditure
Government Consumption
Expenditure
Gross Fixed Capital Formation
Net Exports of Goods & Services
Exports of Goods & Services
Imports of Goods & Services
By Sectors
Agriculture, Forestry & Fishing
Mining & Quarrying
Manufacturing
Construction
Services
Growth (% chg)
Singapore
Performance
Growth (% chg)
Malaysia
Strategy
Who We Are
Our Perspective
99
AGM Information
100
Business Review
Economic &
Banking Industry Review
Indonesia
Real GDP
By Demand
Final Consumption Expenditure
Private Consumption Expenditure
Government Consumption
Expenditure
Gross Fixed Capital Formation
Export of Goods & Services
Import of Goods & Services
By Sectors
Agriculture, Livestock, Forestry
and Fisheries
Mining & Quarrying
Manufacturing Industries
Electricity, Gas & Water Supply
Construction
Trade, Hotel & Restaurant
Transport & Communication
Financial, Ownership & Business
Services
FY09
FY10
FY11
5.1
5.3
6.4
6.5
5.2
16.3
4.4
4.4
4.1
4.7
4.7
5.2
6.8
(5.8)
(10.0)
5.8
6.6
5.1
8.6
13.9
15.2
4.2
3.4
3.2
2.7
2.3
11.8
6.5
3.7
16.4
6.9
6.7
4.7
3.5
10.7
7.6
5.2
13.3
4.8
5.5
3.0
5.2
4.0
6.6
8.6
13.2
6.6
6.7
Source: CEIC
Challenging outlook
for FY2012
Despite the stronger FY2011 growth performance
noted above, global real GDP growth decelerated to
3.6% in the second half from 4.7% in the first half,
reflecting the dampening impact of rising commodity
prices and inflation that prompted interest rate hikes
especially in the emerging and developing
economies, plus the diminishing effect of the earlier
fiscal stimuli, as well as the output and trade shock
from Japans earthquake and tsunami on 11 March
2011 which disrupted the global supply chain. These
were followed by several developments at endFY2011 and early-FY2012 that further elevate the risks
to global economic outlook.
2011
1Q
2Q
3Q
4Q
1Q
2Q
4.9
2.2
0.9
5.7
(0.3)
3.0
2.3
11.9
9.4
3.5
9.3
8.5
13.6
8.1
16.4
5.6
12.0
10.1
7.8
5.9
5.2
3.3
2.0
3.1
1.6
4.1
3.2
10.3
9.3
5.0
9.2
7.5
12.9
6.4
19.4
6.1
9.2
8.9
8.2
6.3
5.0
3.5
2.0
5.0
2.5
3.6
2.5
9.6
8.9
3.1
6.7
4.4
10.7
6.7
10.5
5.8
6.6
5.3
6.3
7.4
4.5
3.1
2.0
2.1
1.5
3.4
2.7
9.8
8.3
4.5
5.0
4.7
7.1
6.4
12.0
6.9
3.8
4.8
7.1
7.2
3.9
2.2
2.5
(1.0)
1.6
2.8
1.0
9.7
7.8
4.1
4.2
4.2
6.2
7.5
9.3
6.5
3.0
4.9
4.9
5.4
3.3
1.6
1.8
(1.0)
0.7
2.2
NA
9.5
NA
3.4
NA
3.4
5.0
5.1
0.9
6.5
NA
4.0
NA
5.7
Business Review
101
At A Glance
5
3
2
1
0
-1
-2
Jun 11
Sep 10
Mar 11
Jun 10
Sep 10
Sep 09
Mar 10
Jun 09
Sep 09
Sep 08
Mar 09
Jun 08
Sep 08
Sep 07
Mar 08
Jun 07
% YOY
Sep 07
Sep 06
Mar 07
Jun 06
Sep 06
-5
Mar 06
-4
%QoQ
4.3
2.2
2.5
2.0
(0.7)
1.5
2.9
4.5
2.6
2.7
1.7
2.9
2.3
2.6
8.8
6.1
2.7
7.4
6.6
6.4
6.1
8.5
9.9
14.2
5.9
5.1
6.0
6.4
8.8
6.4
6.3
5.0
6.5
8.5
7.1
5.2
5.2
6.2
9.6
1.8
2.3
0.7
2.3
1.5
4.7
6.0
2.5
4.7
6.3
3.7
(0.6)
(7.8)
6.8
9.2
(0.8)
0.2
(1.9)
(2.7)
(0.8)
1.7
4.6
(2.3)
(1.7)
5.3
1.1
7.5
4.0
10.4
10.3
8.4
6.1
10.8
6.8
14.5
6.9
6.1
7.8
7.2
6.8
7.3
4.1
4.8
8.2
9.6
5.1
4.5
5.4
5.4
5.2
5.4
6.3
4.0
5.1
6.3
5.0
3.6
4.5
7.8
9.5
4.5
4.2
5.2
4.2
4.4
5.7
6.6
4.5
5.5
6.8
5.0
Sources: IMF (World Economic Outlook Update June 2011), Maybank IB, BII
Leadership
Governance
Financial & Others
5.1
3.0
2.9
1.8
4.0
1.3
3.2
Responsibility
(0.5)
(3.4)
(2.6)
(4.1)
(6.3)
(4.9)
(2.5)
Business Review
2.9
0.2
0.0
0.7
(1.2)
(0.1)
0.5
Performance
Source: Bloomberg
5.4
2.7
1.9
3.2
2.4
2.7
2.2
Strategy
-3
World
Advanced Economies
US
Eurozone
Japan
UK
Canada
Developing & Emerging
Economies
BRIC
Brazil
Russia
India
China
Asian NIEs
South Korea
Taiwan
Hong Kong
Singapore
Asean-5
Indonesia
Thailand
Malaysia
Vietnam
Philippines
Who We Are
Our Perspective
AGM Information
102
Business Review
Economic &
Banking Industry Review
Business Review
103
At A Glance
Asset Quality
14
12
10
8
6
May11
Jan11
Mar11
Nov10
Jul10
Sep10
Jan10
Mar10
May10
Nov09
Jul09
Sep09
May09
Jan09
Mar09
Jul08
Sep08
Nov08
May08
Jan08
Mar08
2
0
2.6
2.4
2.2
2.0
1.8
1.6
1.4
1.2
1.0
Governance
Financial & Others
Leadership
Responsibility
Source: Bloomberg
Business Review
Performance
Source: Bloomberg
Strategy
98
96
94
92
90
88
86
84
82
80
78
Who We Are
%
16
Jan 10
Feb 10
Mac 10
Apr 10
May 10
Jun 10
Jul 10
Aug 10
Sep 10
Oct 10
Nov 10
Dec 10
Jan 11
Feb 11
Mac 11
Apr 11
May 11
Jun 11
RMbillion
1,000
950
900
850
800
750
700
650
600
550
500
Our Perspective
AGM Information
104
Business Review
Business Review:
Overview
v
The Maybank Groups business operations are organised into three business pillars with Islamic Banking
and International operating across the pillars. These are supported by Enterprise Tranformation Services,
Group Finance Office, Group Credit & Risk Management, Group Human Capital and other support
functions.
Refer to the pages indicated in the diagram for the business review of the respective sectors.
For further information on the new House of Maybank, refer to page 38 on strategy.
Maybank
Group CEO + Support
Legal, Compliance, Communications
Group Finance Office (GFO), Page 90
Group Human Capital
(GHC), Page 154
Islamic Banking
Page 137
International Banking
Page 142
Insurance &
(GWB)
Takaful
Page 116
Page 131
Page 106
ENABLEMENT
Community Financial
Services
(CFS)
Business Review
105
At A Glance
Our Perspective
Who We Are
GWB
GWB
34%
34%
1 1Global
Global
Markets
Markets
2 2Investment
Investment
Banking
Banking
6 6
RM136m
RM136m
2%2%
Strategy
RM1,321m
RM1,321m
18%
18%
1 1
2 2
3 3International
International
Banking
Banking
4 4Insurance
Insurance
& Takaful
& Takaful
3 3
5 5
RM488m
RM488m
6%6%
5 5Community
Community
Financial
Financial
Service
Service
4 4
6 6Corporate
Corporate
Banking
Banking
RM1,084m
RM1,084m
14%
14%
PBTPBT
: RM7.51b
: RM7.51b
Before
Before
elimination
elimination
of Group
of Group
support
support
costscosts
of RM1,238m
of RM1,238m
Business Review
RM2,990m
RM2,990m
40%
40%
Performance
RM1,489m
RM1,489m
20%
20%
Responsibility
1 1Malaysia
Malaysia
2 2Singapore
Singapore
RM0.89b
RM0.89b
14%
14%
RM0.29b
RM0.29b
5%5%
2 2
1 1
Governance
3 3Indonesia
Indonesia
3 34 4
Leadership
RM4.75b
RM4.75b
76%
76%
International
International
24%
24%
4 4Others
Others
PBTPBT
: RM6.27b
: RM6.27b
RM0.34b
RM0.34b
5%5%
AGM Information
106
Business Review
Community Financial
Services
> Profit before tax (PBT) hit RM3.0 billion and revenue
rose to RM6.2 billion
Revenue
RM million
FY10
+7.5%
FY11
2,782
6,225
6,130
+1.6%
FY10
2,990
RM million
FY11
Business Review
107
At A Glance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
Overview
Governance
Financial & Others
AGM Information
108
Business Review
Community Financial
Services
June 11
June 10
Growth
114.3
101.3
12.9%
38.6
26.0
18.9
4.8
26.0
34.6
22.8
14.9
4.1
24.9
11.6%
14.3%
25.8%
15.6%
4.7%
155.5
83.6
133.4
75.2
16.6%
11.1%
3.0%
1.7%
4.7%
2.8%
-1.7%
-1.1%
Mortgage
Auto Loans
Retail Loans
Cards
SME & Business Banking
CFS Deposits
v
Consumer Deposits
Consumer Loans
OVERALL PERFORMANCE
During the year under review, CFS reported a profit
before tax of RM3.0 billion with a revenue of RM6.2
billion.
CFS Loans
RM billion
CFS 12.9%
114.3
88.3
76.4
Consumer
June 11
CFS
CFS Deposits
RM billion
CFS 16.6%
155.5
Consumer 11.1%
June 10
Consumer
83.6
133.4
June 10
75.2
101.2
Consumer 15.6%
June 11
CFS
Business Review
109
At A Glance
Our Perspective
Market Position
No.1
No.1
No.1
No.1
No.1
No.1
No.1
No.1
No.1
Strategy
No.1
Who We Are
AGM Information
Governance
Leadership
Responsibility
Mortgage Financing
Business Review
Performance
110
Business Review
Community Financial
Services
Automobile Financing
Credit Card
Receivables up 15.6%
Maybanks EzyAuto Graduate Financing plan comes with repayment plans starting from as low as RM268 per month.
Business Review
111
At A Glance
During the year, our aim was to grow our low cost
CASA from the retail, SME and Business Banking
segments. To this end, we launched two new products;
leveraged on our one-stop branch network; introduced
deposits champions at branches; and streamlined
business processes to complement our touch points (i.e.
our 386 branches, our 24x7 Self Service Terminals, and
M2U.com). We also ran a series of aggressive and highly
successful marketing campaigns.
Of our new products, m2u Savers is an online savings
account riding on m2u, while the Master Foreign
Currency Account is a single account supporting
multiple currencies that also rewards loyal customers
with special rates.
We also streamlined our account opening processes
for various deposits products. For m2u.Premier, new
account opening requires only a single customer visit
to the branch. Meanwhile, for Foreign Currency
Account and Foreign Currency Placement, our
Simplified Opening of Accounts (SOA), does away
with the need to fill in account opening forms which
can now be done using MyKad.
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Retail Financing
Who We Are
Our Perspective
112
Business Review
Community Financial
Services
Investment
v
Bancassurance
v
Payment Systems
v
Business Review
113
At A Glance
Our Perspective
Who We Are
Strategy
Business Banking
SME Banking
Over 30,000 borrowers
AGM Information
Virtual Banking
Governance
Leadership
Responsibility
Business Review
Performance
114
Business Review
Community Financial
Services
Channel Management
v
v
Business Review
115
At A Glance
Asian Banker
Best Deposits & Liability Business
Banking & Payments Asia Trailblazer Awards
Product Excellence Award, Best in Category
(Maybank2u Premier)
AWARDS
Maybank Malaysia
v
AGM Information
Governance
OUTLOOK
Leadership
Cards
Responsibility
Business Review
Performance
Strategy
M2U
Meanwhile, we opened two Service Centres at Kota
Kinabalu Airport, Sabah and i-City, Shah Alam; and we
provided access to banking for the previously un-banked
through a strategic partnership with POS Malaysia.
Who We Are
Our Perspective
116
Business Review
Global Wholesale
Banking
Revenue
RM million
RM million
+26.9%
+26.9%
FY10
FY10
FY11
FY11
2,541
2,541
2,003
2,003
3,329
3,329
2,796
2,796
+19.1%
+19.1%
FY10
FY10
FY11
FY11
Business Review
117
At A Glance
Our Perspective
OVERVIEW
43.9
37.4
12.3
Governance
FINANCIAL PERFORMANCE
FY11
Leadership
FY10
Responsibility
Trade
Finance
Business Review
+68.0%
Performance
Strategy
7.3
+17.4%
Who We Are
118
Business Review
Global Wholesale
Banking
The FY2011 GWB Leadership Team (Back row left to right: Fairuz Radi, Tengku Dato Zafrul, Amos Ong, Lee Tien Poh, Hamzah
Bachee, Abdul Farid Alias, John Wong, Kua Kee Tui, Leslie Foo. Front row left to right: Hasli Hashim, Khalijah Ismail, John Chong).
ACHIEVEMENTS
Several key factors have changed the market
landscape. Firstly, there have been a number of
regulatory changes concerning liquidity and capital
requirements introduced subsequent to the 2008
financial crisis. Secondly, Asia has emerged as a
significant growth market for global financial
institutions. Thirdly, the need for more regional
financial institutions has become even more
pertinent. All of this has resulted in stiff competition
in both the domestic wholesale banking market and
the regional wholesale banking arena.
A year into GWBs five-year transformation roadmap,
we successfully rolled out global wholesale banking in
Malaysia. In addition, the acquisition of Kim Eng, a
leading independent Asian securities and investment
Business Review
119
At A Glance
We aspire to become a
great regional banking
institution with humanised
values as our core
competency
We have a GLOCAL
mindset
Governance
Leadership
CLIENT COVERAGE
Responsibility
Business Review
Performance
Strategy
Business Principles
Who We Are
Our Perspective
120
Business Review
Global Wholesale
Banking
v
v
Business Review
121
At A Glance
CIMB Investment
36.8
13.4
RHB Investment
32.2
11.7
Maybank IB
25.9
9.3
AmInvestment
Kenanga Investment
4
5
16.4
1.3
5.9
0.5
Source: Bloomberg
AGM Information
Rank
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
122
Business Review
Global Wholesale
Banking
Debt Markets
We provide comprehensive debt capital raising
services including origination, structuring, execution,
sales and distribution. We have also built a solid Debt
Capital Markets franchise with in-depth experience of
the capital market instruments and financing
structures available in the bond and loan market. In
FY2011, we arranged 19 domestic transactions with a
nominal value of RM23.5 billion and three offshore
transactions with a nominal value of approximately
RM4.3 billion, plus monitoring of related bond
facilities.
Issues
CIMB
27.4
17.0
109
Maybank IB
26.3
16.3
134
AmInvestment
RHB
HSBC
3
4
5
13.5
8.0
7.1
8.4
5.0
4.4
67
29
27
Source: Bloomberg
Issues
Maybank IB
35.4
16.0
121
CIMB
AmInvestment
HSBC Bank
RHB
2
3
4
5
26.6
9.8
8.9
8.0
12.1
4.4
4.0
3.6
76
48
24
19
Source: Bloomberg
Issues
Maybank IB
16.6
2.0
18
OCBC
15.7
1.9
19
RHB
CIMB
HSBC Bank
3
4
5
9.8
9.7
7.4
1.2
1.2
0.9
13
14
12
Source: Bloomberg
No. of Deals
CIMB
15.4
Maybank IB
2.8
RHB
AmInvestment
OSK Investment
3
4
5
2
8
8
1.7
0.6
0.2
Source: Bloomberg
Business Review
123
At A Glance
Underwriter
Issues
1
2
3
37.4
16.2
16.2
10.2
4.4
4.4
14
1
1
Maybank IB
9.7
2.7
JP Morgan
4.9
1.3
24
v
v
Strategic Advisory
Governance
Leadership
Equities / Brokerage
Responsibility
Business Review
Performance
Strategy
Source: Bloomberg
Who We Are
CIMB
Deutsche Bank
Morgan Stanley
Our Perspective
AGM Information
124
Business Review
Global Wholesale
Banking
Rank
CIMB IB
Hwangdbs IB
1
2
10.0
8.3
90.6
75.3
Maybank IB
7.0
63.5
AmInvestment
RHB IB
OSK IB
Credit Suisse
Kenanga IB
TA Securities
ECM Libra
4
5
6
7
8
9
10
7.0
6.8
6.7
6.1
5.4
4.5
4.0
63.1
61.9
60.5
55.4
48.9
40.6
36.3
Source: Bloomberg
GLOBAL MARKETS
Our Global Markets division caters to our customers
treasury needs. We provide products and services
involving Foreign Exchange, Money Market, Fixed
Income Markets, Derivatives and other structured
products. We also play a pivotal role in identifying
new markets, products and business opportunities to
increase market share and advance Maybanks
regional presence, whilst ensuring a holistic and
integrated trading strategy across all the Groups
treasury centres region wide.
Since the launch of our ASEAN mission last year, we
have been laying the groundwork to build our
business across the region. This included launching a
regional centre of excellence for derivatives in
Singapore to support an integrated regional sales
network, automating deals to improve efficiency and
continuing to implement a single seamless Straight
Through Processing Global Markets Risk Management
System across all trading centres. The system roll-out
CORPORATE BANKING
Our Corporate Banking division provides our clients
with value added advisory associated with their
required credit facilities. We structure high quality
loans based on viable business and repayment
capabilities. We specialise in loan origination, trade
finance and cross-border project financing. We
provide lending solutions for all types of corporate
clients, including GLCs, large Malaysian corporate
groups and multinational corporations as well as
subsidiaries, associate companies and key sponsors.
During the year, we focused on strengthening our
origination structure through greater collaboration
with both Etiqa and Community Financial Services
(CFS) to enable sophisticated, innovative,
comprehensive and customer-centric solutions. We
also launched various initiatives to improve asset
quality and increase productivity. To enhance
customer service, we boosted productivity to
approximately 14.7% (as at March 2011) and reduced
turnaround time by streamlining our processes.
Our team was also successful in rolling out the
opening of regional corporate offices in Sabah,
Sarawak, Johor and Penang. This has allowed us to be
closer to our clients and accelerate our response time
in addressing their needs and requirements.
Business Review
125
At A Glance
RM billion
53.3
44.8
22.1
FY10
Deposits
FY11
TRANSACTION BANKING
Governance
Financial & Others
AGM Information
Leadership
Responsibility
Business Review
Loans
Strategy
32.9
+48.8%
Who We Are
+19.0%
Our Perspective
126
Business Review
Global Wholesale
Banking
OUTLOOK
We have done relatively well in the first year of GWB
setup to realise some quick wins, and achieve our
business targets while concurrently setting up and
stabilising the new GWB structure.
Key to this success is the establishment of the GWB
leadership team and structure setup, utilising talents
identified internally or brought in externally. These
experts provide experienced views of how this model
has been successfully implemented in other local and
regional banks.
To take our performance to the next level, we will
drive regional growth, align strategies and realise
cross-border synergies throughout the wholesale
business units. To this end, we will continue to
implement the regional client coverage and
governance structure requiring the hiring and
grooming of the right talent to operate at a the
regional level. We will also continue to streamline and
centralise our front, middle and back office processes
to promote operational agility and one integrated
seamless platforms.
BuSineSS RevieW
127
At A Glance
Acquisitions of a total of 44.6% equity interest in Kim eng holdings limited and a
Mandatory General offer for the remaining shares not owned by Maybank
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
AGM Information
128
Business Review
Global Wholesale
Banking
Role : Joint Principal Adviser / Joint Lead Arranger / Joint Lead Manager
Voted Ijarah Deal of the Year Award 2010 by Islamic Finance News
Role : Principal Adviser / Sole Underwriter / Joint Global Co-ordinator / Joint Bookrunner
Role : Joint Principal Adviser / Joint Lead Arranger / Joint Lead Manager / Joint Bookrunner
Privatisation of MTD Capital Berhad via Unconditional Take-Over Offer by Nikvest Sdn
Bhd, Alloy Consolidated Sdn Bhd, Alloy Concrete Engineering Sdn Bhd and Alloy Capital
Sdn Bhd
Business Review
129
At A Glance
Role : Co-Manager
Islamic Medium Term Notes Programme for Ranhill Powertron II Sdn Bhd
Role : Joint Principal Adviser / Joint Lead Arranger / Joint Lead Manager
Secondary share placement for Telekom Malaysia Berhad by Khazanah Nasional Berhad
Privatisation of Measat Global Berhad via Conditional Take-Over Offer made by Measat
Global Network Systems Sdn Bhd
Role : Joint Financial Adviser
Syndicated Term Loan Facility for Measat Global Network Systems Sdn Bhd
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
AGM Information
130
BuSineSS RevieW
Global Wholesale
Banking
Syndicated term Financing for tanjung Kapal Sdn Bhd, a subsidiary of tanjung offshore
Berhad
Business Review
131
At A Glance
Insurance &
Takaful
Performance
Leadership
RM million
FY11
AGM Information
506.0
417.7
4,612.4
FY10
FY11
4,299.4
-6.8%
+21.0%
FY10
Governance
Gross Premium/Contribution
RM million
Responsibility
Business Review
Strategy
Hans De Cuyper
Head, Insurance & Takaful
Who We Are
Highlights
Our Perspective
132
Business Review
Insurance &
Takaful
Total Assets
RM billion
+7.8%
22.6
24.4
OVERview
FY11
FY10
FINANCIAL PERFORMANCE
Takaful
2010
52%
48%
58%
42%
Conventional
2011
Business Review
133
At A Glance
2
2
3
3
4
1
4
3
3
Strategy
Who We Are
Group
10%
Group
10%
Single Premium
7%
Single Premium
7%
Regular Premium
44%
Regular Premium
44%
Credit
39%
Credit
39%
Our Perspective
3
4
4
Etiqas Vision
v
v
v
v
AGM Information
OPERATIONAL EXCELLENCE
Governance
Leadership
Responsibility
STRATEGIC THRUSTS
Business Review
MAT *
32%
MAT *
32%
Miscellaneous
17%
Miscellaneous
17%
Fire
13%
Fire
13%
Motor
38%
Motor
38%
Performance
134
Business Review
Insurance &
Takaful
INTERNATIONAL PRESENCE
In line with Maybanks aspiration to be the top
regional player, we are working on expanding our
presence abroad with the main focus especially in
countries where Maybank operates. We already have a
presence in Singapore, Brunei and Pakistan.
OUTLOOK
The Government is implementing major investment
programmes with the aim of doubling GDP per capita
and turning Malaysia into a high income country by
2020. Driven by the New Economic Model, the
Economic Transformation Programme and the Tenth
Malaysia Plan, the insurance sector is expected to
flourish. Such initiatives as the Employee Insurance
Scheme, the Private Pension Scheme and the Foreign
Workers Health Insurance Scheme will all intensify
Malaysias insurance sector development.
Moving forward, we are confident that Etiqas
operational strengths, multi-channel network and
powerful brand will ensure that we achieve our aim to
become a true champion of insurance, takaful and
asset management.
Business Review
135
At A Glance
STRATEGIC THRUSTS
Leadership
Fund Type
Income
Capital Growth
Income
Mixed Assets
1 billion
150 million
500 million
500 million
1.
2.
3.
4.
Fund
Governance
Responsibility
Business Review
Performance
FINANCIAL PERFORMANCE
OPERATIONAL EXCELLENCE
Strategy
Who We Are
OVERVIEW
Our Perspective
MAYBAN INVESTMENT
MANAGEMENT (MIM)
AGM Information
136
Business Review
Insurance &
Takaful
AWARDS
v
v
v
OUTLOOK
Moving forward, by leveraging on the strengths of
both Etiqa and the Maybank Group, we aspire to
become a leading regional asset management
company. To realise this aspiration, our strategic intent
and initiatives for the year under review and over the
next two to three years are, firstly, to be recognised as
a domestic leader, secondly, to fully tap the Islamic
asset management segment and opportunities and,
thirdly, to extend our capabilities into the ASEAN
region.
Business Review
137
At A Glance
Islamic
Banking
Performance
Business Review
Strategy
Who We Are
Responsibility
Leadership
Muzaffar Hisham
Chief Executive Officer, Maybank Islamic Berhad and
Head, Group Islamic banking
Highlights
Our Perspective
> We were the largest issuer of single Islamic junior sukuk
Operating Revenue
Governance
RM million
RM million
838
532
FY10 FY11
1,958
FY10 FY11
AGM Information
2,572
+57.6%
+57.6%
+31.4%
+31.4%
138
Business Review
Islamic
Banking
Customer Deposit
1 MIB (RM0.8bil)
MIB (RM0.8bil)
20.0% 20.0%
MIB
(RM0.8bil)
MBB(RM0.8bil)
Group
Domestic
21 MIB
MBB
Group Domestic
20.0%
20.0%
(excluding
MIB)
(excluding
MIB)
(RM3.4bil)(RM3.4bil)
2 80.0%
2 80.0%
MBB Group
MBB
Domestic
Group Domestic
(excluding
(excluding
MIB)
MIB)
(RM3.4bil)(RM3.4bil)
80.0% 80.0%
21
21
MIB
(RM48.3bil)
MBB(RM48.3bil)
Group
Domestic
21 MIB
MBB
Group Domestic
26.7%
26.7%
(excluding
MIB)
(excluding
MIB)
(RM132.2bil)
(RM132.2bil)
2 73.3%
2 73.3%
MBB Group
MBB
Domestic
Group Domestic
(excluding
(excluding
MIB)
MIB)
(RM132.2bil)
(RM132.2bil)
73.3% 73.3%
Financing
Total Assets
1 MIB (RM46.8bil)
MIB (RM46.8bil)
27.4% * 27.4% *
MIB
(RM46.8bil)
MBB(RM46.8bil)
Group
Domestic
21 MIB
MBB
Group Domestic
27.4%
* 27.4%
(excluding
MIB)* MIB)
(excluding
(RM123.8bil)
(RM123.8bil)
2 72.6%
2 72.6%
MBB Group
MBB
Domestic
Group Domestic
(excluding
(excluding
MIB)
MIB)
(RM123.8bil)
(RM123.8bil)
72.6% 72.6%
1 MIB (RM48.3bil)
MIB (RM48.3bil)
26.7% 26.7%
21
1*
1*
1*
1*
1 MIB (RM66.0bil)
MIB (RM66.0bil)
23.5% 23.5%
MIB
(RM66.0bil)
MBB(RM66.0bil)
Group
Domestic
21 MIB
MBB
Group Domestic
23.5%
23.5%
(excluding
MIB)
(excluding
MIB)
(RM215.4bil)
(RM215.4bil)
2 76.5%
2 76.5%
MBB Group
MBB
Domestic
Group Domestic
(excluding
(excluding
MIB)
MIB)
(RM215.4bil)
(RM215.4bil)
76.5% 76.5%
21
The chart above shows that MIB is well on the way to achieving a one-third Islamic financing contribution to
the Groups total domestic loans and advances by 2015, with the years contribution already at 27.4% as at
June 2011.
Business Review
139
At A Glance
Who We Are
By strengthening intra-group linkages and capitalising on the strategic objective of becoming a leading
Islamic bank in ASEAN under the House of Maybank, Islamic Banking continues to build business
sustainability through stronger collaboration with Community Financial Services (CFS) Global Wholesale
Banking (GWB) and Enterprise Transformation Services (ETS). This has resulted in more innovative
cross-selling and bundling of products and services, allowing greater market penetration and network
expansion of Islamic Banking business domestically and overseas.
Our Perspective
Strategy
Indonesia:
Governance
AGM Information
Singapore:
Leadership
Malaysia:
Responsibility
Business Review
MIBGs business offers comprehensive Shariahcompliant financial solutions to cater to the needs of
its customers, cutting across the House of Maybanks
pillars, namely CFS and GWB. In Malaysia, CFS is the
core contributor to MIBs total financing, accounting
for approximately 66% as at 30 June 2011.
Performance
BUSINESS LINES
140
Business Review
Islamic
Banking
STRATEGIC THRUST
Our expansion plans focus on key ASEAN markets, though ultimately we also aim
to expand into the opportunistic markets of London, Hong Kong/China and the
Middle East.
v
To be the
Leading
Islamic
Bank
in ASEAN
The Malaysian market will remain our core market, with our Islamic
First strategy driving growth in both retail and global wholesale
banking.
In Indonesia, the opportunities are vast, and we will continue to
pursue our growth strategy through BIIs Unit Usaha Syariah and
Maybank Syariah Indonesia.
The Singapore market has shown positive growth since its inception
and we are one of the few banks offering universal Islamic banking
products and services.
We offer consumer, wholesale and investment banking products and services not
only in Malaysia but in many locations in Asia, as well as in key financial centres
such as Indonesia, Singapore, London and the Middle East.
AWARDS
v
v
v
Business Review
141
At A Glance
(Chairman)
Mufti of Perak State
Government
Governance
AGM Information
Lecturer at University
Malaysia Sabah
Leadership
Responsibility
Dr. Ahcene
Lahsasna
Business Review
Performance
(Member)
Assistant Professor, Ahmad
Ibrahim Kuliyyah Of Laws at the
International Islamic University
of Malaysia (IIUM)
Strategy
Tan Sri Dato Seri Dr. Hj. Harussani obtained a PhD in 2001 from
University of Malaya. He is a member of the Meeting Council, Islamic
Council and Malay Customs for the Government of Perak and the
Chairman for the State Shariah Committee. He also sits on the Board
of Directors of the State Islamic Economic Development Corporation.
He has served Takaful Nasional Berhad since 1993 as one of its
Shariah Advisory Council members. Concurrently, he is also a Shariah
Committee member of Bank Pembangunan & Infrastruktur Malaysia
Berhad and Amanah Raya Berhad.
Dr Mohammad Deen
Mohd Napiah
Who We Are
Our Perspective
SHARIAH COMMITTEE
142
Business Review
International
Banking
International
Outside Malaysia, our commercial banking business operates in 13 countries, of which seven are
in ASEAN and the rest in strategic markets such as China, the Middle East, the United Kingdom
and the USA. Though our international business is largely wholesale, we are also active in
consumer business in our home markets of Singapore and Indonesia, as well as the expanding
markets of the Philippines and Cambodia.
Our intention is to grow our footprint, especially in the ASEAN region, introduce both retail and
wholesale banking, and offer consistent product delivery throughout the whole region using a
single brand that our customers can identify with.
FY2011 was a challenging year with net interest margin narrowing across the region. Despite
this, we delivered 19% growth in profit before tax, driven by better engagement with our clients
and higher fee-based income.
Highlights
Revenue
RM million
RM million
+19.0%
FY10 FY11
1,489
1,251
4,178
3,749
+11.4%
FY10 FY11
Business Review
143
At A Glance
Our Perspective
Who We Are
In addition to our branches and subsidiaries, we have a 20% equity interest in MCB Bank Ltd.
(MCB) in Pakistan, and 20% equity interest in An Binh Joint Stock Commercial Bank (ABB)
in Vietnam.
Strategy
1993
China
Performance
1962
Hong Kong
Business Review
Financial Centres
1962 London
1984 New York
Representative
office in Beijing
Branch in
Shanghai
2008
Pakistan
Branch in HK
2003
Bahrain
Branches in Hanoi
& Ho Chi Minh
2008
1993
Cambodia
1995
Indonesia
1960
Brunei
2 subsidiaries
Branches in
- 365 branches in
Bandar Seri Begawan,
PT Bank International
Seria & Gadong
Indonesia Tbk
- a branch in PT Bank
Maybank Syariah Indonesia
1994
Papua New Guinea
Branches in
Port Moresby & Lae
Governance
1960
Singapore
Locally
incorporated as
Maybank Philippines
Inc. with 50 Branches
Leadership
1997
Philippines
10 branches in
Phnom Penh,
Siem Reap
Sihanoukville
Battambang &
Kg Cham
Responsibility
1996
Vietnam
Branch in Manama
AGM Information
144
Business Review
International
Banking
Financial Performance
FY2011 saw profit before tax (PBT) rise 19.0% to
RM1.49 billion, due to higher loans growth and noninterest income and lower loan loss provisions,
partially offset by a strengthening of the ringgit
against major currencies. This represents a
contribution of 25% to the Groups overall PBT.
Loans mainly by our Singapore, Indonesia and
Philippines operations grew by 30% to RM89.9
billion, making up some 34% of the Groups total
loans. Asset quality also improved, with the nonperforming loan ratio contained at 1.30% compared
to 1.63% in FY2010.
Strategic Thrusts
We aspire to be a leading regional financial services
provider by 2015, with 40% of pre-tax profit to be
derived from international operations. As part of
Global Wholesale Banking, we play a major role in
providing a consistent customer experience via
quality service offerings around the region, in line
with our vision to humanise financial services.
Achievements
FY2011 was marked by several milestones outside
Malaysia.
Regional expansion is well on track. We opened 72
new branches in Indonesia and three in Cambodia. In
addition, our Greater China operations received a
boost after the China Banking Regulatory Commission
(CBRC) provisionally approved our application to
operate a fully-fledged commercial banking branch in
the capital city of Beijing, which is slated to be up and
running in 2012.
We continued to leverage on synergies with PT Bank
Internasional Indonesia (BII) in terms of both business
initiatives and support functions. Ongoing business
initiatives include the channelling of remittances
business and trade finance services, as well as the
implementation of ATM regional link and strategic IT
collaboration.
Business Review
145
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Responsibility
Leadership
Governance
Business Review
146
Business Review
International
Banking
SINGAPORE
Financial Performance
Maybank Singapore contributed close to 57% profit
before tax of Maybanks international PBT. PBT
climbed 11% in FY2011 to reach SGD375 million,
driven by an increase in non-interest income and a
lower impairment allowance. A sizeable rise in
consumer and business loans pushed loans to SGD22
billion, 25% up on the previous financial year. We also
successfully maintained asset quality, achieving a
gross impaired loans ratio of 0.46% as at 30 June 2011
a 0.17% improvement on the year before.
Business Review
147
At A Glance
Our Perspective
Achievements
Who We Are
Strategy
Governance
Leadership
Outlook
Responsibility
Business Review
Performance
AGM Information
148
Business Review
International
Banking
INDONESIA
Our subsidiary in Indonesia, PT Bank
Internasional Indonesia tbk (BII) is
one of the top ten largest banks in
Indonesia.
The steady track of growth BII achieved
throughout the year signifies our hard work
in fixing basic fundamentals and setting
the right foundation for BII. We have now
revitalised its growth momentum, though
there is still much to accomplish in our quest
for greater growth and higher market share.
Rahardja Alimhamzah
Acting President Director, Bank Internasional Indonesia
PT BANK INTERNASIONAL
INDONESIA TBK
BII is present in 30 of Indonesias 33 provinces, with
334 domestic branches, five Syariah branches and
three international branches. Operating 1,017 ATMs
and 15 cash deposit machines (CDM) across
Indonesia, we are one of the few banks that connect
to all networks in Indonesia, namely ATM PRIMA, ATM
BERSAMA, ALTO, and CIRRUS, and Malaysias MEPS
network as well as 2,800 Maybank ATMs in Malaysia
and Singapore. We also have two overseas branches
in Mauritius and the Cayman Islands, and are in the
process of re-activating our branch in Mumbai. We are
a prominent provider of a broad range of banking
and financial services in Indonesia covering retail/
consumer, corporate, Syariah, SME and commercial
and treasury.
Our subsidiaries are PT Wahana Ottomitra Multiartha
Tbk (WOM Finance), a motorcycle financing company
and BII Finance Center, a car financing company.
Financial Performance
Business Review
149
At A Glance
Our Perspective
Who We Are
Leadership
Responsibility
Outlook
AGM Information
Governance
Business Review
Performance
Strategy
Achievements
150
Business Review
International
Banking
MAYBANK CAMBODIA
Maybank set up its first branch in Cambodia in 1993,
with the initial objective of supporting Malaysian and
Singaporean companies with business operations in
Phnom Penh. We have since expanded our customer
base to serve local Cambodian businesses as well.
In April 2011, we expanded our branch network by
opening our tenth branch at Kampong Cham, a
trading district with a population of two million. We
aim to follow this by establishing an eleventh branch
in Phnom Penh City by the end of 2011.
Business Review
151
At A Glance
Our Perspective
Who We Are
Strategy
Performance
GREATER CHINA
AGM Information
MAYBANK VIETNAM
Governance
Leadership
Responsibility
Business Review
152
Business Review
International
Banking
ASSOCIATES
Despite the challenging macro-economic conditions,
our overseas associates of MCB and ABB continued to
generate positive returns since the acquisition of 20%
strategic stakes in both banks in 2008. Maybank is
wholeheartedly committed to support the growth
and development of both banks. Our involvement in
local governance allows us to share our views with
the board members in charting the future strategic
directions of the banks.
With a strong command of the domestic deposit
segment, MCB, the largest bank in Pakistan by market
capitalisation, is the most profitable bank in Pakistan.
For the half year to 30 June 2011, the bank recorded,
a 32% jump in PBT to Pakisan Rupee 16.1 billion. MCB
Bank was recently voted as 2011 Best Bank in Pakistan
by Euromoney and 2010 Strongest Bank in Pakistan
by The Asian Banker. Maybanks continuous
partnership with MCB Bank has been a success with
strategic tie-ups in the areas of trade financing,
remittances and Islamic banking. Strategic
collaborations are ongoing, with both banks fully
committed to leverage on each others strengths
for growth.
Since its establishment in May 1993, ABB has now
become a leading Vietnamese commercial joint-stock
bank. For the half year to 30 June 2011, the bank
posted a PBT of Vietnamese Dong 270.6 billion.
Maybank is actively supporting ABB, pursuing growth
by collaboration coupled with an enhancement to
ABBs trade financing capabilities.
153
Maybank Annual Report 2011
Business Review
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
AGM Information
154
Business Review
Group
Human Capital
Our focus last year was on humanising the
management and development of our people
to ensure that the Groups transformation will be
sustainable, and to create a high performance
culture driven by our corporate values.
Highlights
> Net income per head and profit before tax per head
Business Review
155
At A Glance
2%
11%
53%
34%
36.22 years old
Average tenure
8 years
Female Representation in
Senior Management
27.36%
87%
81%
82%
83%
77%
83%
77%
2006
74%
2007
86%
83%
2008
2009
84%
83%
2010
83%
2011
AGM Information
86% *
Governance
Leadership
Responsibility
41,886
Senior Management
Middle Management
Executive
Non-Executive
Business Review
Employees
Performance
Strategy
Who We Are
Our Perspective
OVERVIEW
156
BuSineSS RevieW
Group
Human Capital
2011 2013
Begin to Realize the potential
productivity and performance
improvement
2014 2015
Recognition as leading Regional
employer
v
v
v
v
v
v
v
v
v
v
v
Preferred Employer
Leading in Staff Productivity
Reputation for Providing Talent
Continuous Leadership Engagement
vision
To be a Regional
Financial Services
Leader
Mission
Humanising Financial
Services across Asia
Our five-year people plan is aligned to our corporate strategy to maximise shareholder value.
Business Review
157
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Breakfast Session
with the PCEO.
Business Review
350
943
AGM Information
FY2010
Governance
SPARKING IDEAS
Leadership
Responsibility
158
Business Review
Group
Human Capital
ENHANCING LEADERSHIP
In FY2011, leadership teams Groupwide continued to
benefit from programmes to ensure convergence and
energise the teams to perform at peak levels. These
programmes included best in class leadership
development, team and individual coaching sessions,
and Maybank Great Manager (MGM) & Maybank Great
Leaders (MGL) modules.
During FY2011, all identified managers completed the
MGM programmes that was designed to hone
leadership skills against Maybank Group leadership
competencies SEARCH (Strategic Visioning, Engaging
& Developing Leaders, Spirit of Achievement,
Cultivating Relationship, Customer Centricity and
Innovation & cHange).
We have also implemented a culture of coaching and
have dedicated coaches to support, guide and help
our employees navigate through the transformation
journey. The dedicated coaches have conducted 306
coaching sessions and 23 team engagements to date.
Mentors have also been assigned to the various
talents across the organisation and act as sounding
boards for their mentees to help them acclimatise to
the changes in the organisation and deliver on
expectations.
Throughout the year, 82% of mission critical position
(MCP) successors (as against 65% in FY2010) took part
in experiential development activities such as
executive coaching, special projects, job
enlargements, and international assignments.
We also achieved increasing success in retaining key
employees, with the rate of regrettable losses
improving from 48% in FY2010 to 23% in FY2011.
.
DEVELOPING TALENT
We continue to aggressively deploy the multi-level
talent review platform to identify highly talented
employees who are ready for accelerated
development. We have also regionalised our talent
platforms to promote cross-sector and cross-border
mobility. With the development of a talent pool with
ENABLING LEARNING
We constantly up-skill our people to enable a culture
that thrives on innovation, high customer
engagement and fast problem resolution. Training
and development opportunities cater to the diverse
needs and aspirations of employees; and detailed
personal development plans (PDP) form a key
element of performance management.
Our total learning budget for FY2011 was RM84.94
million. Our learning facilities include the Maybank
Academy, our flagship learning centre, and are
supported by MyCampus, our 24/7 online e-learning
tool. The curriculum includes technical and functional
skills, managerial and leadership development, and
experiential development.
These facilities are complemented by management
luncheons, townhalls, leader-led sessions and
coaching as well as our quarterly guru series, which
offers insights into global best practice.
Business Review
159
At A Glance
FY2010
FY2011
Senior
Management
Middle
Management
15.68%
27.36%
38.23%
39.82%
Business Review
Job Level
Performance
Strategy
Who We Are
Our Perspective
REWARDING PERFORMANCE
Responsibility
Leadership
Governance
160
Business Review
Group
Human Capital
FOSTERING HEALTH
Health and safety measures are in place to ensure that
our people have an optimum work environment.
During the year, we ran a variety of safety and
wellness activities such as safe riding and driving
training, Parenting@work workshops, Total wellness
and heath promotion programmes, trim and fit
programmes, blood donation drives, regular health
talks, and healthy lifestyle carnivals, as well as regular
OSH awareness programmes and audits at the regions
and branches. The Bank also extended the maternity
leave from 60 days to 90 days for its employees in
Malaysia.
The OSH regional secretaries meet centrally twice a
year to report progress of OSH implementations at
the respective regions.
SUPPORTING EDUCATION
We also recognise children of employees who excel in
their examinations, and we provide financial
assistance for employees in lower income brackets
whose children are entering schools and universities.
In December 2010, as a caring employer, we donated
over RM350,000 in back-to-school financial assistance
to 1,799 eligible employees.
Total
Recipients
Total Amount
(RM)
422
559
234,100
287,000
Business Review
161
At A Glance
Our Perspective
Details of our employee volunteerism initiatives can be found in Corporate Responsibility section in this
annual report.
Who We Are
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
162
Business Review
IT Transformation
Programme (ITTP)
Aligning and re-prioritising
our business and information
technology initiatives is a
crucial element in Maybanks
transformation.
Our IT Transformation Programme will
provide Maybank with a key advantage in
driving business differentiation to surpass
our competitors and provide superior
customer experience.
Geoffrey Stecyk
Head, Enterprise Transformation Services
Essential Advantage
Business and IT are collaborating in developing
Maybank Essential Advantage - the ability to surpass
our competitors and provide superior customer
experience. Through a standardised regional
technology platform, Maybank will benefit from
Essential Advantage by delivering three core
capabilities that will drive business differentiation,
namely: Multi Channel Sales and Service, Integrated
Customer Analytics, and Agile Product Manufacturing.
Business Review
163
At A Glance
Our Perspective
Customisation of product
development and delivery
Business Review
2015
August 2012
Regional Cash
Management
System-Singapore
rollout
Full Business
Transformation
Deployment
The priorities of the Tactical Business Enabler Programme are to boost revenue, cut costs, and enhance customer
experience. One key project delivered by the programme created a system that offers customers the
convenience of a Master Foreign Currency Account (MFCA) which handles multiple currencies. In April 2011,
some 20 projects were successfully delivered on time, within budget, signifying a major milestone.
Governance
2011 is witnessing the Implementation phase of the journey, with the first half showing promising progress
marked by the completion of the Tactical Business Enabler Programme.
Leadership
December 2010
Enterprise
Architecture
Implementation
Roadmap
Responsibility
July 2010
Programme
Initiation Phase
April 2011
Tactical
Business
Enabler
Programme
Completion
Performance
Launched in July 2010, the business transformation journey moved from initiation to implementation phase
after establishing an Enterprise Architecture Implementation Roadmap in December 2010. As the target
technology state for Maybank, the Enterprise Architecture covers Infrastructure & Technology, Information &
Data, and Applications & Systems.
Strategy
Who We Are
AGM Information
164
Business Review
IT Transformation
Programme (ITTP)
v
v
Business Review
At A Glance
Service
Quality
Governance
Financial & Others
AGM Information
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
165
166
Business Review
Business Review
167
At A Glance
Our Perspective
Who We Are
Strategy
Leadership
Governance
Looking Forward
Responsibility
Business Review
Empathetic
Each and every Maybanker knows exactly what it is like to be a customer, and we treat our customers in the way we
would like to be treated ourselves. We do our best to go beyond merely understanding their needs and, over time, to
develop a personal relationship built on trust and mutual respect.
170
OUR RESPONSIBILITY
Corporate
Responsibility
One of the Global CSR Day outreach programmes at a refugee centre in Kuala Lumpur.
OUR RESPONSIBILITY
171
At A Glance
Our Perspective
Who We Are
Strategy
Performance
PINTAR Foundation
Governance
Community
Leadership
Cahaya Kasih
Responsibility
Business Review
172
OUR RESPONSIBILITY
Corporate
Responsibility
Close To You
On 20 November 2010, we became the first Malaysian
financial institution to conduct a simultaneous global
CSR event involving some 10,000 Maybank employees
worldwide. This momentous occasion saw our
employees carry out CSR activities in every location
where Maybank operates, including Singapore,
Indonesia, the Philippines, Brunei, Cambodia, Vietnam,
Hong Kong, Beijing, Shanghai, Bahrain, London, New
York and Papua New Guinea. Themed Close To You,
the programme focused on five key areas: education,
welfare, sports, environment and health/medical
needs.
In preparation for the inaugural event, our employees
contributed their own funds and organised various
fund raising activities for their respective projects to
underline our mission to humanise financial services
globally. Projects ranged from hosting a Childrens
Day in a resettlement community to donations of
school supplies to the Maharlika Elementary School
and assisting in the ongoing medical mission in
Manila.
OUR RESPONSIBILITY
173
At A Glance
Our Perspective
Who We Are
Strategy
Performance
AGM Information
Governance
Leadership
Sports
Responsibility
Business Review
174
OUR RESPONSIBILITY
Corporate
Responsibility
Environment
Biodiversity
The Maybank-MYCAT partnership for tiger
conservation in Malaysia involves scientific and
research studies, outreach programmes and
enforcement support. Maybankers volunteered at the
tiger conservation outreach event held at Kiara Park
Taman Tun Dr Ismail, highlighting the drastic decline
of tigers worldwide. This event raised awareness of
the plight of the Malayan tiger and the need to
protect tigers to maintain the ecological balance. Our
RM1 million grant will assist in the implementation of
the National Tiger Action Plan, which aims to have
about 1,000 wild tigers in the Central Forest Spine by
2020.
Disaster Relief
With floods hitting the northern region of the country
towards the end of 2010, we felt the need to provide
relief assistance to the thousands of Malaysians who
were forced to leave their homes. Once again, we
offered a six-month moratorium on monthly
instalment payments and a waiver of certain charges
on a case-to-case basis for our fellow Malaysians
affected by the floods. The moratorium was extended
to businesses, SMEs and consumer customers and was
the fourth moratorium we have offered to customers
struck by natural disasters since 2007.
Marketplace
Maybank continues its efforts to rigorously adhere to
responsible business practices when engaging with its
stakeholders particularly its customers, suppliers
and investors so as to provide a clear understanding
of Maybanks performance and enhance their
experience with us.
OUR RESPONSIBILITY
175
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Vendors
AGM Information
Governance
Leadership
Customers
Responsibility
Business Review
Getting closer to
communities helps us
to enrich the lives of
people around us.
176
OUR RESPONSIBILITY
Corporate
Responsibility
Prevention of Corruption
Maybanks Anti-Fraud Framework provides policy,
strategy and a broad set of principles to enable the
Group to prevent fraud and to promote a high
standard of integrity. It also highlights roles and
responsibilities at every level for preventing and
responding to fraud. Additionally, the framework
educates employees about what channels of
communication should be employed when
communicating with external parties, and proposes
methods to be employed in safeguarding sensitive
and confidential information.
Investor Relations
We engage in constant dialogue with our investors
and shareholders through Annual General Meetings
(AGMs), Extraordinary General Meetings (EGMs), group
conferences and various investor relations
programmes. Our AGMs and EGMs are the primary
platform for direct two-way interaction between the
board and the management of the Group and our
shareholders. We keep investors updated on the
Groups performance, KPIs, strategies and key business
activities including quarterly financial announcements.
Information about the Groups financial performance
is available on our website.
WORKPLACE
Relationship with Employees
We believe an engaged workforce has the capability
to deliver sustainable financial performance and a
significant competitive advantage. We survey to
measure the level of employee engagement within
the Group. It enables management to identify what
needs immediate attention to address gaps and issues
as well as to act on the insights.
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
AGM Information
177
Maybank Annual Report 2011
OUR RESPONSIBILITY
178
OUR RESPONSIBILITY
Investor
Relations
Investor Relations (IR) continued its efforts to engage the
investment community effectively through various communication
channels.
The IR team is tasked with providing stakeholders with insights into Maybanks performance and business
operations. In FY2011, in enhancing IR effectiveness and in the light of the global economic crisis, we stepped
up communication with the investment community and financial markets, emphasising the strength of
Maybanks franchise, our business outlook and risk mitigation. We also undertook a host of activities in line with
corporate developments.
Highlights
v
v
v
v
v
Analyst Briefings
As in previous years, for the half year and full year results we ran media and analyst briefings, complemented by
conference call facilities, while for the first and third quarters we ran conference calls. For the results
announcement, presentations and other relevant documents are made available on the corporate website. In
addition, we have started to announce results during lunch time since 2nd Quarter FY2011 and conducted
media and analyst briefings immediately thereafter to allow analysts to prepare their report in time for market
trading and media printing the next day.
Key Events
Date
Results Announcement
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
12 Nov 10
21 Feb 11
12 May 11
22 Aug 11
Other Events
Annual General Meeting for FY2010
Kim Eng acquisition announcement
Extraordinary General Meeting on employee share scheme and update on Kim Eng acquisition
29 Sep 10
6 Jan 11
13 Jun 11
FY2011
FY2010
2
2
238
325
2
2
233
281
OUR RESPONSIBILITY
179
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
Growing interest from the investment community has led to more requests for meetings with senior
management. The Group met 325 analysts and fund managers in 238 meetings, up 15.7% and 2.2% respectively
from the year before.
At these events, senior management updated participants on Group strategy and initiatives. A key update for
FY2011 was on the acquisition of Kim Eng Holdings.
Governance
To provide a better understanding of the Groups performance, development and future direction, we regularly
take part in local and international conferences and roadshows, including such high profile events as:
v
The 17th CLSA Investors Forum 2010 in Hong Kong
v
Invest Malaysia Kuala Lumpur 2011
v
Invest Malaysia New York/San Francisco 2011
Leadership
Responsibility
In-House Meetings
180
OUR RESPONSIBILITY
Investor
Relations
Venue
Event
Date
Organiser
Hong Kong
UK
Singapore
Singapore
Tokyo
Singapore
Kuala Lumpur
Kuala Lumpur
NewYork/
San Francisco
14 17 September 2010
6-8 October 2010
12 October 2010
10 January 2011
31 January 2011
3 4 March 2011
4 March 2011
12 13 April 2011
17 19 May 2011
CLSA
Nomura
Citigroup
UBS
Nomura
Nomura
Maybank/BII
Maybank-IB
Maybank-IB/CIMB/
JP Morgan
AGM/EGM
Our 50th Annual General Meeting was held on 29
September 2010. We also held an Extraordinary
General Meeting on 13 June 2011 to obtain
shareholder approval for the proposed Employee
Share Scheme (ESS) and to update shareholders on
the progress of the Kim Eng acquisition.
Website
The Maybank corporate website at www.maybank.com
recorded increased hits and queries from both local
and foreign visitors. One important initiative covered
by the website was the Dividend Reinvestment Plan
(DRP). A DRP micro-site was developed to provide vital
OUR RESPONSIBILITY
181
At A Glance
Analyst Coverage
As at June 2011, Maybank was covered by 29 research
houses. Kim Eng Research Sdn Bhd ceased coverage
after it became part of the Group while Goldman Sachs
(Singapore) Pte started coverage in May 2011. During
the year, broader coverage by local and foreign
sell-side equity research houses reflected greater
interest in the Group.
Updates to Shareholders
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Research House
JP Morgan
KAF Seagroatt & Campbell
Kenanga Investment Bank
Macquarie
MIDF Research
MIMB
Nomura Securities
OSK Research
RHB Research Institute
Standard and Poors
Standard Chartered
TA Securities
UBS Securities
UOB Kay Hian
Business Review
Analyst Recommendations
Responsibility
Leadership
Affin Securities
Alliance Research
AmResearch Sdn Bhd
BNP Paribas
BOA Merrill Lynch
CIMB
Citigroup
CLSA Asia Pacific
Credit Suisse
Deutsche Bank
ECM Libra Avenue
Goldman Sachs
Hong Leong Investment Bank
HwangDBS Vickers
Inter-Pacific Research
No.
Performance
Governance
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Research House
Strategy
No.
Who We Are
Our Perspective
Credit Rating
Genuine
We are honest, candid and sincere in all our dealings with our customers, speaking from our heart as well as our
head. We always strive genuinely to do the right thing and make sure we explain the reasons why. Our products
and services are clear and easy to understand with no hidden surprises.
184
Our Leadership
Board of
Directors
8
5
7
3
11
10
1
12
13
6
Our Leadership
185
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
11 Sreesanthan Eliathamby
Alister Maitland
AGM Information
186
Our Leadership
Board of
Directors Profile
Our Leadership
187
At A Glance
Our Perspective
Who We Are
Strategy
Performance
Business Review
He attended all 22 Board Meetings held in the financial year ended 30 June 2011.
AGM Information
Dato Salleh has no family relationship with any director and/or major shareholder of Maybank. He has no conflict of interest with Maybank
and has never been charged for any offence.
His current directorships in companies within the Maybank Group include being Chairman of Mayban Ageas Holdings Berhad (formerly
known as Mayban Fortis Holdings Berhad), Etiqa Insurance Berhad, Etiqa Takaful Berhad, Mayban Investment Management Sdn Bhd and
Maybank Philippines Inc. He is also a Director of Scicom (MSC) Berhad and Asia Capital Reinsurance Malaysia Sdn Bhd.
Governance
He started his career as a Senior Accountant with the Treasury between 1971 and 1974 prior to joining the Maybank Group in 1974 as
Investment Manager in Aseambankers Malaysia Berhad (now known as Maybank Investment Bank Berhad), before moving to Bank Rakyat for
a short stint in 1978. Thereafter, Dato Salleh returned to the Maybank Group where he served in various senior capacities culminating as
Executive Director of Maybank from 1994 to 2000. He was then appointed as a Deputy Governor of Bank Negara Malaysia, a post he held up
to 2004. Since then, he had held directorships in the RHB Group including as Chairman of RHB Insurance Berhad until November 2009.
Leadership
Dato Salleh was appointed as a Director and Vice Chairman of Maybank on 18 November 2009. He serves as Chairman of the Nomination
and Remuneration and Employee Share Scheme Committees of the Board. Prior to that he was Chairman of the Credit Review Committee of
the Board.
Responsibility
188
Our Leadership
Board of
Directors Profile
Our Leadership
189
At A Glance
Our Perspective
Who We Are
Strategy
Tan Sri Datuk Dr Hadenan A. Jalil has no family relationship with any
director and/or major shareholder of Maybank. He has no conflict of
interest with Maybank and has never been charged for any offence.
Governance
Leadership
Responsibility
Tan Sri Datuk Dr Hadenan A. Jalil was Auditor General from 2000 to
2006. He served with the Government for 36 years in various
capacities in the Treasury, the Ministry of International Trade and
Industry and the Ministry of Works prior to his appointment as
Auditor General.
Business Review
Performance
AGM Information
190
Our Leadership
Board of
Directors Profile
Our Leadership
191
At A Glance
Our Perspective
Who We Are
Strategy
AGM Information
Cheah Teik Seng has no family relationship with any director and/or
major shareholder of Maybank. He has no conflict of interest with
Maybank and has never been charged for any offence.
Governance
Leadership
Responsibility
Business Review
Performance
Alister Maitland
(70 years of age Australian)
Degree in commerce from Victoria University, NZ;
AMP Graduate, Harvard Business School, USA
Independent Non-Executive Director
192
Our Leadership
Board of
Directors Profile
Sreesanthan Eliathamby
Within the Maybank Group, his sits on the boards of Maybank (PNG)
Ltd, Mayban Ventures Sdn Bhd, Mayban-JAIC Capital Management
Sdn Bhd, Mayban Ventures Capital Company Sdn Bhd, Mayban Agro
Fund Sdn Bhd and Mayban-JAIC Management Ltd as well as a
member of the Supervisory Committee of An Binh Bank in Vietnam,
an associate company of Maybank.
He is also a member of the Investment Committee of Amanah
Saham Wawasan 2020 Fund, Bursa Malaysia Listing Committee and
the Investigating Tribunal Panel of the Advocates and Solicitors
Disciplinary Board. He currently sits on the boards of the Scomi
Group Berhad, Guinness Anchor Berhad and Sime Darby Berhad.
He attended 21 of the 22 Board Meetings held in the financial year
ended 30 June 2011.
Sreesanthan Eliathamby has no family relationship with any director
and is a nominee of Permodalan Nasional Berhad, a major
shareholder of Maybank. He has no conflict of interest with Maybank
and has never been charged for any offence.
Our Leadership
193
At A Glance
Our Perspective
Who We Are
Strategy
Governance
Financial & Others
Leadership
Responsibility
She was with Amanah Chase Merchant Bank Berhad before starting
her own stockbroking company, Mohaiyani Securities Sdn Bhd, in
1985. During her active involvement in the stockbroking industry,
she was appointed as Deputy Chairman of Kuala Lumpur Stock
Exchange (now known as Bursa Malaysia Berhad) and Chairman of
Association of Stockbroking Companies Malaysia. In addition, she
had been appointed as a member of several high level national
working groups such as National Economic Action Council (NEAC),
National Economic Consultative Council II (MAPEN II), National
Information Technology Council (NITC) and Ministry of Finance High
Level Finance Committee for Corporate Governance.
Business Review
AGM Information
194
Our Leadership
Group Executive
Committee
Experience
Dato Sri Abdul Wahid has extensive track record in
corporate and financial management beginning with
Bumiputra Merchant Bankers Berhad from January
1988 to April 1991, Kumpulan FIMA Berhad from April
1991 to August 1994 and Amanah Capital Group from
August 1994 to February 2001. He also served as Chief
Financial Officer of Telekom Malaysia Berhad from
March to September 2001 before his appointment as
Managing Director/CEO of UEM Group (and
subsequently as Executive Vice Chairman of PLUS
Expressways Berhad) from October 2001 to June 2004.
Dato Sri Wahid returned to Telekom Malaysia as its
Group CEO in July 2004 and helmed the Group until
its demerger excercise in April 2008.
Responsibility
Dato Sri Abdul Wahid is responsible for driving the
overall management and growth of the Group.
Qualification
Fellow of the Association of Chartered Certified
Accountants, United Kingdom. Chartered Member of
the Malaysian Institute of Accountants.
Committee Membership/Appointments
Dato Sri Abdul Wahid is a Board member of Mayban
Ageas Holdings Berhad, Maybank Investment Bank
Berhad and PT Bank Internasional Indonesia Tbk. He is
also the Chairman of the Association of Banks in
Malaysia and Malaysian Electronic Payment System
Sdn Bhd, as well as a Director of Cagamas Holdings
Berhad. In addition to that, he is also the Vice
Chairman of Institute of Banks in Malaysia and
member of the Investment Panels of Kumpulan Wang
Persaraan and Lembaga Tabung Haji.
Experience
Responsibility
Qualification
Committee Membership/Appointments
Nil.
Our Leadership
195
At A Glance
Our Perspective
Who We Are
Experience
Experience
Qualification
Governance
Committee Membership/Appointments
Committee Membership/Appointments
Qualification
Responsibility
Leadership
Responsibility
Responsibility
Business Review
Performance
Strategy
AGM Information
196
Our Leadership
Group Executive
Committee
Experience
Experience
Responsibility
Qualification
Bachelor of Economics, Monash University, Australia.
Doctorate of Philosophy in Economics, Monash
University, Australia. Fellow Certified Practicing
Accountant of the Australian Society of CPAs. Member
of the American Finance Association, Econometrics
Society and Society of Financial Studies.
Committee Membership/Appointments
Dr. Lee was the Malaysian representative on the Risk
Management Working Group and is currently a
member of the Liquidity Risk Management Working
Group of the Islamic Financial Services Board (IFSB).
Responsibility
Qualification
Bachelor of Commerce (Marketing/Finance), University
of Alberta, Canada.
Committee Membership/Appointments
Nil.
Our Leadership
197
At A Glance
Our Perspective
Who We Are
Experience
Committee Membership/Appointments
Qualification
BSc (Hons) in Economics and Accounting Bristol
University, United Kingdom. Master of Finance &
Economics, Exeter University, United Kingdom.
Committee Membership/Appointments
AGM Information
Responsibility
Governance
Leadership
Qualification
Responsibility
Experience
Business Review
Responsibility
Performance
Strategy
198
Our Leadership
Group Executive
Committee
Experience
Muzaffar, has collectively 16 years of experience in the
banking and financial services. He started his career in
Asian International Merchant Bankers Berhad in the
Corporate Banking Division. He later joined Amanah
Merchant Bank Berhad and Amanah Short Deposits
Berhad where he was involved extensively in
Corporate Debt and Financing businesses from debt
syndication to advising on private debt securities. He
was also involved in various debt and corporate
restructuring exercises during the 1997 / 1998
financial crisis. During his tenure in CIMB Investment
Bank and HSBC Amanah, he was involved in the
investment banking business.
Experience
Hans was previously the Chief Financial Officer of
MAHB. With an experience spanning across 20 years
in the insurance industry with 7 years in Asia, he has
in-depth industry expertise and regional knowledge.
Prior to assuming the position at Mayban Ageas
Holdings Berhad, he was attached with Fortis
Insurance International in Hong Kong as the
Managing Director of Risk & Finance for Asia. He was
also with ING Group for more than a decade holding
various positions.
Responsibility
Responsibility
Qualification
Bachelor of Science (Hons) in Economics and
Accounting, University of Bristol, United Kingdom.
Committee Membership/Appointments
Muzaffar is the Chairman, Standards Committee,
Association of Islamic Banking Institutions Malaysia
(AIBIM).
Qualification
Committee Membership/Appointments
He is a member of the Board of Directors of Mayban
Ageas Holdings Bhd. and its subsidiaries which
include Mayban Investment Management Sdn Bhd,
Etiqa Insurance Berhad, Etiqa Overseas Investment
Pte Ltd, Etiqa Life International (L) Ltd, Sri MLAB
Berhad, Peram Ranum Berhad and Etiqa Takaful
Berhad.
Our Leadership
199
At A Glance
Our Perspective
Who We Are
Experience
Qualification
Master of Accounting and Finance, University of
Indonesia, Indonesia. Bachelor of Industrial
Engineering, University of New South Wales, Australia.
Committee Membership/Appointments
Nil.
Qualification
Governance
Responsibility
Leadership
Committee Membership/Appointments
Responsibility
Responsibility
Business Review
Performance
Experience
Strategy
AGM Information
200
Corporate Governance
Statement on
Corporate Governance
INTRODUCTION
The purpose of this Corporate Governance
Statement is to provide investors with an
important insight into the corporate
governance practices of the Group.
Corporate Governance
201
At A Glance
Responsibility
Board
Delegation
Audit
Committee
Accountability
Credit
Review
Committee
Risk
Management
Committee
PCEO
Independent
Assurance
Governance
Risk
External
Auditors
Internal
Auditors
Nomination &
Remuneration
Committee
Leadership
Compliance
Business Review
Shareholders
Performance
Strategy
Who We Are
Our Perspective
Management Framework
Management
Standards
Operating Standards
Management
Committees
AGM Information
Level of
Authorities
Vision
Mission
Values
Policies
202
Corporate Governance
Statement on
Corporate Governance
Corporate Governance
203
At A Glance
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
204
Corporate Governance
Statement on
Corporate Governance
Corporate Governance
205
At A Glance
Our Perspective
Evaluation of
suitability of
candidates
Meeting up
with
candidates
Final
deliberation
by NRC
Who We Are
Identification
of candidates
Recommendation
to Board
Strategy
Financial & Others
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
206
Corporate Governance
Statement on
Corporate Governance
Chairman
Tan Sri Dato Megat Zaharuddin Megat Mohd Nor is
the Chairman of Maybank. Prior to his appointment as
the Chairman of Maybank on 1 October 2009, he was
an Independent Non-Executive Director of Maybank
from July 2004 until February 2009. He has never
assumed an executive position in Maybank.
Corporate Governance
207
At A Glance
Performance
Business Review
Responsibility
Leadership
Strategy
Who We Are
Board meetings
Our Perspective
Governance
Financial & Others
AGM Information
208
Corporate Governance
Statement on
Corporate Governance
Details of attendance of each Director on the Board and respective Board Committees during the financial year
ended 30 June 2011 are as follows:
Name of Directors
Tan Sri Dato Megat Zaharuddin
bin Megat Mohd Nor
Dato Mohd Salleh bin Hj Harun
Dato Sri Abdul Wahid bin Omar
Tan Sri Dr Hadenan bin A. Jalil
Dato Seri Ismail bin Shahudin 1
Dato Dr Tan Tat Wai
Encik Zainal Abidin bin Jamal 2
Mr Alister Maitland
Mr Cheah Tek Seng
Dato Johan bin Ariffin
Mr. E. Sreesanthan 3
Name of Directors
Tan Sri Dr Hadenan bin A. Jalil
Dato Seri Ismail bin Shahudin
Dato Dr Tan Tat Wai
Encik Zainal Abidin bin Jamal
Mr Alister Maitland 4
Mr Cheah Tek Seng
Mr. E. Sreesanthan
Board
Number of Meetings
Held
Attended
%
CRC
Number of Meetings
Held
Attended
%
ACB
Number of Meetings
Held
Attended
%
22
22
100
22
22
22
22
22
22
22
22
22
22
22
22
20
20
22
22
22
22
21
21
100
100
91
91
100
100
100
100
95
95
50
50
50
50
50
44
31
32
37
35
88
62
64
74
70
16
1
16
11
11
15
1
15
10
10
94
100
80
94
91
91
RMC
Number of Meetings
Held
Attended
%
4
12
3
12
12
4
12
2
11
10
100
100
66
92
83
NRC
Number of Meetings
Held
Attended
%
12
12
12
12
12
10
12
12
10
10
83
100
100
83
83
ESS Committee
Number of Meetings
Held
Attended
%
1
1
1
1
1
1
1
1
1
0
100
100
100
100
0
Note:1
Appointed as a member of the CRC with effect from 6 July 2010. Subsequently, he resigned as a member of the ACB and
RMC with effect from 16 July 2010 and 22 October 2010.
2
Resigned as a member of the ACB with effect from 27 October 2010.
3
Appointed as a member of the ACB with effect from 27 October 2010.
4
Appointed as a member of the RMC with effect from 31 March 2011.
5
Datuk Mohaiyani Shamsudin, who is not included in the above summary of attendance, was appointed as Director on
22 August 2011.
Corporate Governance
209
At A Glance
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
Directors Remuneration
AGM Information
210
Corporate Governance
Statement on
Corporate Governance
A summary of the total remuneration of the Directors, distinguishing between Executive and Non-Executive
Directors, in aggregate with categorisation into appropriate components for the financial year ended 30 June
2011 are as follows:-
Executive Directors
Dato Sri Abdul Wahid bin Omar
TOTAL
Salary
(RM)
Bonus
(RM)
1,156,000
1,156,000
1,920,000
1,920,000
Non-Executive Directors
Tan Sri Dato Megat Zaharuddin bin
Megat Mohd Nor
Dato Mohd Salleh bin Hj Harun
Tan Sri Dr Hadenan bin A. Jalil
Dato Seri Ismail bin Shahudin
Dato Dr Tan Tat Wai
Zainal Abidin bin Jamal
Alister Maitland
Cheah Teik Seng
Dato Johan bin Ariffin
Sreesanthan Eliathamby
TOTAL
GRAND TOTAL
1,156,000
1,920,000
Directors
Fees
(RM)
Other
Emoluments
(RM)
Benefits
in kind
(RM)
ESS
323,000
323,000
Total
(RM)
4,081,184
4,081,184
637,160
637,160
45,024
45,024
315,781
583,250
39,360
938,391
330,000
295,000
330,795
295,000
287,562
257,479
260,521
250,000
240,384
2,862,522
71,250
49,750
72,250
52,000
79,250
40,750
58,000
74,750
47,250
1,128,500
34,970
74,330
436,220
344,750
403,045
347,000
366,812
298,229
318,521
324,750
287,634
4,065,352
2,862,522
1,765,660
119,354
323,000
8,146,536
Notes:
Executive Directors Other Emoluments include allowance, EPF, SOCSO and EPF on bonus.
Corporate Governance
211
At A Glance
AGM Information
Governance
Company Secretary
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
212
Corporate Governance
Statement on
Corporate Governance
Corporate Governance
213
At A Glance
Financial & Others
AGM Information
Governance
BOARD COMMITTEES
Leadership
Responsibility
Conflict of Interest
Business Review
Performance
Insider trading
Strategy
Who We Are
Our Perspective
BOARD PROFESSIONALISM
214
Corporate Governance
Statement on
Corporate Governance
Audit Committee
The Audit Committee is authorised by the Board to
investigate any activities within its Terms of Reference
and has unrestricted access to both the internal and
external auditors and members of the senior
management of the Group. The activities carried out
by the Audit Committee, which met 16 times during
the year under review, are summarised in the Audit
Committee Report and its Terms of Reference as
stated on page 226 of this Annual Report. Members of
the Audit Committee are as indicated on page 226 of
this Annual Report.
Corporate Governance
215
At A Glance
(i)
Business Review
Responsibility
Leadership
Governance
AGM Information
Performance
Strategy
Who We Are
Our Perspective
216
Corporate Governance
Statement on
Corporate Governance
Quarterly Results
For its quarterly financial results, the Group convenes
media and analyst briefings and/or conference calls.
Media and analyst briefings are conducted with
concurrent conference calls facilities during the
half-year and full year financial results while
conference calls are conducted for the first and third
quarter. Presentation slides are publicly available and
can be downloaded via the corporate website at
www.maybank.com to provide stakeholders with a
better understanding of Maybanks performance.
Corporate Governance
217
At A Glance
AGM Information
Khairussaleh Ramli
Group Chief Financial Officer
Contact: (6)03 2074 4288
Email: [email protected]
OWNERSHIP STRUCTURE
Governance
Leadership
Credit Rating
Responsibility
Business Review
Media coverage
GENERAL MEETINGS
Performance
Strategy
Annual Report
Hazimi Kassim
Head, Strategy and Corporate Finance
Contact: (6)03 2074 8101
Email: [email protected]
Who We Are
Our Perspective
Website
218
Corporate Governance
Statement on
Corporate Governance
Corporate Governance
219
At A Glance
Governance
(i)
(ii)
(iii)
External Auditors
The AC and the Board place great emphasis on the
objectivity and independence of the Banks Auditors,
namely Messrs. Ernst & Young, in providing the
relevant and transparent reports to the shareholders.
As a measure of ensuring full disclosure of matters,
the Banks Auditors are regularly invited to attend the
AC meetings (as well as the Annual General Meetings),
apart from the twice yearly discussions with the AC
without the presence of the senior management.
Leadership
Responsibility
Whistleblowing Policy
Business Review
Performance
Strategy
Who We Are
Internal Controls
Our Perspective
AGM Information
220
Corporate Governance
Statement on
Corporate Governance
Corporate Responsibility
The Board is satisfied that a good balance has been
achieved between value creation and corporate
responsibility. Details of the Groups corporate
responsibility initiatives are set out on pages 170-176
of this Annual Report.
ADDITIONAL COMPLIANCE
INFORMATION AS AT 30 JUNE 2011
1. Utilisation of Proceeds
(a) Maybank Islamic Berhad (MIB)s Issuance
of Tier 2 Capital Islamic Subordinated Sukuk
of RM1.0 billion in Nominal Value
(Subordinated Sukuk) issued on
31 March 2011.
coRpoRAte GoveRnAnce
221
At A Glance
Share Buy-back
8.
3.
non-audit fees
Non-audit fees payable to the external auditors,
Ernst & Young, for the year amounted to
RM3,863,000 for the Group and RM3,161,000 for
the Bank.
variation in results
There was no profit forecast issued by Maybank
and its subsidiary companies during the year.
7.
profit guarantee
tan Sri dato Megat zaharuddin
Megat Mohd nor
Chairman of the Board
Leadership
Responsibility
6.
Business Review
5.
valuation policy
Performance
9.
Strategy
4.
Material contracts
Who We Are
Our Perspective
2.
Governance
Financial & Others
AGM Information
222
Corporate Governance
Statement on
Internal Control
Introduction
This Statement on Internal Control is made
pursuant to Bursa Malaysia Securities Berhad
Listing Requirements requires the Board to
include in its Company Annual Report a
statement about the state of its internal
control. The revised Malaysian Code on
Corporate Governance (2007) requires all
listed companies to maintain a sound system
of internal control to safeguard shareholders
investment and the companys assets.
Responsibility
The Board acknowledges its overall responsibility for
maintaining sound internal control systems to
safeguard the shareholders interest and the Groups
assets. The Board is of the view that the internal
control framework is designed to manage the Groups
risks within an acceptable risk profile, rather than
eliminate the risk of failure to achieve the policies,
goals and objectives of the Group. It can therefore
only provide reasonable, rather than absolute
assurance of effectiveness against material
misstatement of management and financial
information or against financial losses and fraud.
Corporate Governance
223
At A Glance
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
Control Structure
AGM Information
224
Corporate Governance
Statement on
Internal Control
Corporate Governance
225
At A Glance
Governance
Financial & Others
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
AGM Information
226
Corporate Governance
Audit
Committee Report
2.
3.
Meetings
1.
2.
3.
Corporate Governance
227
At A Glance
1. Internal Audit
Authority
The Committee is authorised by the Board to:
1
2.
4.
5.
AGM Information
Governance
Leadership
2. External Audit
Responsibility
3.
Business Review
Secretary
Performance
Strategy
Who We Are
Our Perspective
Quorum
228
Corporate Governance
Audit
Committee Report
Attendance of meetings
A total of sixteen (16) meetings were held during the
Financial Year. The details of attendance of each of the
member at the Committee meetings held during the
year are as follows:-
Composition and
name of
committee member
3. Financial Reporting
1.
2.
3.
4.
5. Annual Report
5.
6. Investigation
7. Other Matters
6.
No. of
meetings
attended
whilst
in office
15/16
15/16
14/16
10/11
4/5
1/1
Corporate Governance
229
At A Glance
2.
4.
5.
Financial Reporting
11. Reviewed the quarterly unaudited financial
results and the annual audited financial
statements of the Bank and the Maybank Group
to ensure that the financial reporting and
disclosure requirements are in compliance with
accounting standards, with special focus placed
on changes in accounting policy, as well as
significant and unusual events/transactions.
External Audit
12. Reviewed with the external auditors:v
The Audit Planning Memorandum and
scope of work for the year.
v
The results of the audit, the relevant audit
reports and Management Letters together
with Managements responses/comments
to the findings.
13. Approved the non-audit services provided by
the external auditors.
14. Evaluated the performance of the external
auditors and made recommendations to the
Board on their nomination or re-appointment,
scope of work and audit fees, as well as change
of external auditor(s) where appropriate.
AGM Information
Governance
3.
9.
Leadership
Responsibility
1.
8.
Business Review
Performance
7.
Strategy
Who We Are
6.
Our Perspective
230
Corporate Governance
Audit
Committee Report
Directors Training
16. The training attended by the Committees is
reported under the Statement on Corporate
Governance in page 212.
2.
3.
Corporate Governance
231
At A Glance
5.
6.
7.
Performance
8.
Business Review
9.
Responsibility
Who We Are
Strategy
Our Perspective
4.
Leadership
Governance
Financial & Others
AGM Information
232
Corporate Governance
Risk
Management
Key Highlights:
Corporate Governance
233
At A Glance
Our Perspective
Overview
Regulatory Landscape
Stricter capital requirements in terms of quality and quantity under the new Basel III regime.
Greater regulation of financial services industry.
v Increased focus on Pillar 2 and internal capital management process.
v
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
External Competitive
Environment
Strategy
During the year, some of the major risk factors impacting the Groups business operations include:
Who We Are
The Maybank Group takes proactive measures to manage various risks posed by the rapidly
changing business environment. These risks, which include credit risk, market risk, liquidity risk,
reputational risk, business risk, strategic risk and operational risk, are systematically managed
within the Groups risk governance, infrastructure and tools.
234
Corporate Governance
Risk
Management
Moving On FY2012
As part of our risk management strategic initiatives, Maybank Group has embarked on a Risk
Transformation Programme (RTP).
The key objectives of the RTP is to redesign the current state risk architecture of the Group to
align the capabilities of the Group risk function to the strategic aspirations of the Group. The RTP
is aimed at enhancing our overall risk management processes globally, increase our ability to
manage risks in all markets that we operate in, improve business responsiveness, optimise our
risk-return capabilities, and be a market leader and thought leader in risk management in the
region.
CURRENT
MEDIUM TERM
FUTURE STATE
Value Creation
Establishing the
foundation and building
on current capabilities of
Risk Management
throughout the group
CURRENT STATE
FUTURE STATE
Corporate Governance
235
At A Glance
Our Perspective
Who We Are
Effective 1 July 2011, the Group Credit & Risk Management team was re-organised to provide a more robust and aligned platform with
enhanced capabilities to further strengthen the risk management functions across the Group in support of the Groups regional business
aspirations.
Group Risk
Management
Group Risk
Innovation
Risk Committee
Secretariat and
Management
Credit
Evaluation
Credit
Risk
Management
PMO
Office
Credit
Approving
Market
Risk
Management
Model
Development
Enterprise Risk
Management
Credit Monitoring
& Analytics
Liquidity
Risk
Management
Infrastructure and
Data Management
Leadership
Risk Policy
Management
Regional
Credit
Operational
Risk
Management
Governance
Business
Continuity
Management
Research and
Knowledge
Management
Regional
Market Risk
Management
Business Review
Group Credit
Management
Responsibility
Performance
Group
Compliance
Group
Governance &
Assurance
Resource
Management,
Finance &
Administration
Strategy
Board of
Directors
236
Corporate Governance
Risk
Management
Board of Directors
The Board of Directors is Maybank Groups ultimate governing body who has overall risk oversight
responsibility. It approves the Groups risk management framework, risk appetite, plans and performance targets
for the Group and its principal operating subsidiaries, the appointment of senior officers, the delegation of
authorities for credit and other risks and the establishment of effective control procedures.
Board Level Committees
The ERC, ALCO and GMCC are Management Level committees responsible for the management of all material
risks within the Bank. The scope of the ERC encompasses all risk types except market and liquidity risks, which
are within the purview of the ALCO. GMCC is empowered as the centralised loans approval committee for the
Group.
Corporate Governance
237
At A Glance
Organisational
Units
Governance
Leadership
Responsibility
No. Principles
Business Review
Performance
Strategy
No. Principles
Who We Are
Our Perspective
AGM Information
238
Corporate Governance
Risk
Management
With growing emphasis on risk management to be managed at the source, the Group has reinforced the 1st Line
of Defence through the formalisation of embedded risk management units within the Business sectors.
The principal risk types facing Maybank Group are addressed within the policies and processes as highlighted
below:
Risk Type
Credit Risk
Market Risk
Operational Risk
Liquidity &
Funding Risk
Corporate Governance
239
At A Glance
Model Risk
Credit
Concentration
Risk
Responsibility
Leadership
Governance
Financial & Others
Business Review
Performance
Strategy
Who We Are
Our Perspective
Risk Type
AGM Information
240
Corporate Governance
Risk
Management
Risk Type
Corporate Governance
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
At A Glance
Anti-Money Laundering/
Counter Financing of Terrorism Policy
241
Financial
Statements
243
244
246
Directors Report
252
Statement by Directors
252
Statutory Declaration
253
254
256
Income Statements
257
258
260
261
263
FINANCIAL STATEMENTS
243
The directors are required by the Companies Act, 1965 and the Bursa Malaysias Listing Requirements to prepare financial statements for each financial year
which give a true and fair view of the state of affairs of the Group and the Bank at the end of the financial year and of their results and cash flows for the
financial year then ended.
The directors have the responsibility for ensuring that the Group and the Bank keep accounting records which disclose with reasonable accuracy the financial
position of the Group and the Bank which will enable them to ensure that the financial statements comply with the Companies Act, 1965 and the Bursa
Malaysias Listing Requirements.
Performance
The directors have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and the Bank and to
prevent and detect fraud and other irregularities.
Strategy
Who We Are
Our Perspective
At A Glance
Statement of
Directors Responsibility
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
244
FINANCIAL STATEMENTS
Analysis of
Financial Statements
ANALYSIS OF SIGNIFICANT BALANCE SHEET MOVEMENTS
RM billion
Jun 11
38.8
28.7
10.1
35.2%
10.3
61.0
254.0
8.9
54.2
205.6
1.4
6.8
48.4
15.4%
12.7%
23.6%
19.2
28.7
18.0
21.4
1.2
7.3
6.9%
33.9%
Total Assets
412.0
336.7
75.3
22.4%
282.0
236.9
45.1
19.0%
33.3
5.4
10.8
6.1
23.3
2.8
8.1
6.0
10.0
2.6
2.7
0.1
43.2%
92.8%
33.6%
2.8%
19.2
22.6
18.0
13.0
1.2
9.6
6.9%
73.7%
Total Liabilities
379.5
308.0
71.5
23.2%
31.5
27.9
3.6
12.9%
412.0
336.7
75.3
22.4%
90.1%
86.8%
3.3%
Loan-to-deposit Ratio
Total Assets
For the financial year ended 30 June 2011, the Groups total assets grew by
22.4% or RM75.3 billion to RM412.0 billion. At the Bank level the total assets
rose by 18.2% or RM45.3 billion. The corresponding growth for the previous
year at the Group and Bank level were 8.4% and 4.2% respectively.
The Groups total assets growth was contributed mainly by growth in net
loans and advances of RM48.4 billion or 23.6% followed by growth in cash
and short-term funds of RM10.1 billion or 35.2% and securities portfolio of
RM6.8 billion or 12.7%.
The bulk of the Groups total assets consist of 61.7% in net loans and
advances which was higher as compared to 61.0% as at end June 2010.
Securities Portfolio
The Groups securities portfolio increased by RM6.8 billion or 12.7% mainly
due to increase in securities relating to government related papers. Around
77.4% of the securities portfolio comprised securities Available-for-Sale,
followed by 15.8% of securities Held-to-Maturity and 6.8% of securities
Held-for-Trading.
Deposits and Placements with Financial Institutions
The Groups deposits and placements with financial institutions grew by
RM1.4 billion to RM10.3 billion or 15.4%.
Life, General Takaful and Family Takaful Fund Assets
This balance sheet item grew by 6.9% to RM19.2 billion as at June 2011, in
line with the growing Insurance and Takaful business of the Group.
FINANCIAL STATEMENTS
245
At A Glance
YoY Change
RM million
FY11
6.1%
8.9%
557.3
4,114.7
424.9
3,692.7
132.4
422.0
31.2%
11.4%
Net income
13,419.8 12,323.2
Overhead expenses
(6,652.2) (5,825.5)
Operating Profit before
allowances for losses on loans 6,767.6
6,497.7
Allowance for losses on loan
(502.2) (1,226.1)
Impairment losses on
securities, net
(130.0)
(23.0)
1,096.6
(826.7)
8.9%
14.2%
269.9
723.9
4.2%
-59.0%
(107.0)
465.0%
5,248.6
121.8
5,370.4
(1,402.0)
(150.3)
886.9
13.2
900.1
(248.7)
(19.2)
16.9%
10.8%
16.8%
17.7%
12.8%
4,450.3
3,818.2
632.1
16.6%
61.41
53.94
7.47
13.8%
EPS (sen)
AGM Information
Taxation
The effective tax rate of the Group is 26.3% which is higher than the
statutory tax rate of 25% due to non-deductible expenses.
6,135.5
135.0
6,270.5
(1,650.7)
(169.5)
Governance
Operating Profit
Share of profits in associates
Profit before taxation and zakat
Taxation & Zakat
Minority Interest
Leadership
6,770.9
1,434.7
Responsibility
7,185.9
1,561.9
Overhead Expenses
Overhead expenses of the Group increased by RM826.7 million or 14.2%
year-on-year compared to the previous period. Higher overhead expenses
was mainly contributed by personnel cost which grew by 22.3% to RM3,567.8
million. Other expenses component included IT expenses which rose 6.4%,
marketing expenses (9.0%) and administration, general expenses and fees &
brokerage (5.4%). The Groups cost to income ratio rose to 49.6% from 47.3%
previously as growth in expenses outpaced net income growth.
Business Review
Non-Interest Income
Non-interest income continued to expand by RM422.0 million or 11.4% to
RM4,114.7 million compared to the previous corresponding financial year.
This was mainly due to growth in investment & trading income by 48.4%,
commission, service charges and fees (12.8%), foreign exchange profit (8.6%)
and other income (11.2%). However, this was mitigated by lower net
unrealised gain on revaluation of securities held-for-trading and derivatives.
Performance
Strategy
Shareholders Equity
The Groups shareholders equity rose by 12.9% or RM3.6 billion to RM31.5
billion mainly due to increase in share premium and share capital due to
shares issued pursuant to the Dividend Reinvestment Plans.
Who We Are
Islamic Banking
Income from Islamic Banking operations continued to grow, increasing by
RM127.1 million or 8.9% to RM1.561.9 million. This was attributed to the
growth of fund and fee based incomes of 53.3% and a decline in allowance
for losses on financing by 96.9%. The growth in Islamic Banking business can
be seen in its financing and advances which constituted 28.1% of total
domestic financing and advances in Malaysia as at 30 June 2011, compared
with 24.3% as at 30 June 2010.
Our Perspective
246
FINANCIAL STATEMENTS
Directors
Report
The directors have pleasure in presenting their report together with the
audited financial statements of the Group and of the Bank for the financial
year ended 30 June 2011.
Dividends
The amount of dividends paid by the Bank since 30 June 2010 were as
follows:
RM000
Principal activities
The Bank is principally engaged in the business of banking and finance in all
its aspects.
The subsidiaries are principally engaged in the businesses of banking and
finance, Islamic banking, investment banking including stock broking,
general and life insurance, general and family takaful, trustee and nominee
services, asset management and venture capital.
There were no significant changes in these activities during the financial year.
Results
2,335,734
Group
RM000
Bank
RM000
6,270,467
(1,650,709)
4,561,429
(1,202,730)
4,619,758
3,358,699
Attributable to:
Equity holders of the Bank
Non-controlling interests
4,450,278
169,480
3,358,699
4,619,758
3,358,699
1,537,670
FINANCIAL STATEMENTS
247
At A Glance
Our Perspective
During the financial year, the Bank granted five (5) tranches of ESOS amounting to 405, 308, 500 options based on the assumption that the eligible employees
met average performance target. The first tranche of ESOS amounting to 80, 871, 000 options have been vested and exercisable as at 30 June 2011, while the
remaining tranches of ESOS and the corresponding number of ESOS will be vested and exercisable upon fulfillment of predetermined vesting conditions
including service period, performance targets and performance period. Each option has an exercise price of RM8.82 and will expire on 23 June 2016.
Strategy
During the financial year, the Bank also granted a total of 3,590,000 RSU. The RSU will be vested and awarded upon fullfillment of predetermined vesting
conditions including service period, performance targets and performance period. The RSU will expire on 23 June 2018.
The names of option holders who are granted options which have been vested to subscribe for more than 150,000 ordinary shares of RM1 each during the
financial year are as follows:
Name
500
500
200
200
200
200
200
200
200
200
200
200
192
192
150
150
150
150
150
150
150
150
150
150
The new ordinary shares issued during the financial year rank pari passu in all
respects with the existing shares of the Bank.
AGM Information
Tan Sri Dato Megat Zaharuddin bin Megat Mohd Nor (Chairman)
Dato Mohd Salleh bin Hj Harun (Vice Chairman)
Dato Sri Abdul Wahid bin Omar (President and Chief Executive Officer)
Tan Sri Datuk Dr Hadenan bin A. Jalil
Dato Seri Ismail bin Shahudin
Dato Dr Tan Tat Wai
Encik Zainal Abidin bin Jamal
Mr Sreesanthan Eliathamby
Dato Johan bin Ariffin
Mr Cheah Teik Seng
Mr Alister Maitland
Datuk Mohaiyani binti Shamsudin (appointed with effect from
22 August 2011)
(b)
Directors
The directors who served since the date of the last report and the date of
this report are:
Governance
During the financial year, the Bank increased its issued and paid up capital
from:
(a) RM7,077,982,768 to RM7,322,240,391 via the issuance of 244,257,623
new ordinary shares of RM1 each arising from the Dividend
Reinvestment Plan (DRP) relating to the final dividend of 44 sen less
25% taxation in respect of financial year ended 30 June 2010, as
disclosed in Note 29 (a) and (b).
Leadership
Responsibility
Implementation
Granted
on 23.6.2011 and Vested 30.6.2011
000
000
000
Business Review
The Bank has been granted exemption by the Companies Commission of Malaysia from having to disclose the names of employees who have been granted
options which have been vested to subscribe for less than 150,000 ordinary shares of RM1 each during the financial year. The option holders with the number
of options granted which have been vested in respect of the ESS of 150,000 shares of RM1 each or above during the financial year include certain directors of
the Bank whose names and the number of options granted are disclosed in the section on Directors Interests in this report.
Performance
The maximum number of ordinary shares of RM1 each in the Bank available under the ESS should not exceed 10% of the total number of issued and paid-up
capital of the Bank at any point of time during the duration of the scheme. Other principal features of the ESS are disclosed in Note 29(d) to the financial
statements.
Implementation
Granted
on 23.6.2011 and Vested 30.6.2011
000
000
000 Name
Who We Are
The Maybank Group Employees Share Scheme (ESS) is governed by the by-laws approved by the shareholders at an Extraordinary General Meeting held on
13 June 2011. The ESS was implemented on 23 June 2011 and is in force for a maximum period of seven (7) years from the effective date. The ESS consists of
two (2) types of performance-based awards in the form of Employee Share Option Scheme (ESOS) and Restricted Share Unit (RSU).
248
FINANCIAL STATEMENTS
Directors
Report
Directors benefits
Neither at the end of the financial year, nor at any time during that year, did there subsist any arrangement to which the Bank or its subsidiary was a party,
whereby the directors might acquire benefits by means of acquisition of shares in or debentures of the Bank or any other body corporate, other than as may
arise from the share options and shares granted pursuant to the ESS.
Since the end of the previous financial year, no director has received or become entitled to receive a benefit (other than a benefit included in the aggregate
amount of emoluments received or due and receivable by the directors from the Bank and related corporations, or the fixed salary of a full time employee of
the Bank as disclosed in Note 37 to the financial statements) by reason of a contract made by the Bank or a related corporation with the director or with a firm
of which he is a member, or with a company in which he has a substantial financial interest.
Directors interests
According to the register of directors shareholdings, the interests of directors in office at the end of the financial year in shares, share options and RSU of the
Bank during the financial year were as follows:
Number of ordinary shares of RM1 each
1.7.2010
Acquired
Issued
pursuant
to DRP
32,950
287,781
21,250
50,000
70,000
47,273
2,082
18,200
1,343
1,948
5,532
35,032
305,981
22,593
51,948
122,805
Indirect interest*
Tan Sri Dato Megat Zaharuddin bin Megat Mohd Nor
24,400
1,542
25,942
5,000
315
5,315
Vested
Exercised
30.6.2011
500,000
500,000
Direct interest
30.6.2011
8.82
Granted Implementation
during year
on 23.6.2011
2,500,000
200,000
Vested
Awarded
30.6.2011
As at 30 June 2011, 500,000 of the total options granted to the director during the financial year have been vested and exercisable while no RSU granted
during the financial year has been vested and awarded. The remaining ESOS and the RSU will be rested and exercisable or awarded upon fullfillment of vesting
conditions or predetermined performance metrics including service period, performance targets and performance period.
None of the other directors in office at the end of the financial year had any interest in shares in the Bank or its related corporations during the financial year.
FINANCIAL STATEMENTS
249
At A Glance
Our Perspective
27 December 2010
Long-term counterparty
Short-term counterparty
Certificate of Deposit
Preferred Stock (1 Issue)
Subordinated (2 Issues)
Bank Fundamental Strength Rating (Local Currency)
Outlook
Fitch Ratings
19 April 2011
6 December 2010
AAA
P1
AA2
AA1
Stable
23 March 2011
AAA
MARC-1
Stable
A3/Stable
P-1/Stable
A1/Stable
P-1/Stable
Baa2/Stable
A3/Stable
C/Stable
AA-2
A-/A-2
BBB
BBB+
B
Stable
A-/Stable
A-/Stable
B/C
2
BBB
BBB+
BBB
Leadership
Responsibility
17 January 2010
Business Review
Performance
Rating classification
Strategy
Date
Who We Are
Rating agency
Governance
Financial & Others
AGM Information
250
FINANCIAL STATEMENTS
Directors
Report
Business outlook
The Group has recently announced the change in financial year end from 30
June to 31 December, whereby the next financial period will be from 1 July
2011 to 31 December 2011, covering a 6-month period.
(a)
(b)
At the date of this report, the directors are not aware of any
circumstances not otherwise dealt with in this report or the financial
statements of the Group and of the Bank which would render:
(i) the amount written off for bad debts or the amount of the
allowances for doubtful debts in the financial statements of the
Group and the Bank inadequate to any substantial extent; and
(ii) the values attributed to current assets in the financial statements
of the Group and of the Bank misleading.
(c)
The integrated Maybank Investment Bank Berhad (Maybank IB) and Kim
Eng Holdings Limited (Kim Eng) organisational structure and set up is in
place and is focused towards realising the synergy potentials, particularly
leveraging on the regional investment banking platform of Kim Eng and the
expertise Maybank IB has to further boost the Groups fee income base.
At the date of this report, the directors are not aware of any
circumstances which have arisen which would render adherence to the
existing method of valuation of assets or liabilities of the Group and of
the Bank misleading or inappropriate.
(d)
At the date of this report, the directors are not aware of any
circumstances not otherwise dealt with in this report or the financial
statements of the Group and of the Bank which would render any
amount stated in the financial statements misleading.
(e)
(f )
The implementation of FRS 139 had a positive impact to the Groups credit
costs for the financial year ended 30 June 2011. However, the Group expects
credit costs to rise with expected growth in loans.
Insurance and Takaful remains focused on driving their business through
product innovation and an expanded agency force.
Maybank is committed to investing in people and upgrading its information
technologies to build capabilities and drive implementation of business
initiatives. To sustain its strong asset quality, Maybank will remain focused on
its sound credit risk management policies and practices. It will also ensure
that a healthy capital level is maintained at all times by regularly monitoring
the development and impact of Basel III.
Barring any unforeseen circumstances, the Group expects its financial
performance for the financial period ending 31 December 2011 to be better
than the last financial year. The Group has set two Key Performance
Indicators (KPIs) for the six-month financial period ending 31 December 2011,
Return on Equity of 16.0% (FY 30 June 2011 : 15.2%) and growth in financial
assets of 12.0% (FY 30 June 2011 : 22.6%).
FINANCIAL STATEMENTS
251
At A Glance
Our Perspective
For the purpose of the preparation of the consolidated financial statements of the Group for the financial year ended 30 June 2011, an audit was
performed on the financial statements of BII.
Performance
AuDITORS
The auditors, Ernst & Young, have expressed their willingness to continue in offi
ce.
Signed on behalf of the Board in accordance with a resolution of the directors dated 22 August 2011.
Responsibility
Business Review
Strategy
Who We Are
Pursuant to Section 168 of the Companies Act, 1965, the financial year end of subsidiary is required to coincide with the financial year end of the holding
company within two (2) years from date of acquisition. Approval from Companies Commission of Malaysia (CCM) was obtained for the financial year
end of a subsidiary, PT Bank Internasional Indonesia Tbk (BII) to be non-coterminous with the financial year end of the Bank as at
30 June 2011.
Leadership
Governance
Financial & Others
AGM Information
252
FINANCIAL STATEMENTS
Statement by
Directors
We, Megat Zaharuddin bin Megat Mohd Nor and Abdul Wahid bin Omar, being two of the directors of Malayan Banking Berhad, do hereby state that, in the
opinion of the directors, the accompanying financial statements set out on pages 254 to 441 are drawn up in accordance with the provisions of the Companies
Act, 1965 and Financial Reporting Standards in Malaysia as modified by Bank Negara Malaysia Guidelines so as to give a true and fair view of the financial
position of the Group and of the Bank as at 30 June 2011 and of the results and the cash flows of the Group and of the Bank for the year then ended.
Signed on behalf of the Board in accordance with a resolution of the directors dated 22 August 2011.
Statutory
Declaration
Before me,
FINANCIAL STATEMENTS
253
At A Glance
(d)
Other matters
The supplementary information set out in Note 59 on page 441 is disclosed
to meet the requirement of Bursa Malaysia Securities Berhad. The directors
are responsible for the preparation of the supplementary information in
accordance with Guidance on Special Matter No. 1, Determination of Realised
and Unrealised Profi ts or Losses in the Context of Disclosure Pursuant to
Bursa Malaysia Securities Berhad Listing Requirements, as issued by the
Malaysian Institute of Accountants (MIA Guidance) and the directive of
Bursa Malaysia Securities Berhad. In our opinion, the supplementary
information is prepared, in all material respects, in accordance with the
directive of Bursa Malaysia Securities Berhad.
AGM Information
Governance
Leadership
Opinion
In our opinion, the financial statements have been properly drawn up in
accordance with the Companies Act, 1965 and Financial Reporting Standards
in Malaysia as modified by Bank Negara Malaysia Guidelines so as to give a
true and fair view of the financial position of the Group and of the Bank as at
30 June 2011 and of their financial performances and cash flows for the year
then ended.
Responsibility
(c)
Business Review
Performance
Auditors responsibility
Our responsibility is to express an opinion on these fi nancial statements
based on our audit. We conducted our audit in accordance with approved
standards on auditing in Malaysia. Those standards require that we comply
with ethical requirements and plan and perform the audit to obtain
reasonable assurance whether the financial statements are free from material
misstatement.
(b)
Strategy
Who We Are
Our Perspective
Independent
Auditors Report
254
FINANCIAL STATEMENTS
Statements of
Financial Position
As at 30 June 2011
Group
Assets
Cash and short-term funds
Deposits and placements with financial institutions
Securities purchased under resale agreements
Securities held-for-trading
Securities available-for-sale
Securities held-to-maturity
Loans, advances and financing
Derivative assets
Other assets
Investment properties
Statutory deposits with Central Banks
Investment in subsidiaries
Interest in associates
Property, plant and equipment
Intangible assets
Deferred tax assets
Life, general takaful and family takaful fund assets
Total assets
Bank
Note
2011
RM000
2010
RM000
2011
RM000
2010
RM000
5
6
7(a)
8
9
10
11
12
13
14
15
16
17
18
19
25
54
38,803,519
10,291,513
4,141,978
47,258,558
9,638,714
253,976,426
1,652,182
6,735,522
45,051
7,698,425
2,439,654
2,168,986
6,509,048
1,402,705
19,196,413
28,707,992
8,915,375
371,237
2,651,103
42,576,235
8,942,708
205,555,067
1,306,769
5,111,362
45,324
4,471,382
2,471,438
1,568,038
4,480,714
1,564,963
17,960,059
25,803,796
7,644,471
2,884,895
40,262,042
8,339,494
181,572,844
1,626,415
1,420,365
4,313,116
17,070,392
454,412
1,170,183
177,270
920,837
19,403,616
7,098,198
371,237
2,241,928
37,446,841
7,855,322
151,469,585
1,281,682
3,749,648
1,932,981
12,653,377
418,700
1,160,265
160,710
1,148,176
411,958,694
336,699,766
293,660,532
248,392,266
FINANCIAL STATEMENTS
255
At A Glance
Bank
20
21
7(b)
236,909,788
23,257,868
407,056
3,061,586
1,346,242
6,951,520
649,977
466,889
151,109
2,824,864
8,069,116
5,978,752
5,021,911
12,938,148
201,465,408
31,441,675
373,562
7,115,673
1,446,311
4,240,156
528,285
3,420,499
9,509,786
6,120,774
175,379,741
22,929,822
2,898,997
1,291,498
3,555,869
649,977
283,353
2,098,317
8,069,116
5,978,752
12
22
23
24
25
26
27
28
54
54
Total liabilities
379,488,429
308,034,826
265,662,129
223,135,442
29
30
7,478,206
23,983,293
7,077,983
20,799,193
7,478,206
20,520,197
7,077,983
18,178,841
Non-controlling interests
31,461,499
1,008,766
27,877,176
787,764
27,998,403
25,256,824
32,470,265
28,664,940
27,998,403
25,256,824
411,958,694
336,699,766
293,660,532
248,392,266
44
292,201,755
232,273,335
265,846,025
213,216,362
Leadership
281,976,379
33,303,655
373,562
8,513,401
1,533,935
11,311,854
528,285
134,620
247,892
5 ,447,120
10,800,539
6,120,774
5,408,600
13,787,813
Liabilities
Responsibility
2010
RM000
Business Review
2011
RM000
Performance
2010
RM000
Strategy
2011
RM000
Who We Are
Note
Our Perspective
Group
Governance
Financial & Others
AGM Information
256
FINANCIAL STATEMENTS
Income
Statements
Group
Note
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
Operating revenue
32
21,039,643
18,560,232
13,588,308
13,280,253
Interest income
Interest expense
33
34
12,037,987
(4,852,057)
10,955,220
(4,184,347)
9,194,938
(3,654,518)
8,555,239
(3,160,604)
7,185,930
6,770,873
5,540,420
5,394,635
1,653,190
(91,317)
1,393,102
41,642
1,561,873
1,434,744
8,747,803
8,205,617
5,540,420
5,394,635
883,153
(325,847)
721,481
(296,574)
557,306
424,907
9,305,109
8,630,524
5,540,420
5,394,635
4,114,655
3,692,680
357,604
2,709,297
878,425
2,591,749
4,114,655
3,692,680
3,066,901
3,470,174
13,419,764
12,323,204
8,607,321
8,864,809
36
(6,652,184)
(5,825,534)
(3,933,798)
(3,714,809)
38
39
6,767,580
(502,166)
(129,955)
6,497,670
(1,226,067)
(23,030)
4,673,523
(2,196)
(109,898)
5,150,000
(347,956)
(15,500)
6,135,459
135,008
5,248,573
121,835
4,561,429
4,786,544
6,270,467
(1,650,709)
5,370,408
(1,401,958)
4,561,429
(1,202,730)
4,786,544
(1,233,859)
4,619,758
3,968,450
3,358,699
3,552,685
Attributable to:
Equity holders of the Bank
Non-controlling interests
4,450,278
169,480
3,818,167
150,283
3,358,699
3,552,685
4,619,758
3,968,450
3,358,699
3,552,685
61.4
61.4
53.9
53.9
21.00
24.00
8.25
33.00
35
Net income
Overhead expenses
Allowance for losses on loans, advances and financing, net
Impairment losses on securities, net
Operating profit
Share of profits of associates
Profit before taxation and zakat
Taxation and zakat
40
42
42
Net dividends per ordinary share held by equity holders of the Bank in
respect of financial year (sen)
Paid First Interim
Proposed Final
43
43
FINANCIAL STATEMENTS
257
At A Glance
Statements of
Comprehensive Income
Group
2011
RM000
2010
RM000
4,619,758
3,968,450
3,358,699
3,552,685
175,030
(43,297)
(74,171)
702,073
(193,595)
(281,780)
9,145
67,162
(16,950)
251,756
469,292
(116,843)
(152,266)
(11,470)
57,562
224,373
301,968
200,183
4,677,320
4,192,823
3,660,667
3,752,868
65,507
(7,945)
209,798
14,575
301,968
200,183
57,562
224,373
301,968
200,183
4,515,785
161,535
4,027,965
164,858
3,660,667
3,752,868
4,677,320
4,192,823
3,660,667
3,752,868
Responsibility
Business Review
2010
RM000
Performance
25
2011
RM000
Strategy
Bank
Who We Are
Note
Our Perspective
Leadership
Governance
Financial & Others
AGM Information
258
FINANCIAL STATEMENTS
Consolidated Statement of
Changes in Equity
For the year ended 30 June 2011
Group
<---------------------------------------------- Non-distributable ---------------------------------------------->
Share
Capital
RM000
At 1 July 2010
as previously
stated
7,077,983
effect of adopting
FRS 139
(Note 55 (b))
effect of adopting
FRS 4 (Note 55 (b))
At 1 July 2010, as
restated
7,077,983
Profit for the year
Other comprehensive
income
Total comprehensive
income for the year
Share-based payment
under ESS (Note
29(d))
Effect of net
acquisition/disposal
to non-controlling
interests
Effect of acquisition of
subsidiaries
(Note 16)
Effect of Redemption
on Redeemable
Convertible
Preference Shares
(RCPS)
Transfer to statutory
reserves
Issue of shares
pursuant to
Dividend
Reinvestment Plan
(DRP) (Note 29(b))
400,223
Dividends (Note 43)
Total transactions
with shareholders
400,223
At 30 June 2011
7,478,206
Unrealised
Holding
Exchange
Reserve/ Fluctuation
(Deficit)
Reserve
RM000
RM000
Statutory
Reserve
RM000
Capital
Reserve
RM000
5,903,497
5,553,999
15,250
340,936
(949,434)
9,057
(47,921)
(172,088)
(220,009)
(5,786)
(225,795)
1,800
1,800
807
2,607
5,903,497
5,553,999
15,250
293,015
(949,434)
9,057
124,050
(58,543)
65,507
(7,945)
57,562
124,050
(58,543)
4,450,278
4,515,785
161,535
4,677,320
65,000
65,000
65,000
14,714
14,714
3,415
18,129
112,741
112,741
(46,500)
(46,500)
855,923
(855,923)
2,680,214
3,080,437
(3,873,404) (3,873,404)
3,080,437
(5,210) (3,878,614)
2,680,214
855,923
65,000
(4,714,613)
64,446
8,583,711
6,409,922
15,250
417,065
(1,007,977)
65,000
9,057
ESS Revaluation
Reserve
Reserve
RM000
RM000
Distributable
Total
NonRetained Shareholders controlling
Profits
Equity
Interests
RM000
RM000
RM000
Share
Premium
RM000
9,925,888 27,877,176
9,755,600 27,658,967
4,450,278 4,450,278
(713,253)
9,491,265 31,461,499
Total
Equity
RM000
787,764 28,664,940
782,785 28,441,752
169,480 4,619,758
(648,807)
1,008,766 32,470,265
FINANCIAL STATEMENTS
259
At A Glance
Our Perspective
Group
<---------------------------------------------- Non-distributable ---------------------------------------------->
Share
Distributable
Total
Nonoption Revaluation
Retained Shareholders controlling
Reserve
Reserve
Profits
Equity
Interests
RM000
RM000
RM000
RM000
RM000
At 1 July 2009
Profit for the year
Other comprehensive
income
Total comprehensive
income for the year
Effect of acquisition
from non-controlling
interests
Transfer to statutory
reserves
Issue of shares
pursuant to ESOS
2004/2009
Transfer from share
option reserve
Dividends (Note 43)
Total transactions
with shareholders
7,077,663
5,901,692
4,664,983
15,250
(148,388)
(666,885)
63,191
2,742
7,988,498
3,818,167
24,898,746
3,818,167
869,231
150,283
25,767,977
3,968,450
489,324
(282,549)
6,315
(3,292)
209,798
14,575
224,373
489,324
(282,549)
6,315
3,814,875
4,027,965
164,858
4,192,823
(43,047)
(43,047)
(246,325)
(289,372)
889,016
(889,016)
320
1,805
2,125
2,125
(63,191)
63,191
(1,008,613)
(1,008,613)
(1,008,613)
320
1,805
889,016
(63,191)
(1,877,485)
(1,049,535)
(246,325)
(1,295,860)
At 30 June 2010
7,077,983
5,903,497
5,553,999
15,250
340,936
(949,434)
9,057
9,925,888
27,877,176
787,764
28,664,940
Total
Equity
RM000
Responsibility
Capital
Reserve
RM000
Business Review
Statutory
Reserve
RM000
Performance
Share
Premium
RM000
Strategy
Share
Capital
RM000
Who We Are
Unrealised
Holding
Exchange
Reserve/ Fluctuation
(Deficit)
Reserve
RM000
RM000
Leadership
Governance
Financial & Others
AGM Information
260
FINANCIAL STATEMENTS
Statement of
Changes in Equity
For the year ended 30 June 2011
Bank
<-------------------------------- Non-distributable -------------------------------->
At 1 July 2010
as previously stated
effect of adopting FRS 139 (Note 55 (b))
At 1 July 2010, as restated
Profit for the year
Other comprehensive income
Total comprehensive income for the year
Share-based payment under ESS (Note 29(d))
Transfer to statutory reserve
Issue of shares pursuant to Dividend
Reinvestment Plan ("DRP") (Note 29(b))
Dividends (Note 43)
Total transactions with shareholders
At 30 June 2011
Share
Capital
RM000
Share
Premium
RM000
Statutory
Reserve
RM000
Unrealised
Holding
Reserve/
(Deficit)
RM000
7,077,983
5,903,497
5,372,770
269,016
(40,368)
(12,495)
6,646,053
(150,753)
25,256,824
(191,121)
7,077,983
5,903,497
5,372,770
839,690
228,648
50,212
50,212
(12,495)
251,756
251,756
65,000
6,495,300
3,358,699
3,358,699
(839,690)
25,065,703
3,358,699
301,968
3,660,667
65,000
400,223
400,223
7,478,206
2,680,214
2,680,214
8,583,711
839,690
6,212,460
278,860
239,261
65,000
65,000
(3,873,404)
(4,713,094)
5,140,905
3,080,437
(3,873,404)
(727,967)
27,998,403
Exchange
Fluctuation
Reserve
RM000
ESS
Reserve
RM000
Distributable
Retained
Profits
RM000
Total
Equity
RM000
At 1 July 2009
Profit for the year
Other comprehensive income
Total comprehensive income for the year
Transfer to statutory reserve
Transfer from share option reserve
Issue of ordinary shares pursuant to ESOS
2004/2009
Dividends (Note 43)
Total transactions with shareholders
At 30 June 2010
Share
Capital
RM000
Share
Premium
RM000
Statutory
Reserve
RM000
Unrealised
Holding
Reserve/
(Deficit)
RM000
7,077,663
5,901,692
4,483,770
889,000
(83,433)
352,449
352,449
139,771
(152,266)
(152,266)
63,191
(63,191)
4,927,790
3,552,685
3,552,685
(889,000)
63,191
22,510,444
3,552,685
200,183
3,752,868
320
320
7,077,983
1,805
1,805
5,903,497
889,000
5,372,770
269,016
(12,495)
(63,191)
(1,008,613)
(1,834,422)
6,646,053
2,125
(1,008,613)
(1,006,488)
25,256,824
Exchange
Fluctuation
Reserve
RM000
Share
Option
Reserve
RM000
Distributable
Retained
Profits
RM000
Total
Equity
RM000
FINANCIAL STATEMENTS
261
At A Glance
Statements of
Cash Flows
Group
4,786,544
(135,008)
173,213
61,389
53,526
(16,631)
(121,835)
183,009
58,742
93,037
(19,115)
117,638
48,773
(14,414)
131,692
44,429
(12,883)
(3,926)
(1,784)
(341,934)
(439)
(16,111)
(235,524)
129,955
1,167,775
36,858
(31,205)
65,000
6,631
91,317
19
35,000
(24,997)
(321,208)
(66)
(659)
(28,612)
(191,045)
(2,267)
(46,404)
(311,297)
23,030
1,809,637
3,056
38,522
(30,427)
3,189
(41,642)
(3,389)
(191,401)
(93)
(595)
(11,019)
(276,304)
(439)
(20,980)
(245,982)
109,898
407,400
11,793
(373,545)
65,000
340
(24,997)
(29)
(14,320)
(123,752)
(1,838)
(50,200)
(326,350)
15,500
729,728
2,967
38,522
(902,804)
466
(3,389)
6,962,383
371,237
(1,288,798)
(5,795,415)
(48,163,251)
808,212
(3,227,043)
45,066,591
10,045,787
(33,494)
5,451,815
(3,269,149)
(915,146)
6,594,471
(24,775)
(1,757,675)
4,462,321
(21,620,062)
(10,434)
(420,450)
24,311,199
(5,523,995)
407,056
1,591,523
443,946
(986,757)
4,353,903
371,237
(626,455)
(3,785,576)
(30,240,402)
2,411,836
(2,380,135)
26,085,667
8,511,853
373,562
4,216,676
790,381
4,314,283
(24,775)
1,202,354
120,629
(7,806,038)
(8,084)
177,162
11,926,811
(7,192,094)
1,570,718
302,513
1,236,355
458,466
1,178,158
671,135
7,708,550
(2,166,363)
9,315,661
(1,178,589)
10,444,286
(1,666,114)
5,242,026
(1,020,629)
5,542,187
8,137,072
8,778,172
4,221,397
361,739
658,547
AGM Information
4,561,429
5,370,408
Governance
6,270,467
Leadership
2010
RM000
Responsibility
2011
RM000
Business Review
2010
RM000
Performance
2011
RM000
Strategy
Bank
Who We Are
Our Perspective
262
FINANCIAL STATEMENTS
Statements of
Cash Flows
For the year ended 30 June 2011 (contd.)
Group
Bank
2011
RM000
2010
RM000
(318,320)
(17,521)
18,129
(2,155,896)
(37,819)
(46,500)
(207,445)
(28,942)
(125,970)
(78,907)
(105,000)
25,395
24,949
25,313
16,649
31,205
65,560
30,427
67,806
15,942
5,913
351,690
24,379
8,563
869,862
(2,435,767)
(423,082)
(4,240,308)
(298,985)
3,080,437
2,775,879
2,817,275
(121,692)
(3,873,404)
(5,210)
14,502
391,960
(520,135)
133,712
(1,008,613)
3,080,437
1,482,821
1,543,782
(121,692)
(3,873,404)
2,125
689,590
133,712
(1,008,613)
4,673,285
(988,574)
2,111,944
(183,186)
7,779,705
29,119,951
6,725,416
22,549,455
6,649,808
19,810,389
3,739,226
16,400,973
36,899,656
29,274,871
26,460,197
20,140,199
38,803,519
954,598
28,707,992
867,258
25,803,796
656,401
19,403,616
736,583
39,758,117
29,575,250
26,460,197
20,140,199
(2,858,461)
(300,379)
36,899,656
29,274,871
26,460,197
20,140,199
29,274,871
(154,920)
23,607,979
(1,058,524)
20,140,199
(329,810)
17,448,312
(1,047,339)
29,119,951
22,549,455
19,810,389
16,400,973
2011
RM000
(184,401)
(2,633)
(4,524,920)
(35,712)
108,500
2010
RM000
(138,444)
(11,318)
(1,112,055)
(125,970)
(75,651)
245,000
FINANCIAL STATEMENTS
263
At A Glance
30 June 2011
1. Corporate information
The Bank is principally engaged in all aspects of commercial banking
and related financial services.
The financial statements of the Group and of the Bank have been
prepared under the historical cost convention unless otherwise
indicated in the accounting policies below.
Basis of accounting
Governance
(i)
Leadership
AGM Information
Responsibility
Business Review
Performance
(a)
Strategy
Who We Are
(ii)
Our Perspective
Notes to the
Financial Statements
264
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(b)
Effects of adoption
(2)
FINANCIAL STATEMENTS
265
At A Glance
(ii)
(b)
(2)
(3)
(4)
AGM Information
Governance
Leadership
Leases
Responsibility
(6)
Business Review
Performance
Strategy
Who We Are
(5)
Our Perspective
266
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Subsidiaries
(b)
Basis of consolidation
(c)
(iv) Associates
FINANCIAL STATEMENTS
267
At A Glance
AGM Information
(a)
(v)
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
268
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Computer softwares
Core deposit intangibles
(1)
(2)
(3)
3 5 years
8 years
Date of recognition
(b)
FINANCIAL STATEMENTS
269
At A Glance
Derecognition
(1)
AGM Information
When the Group and the Bank has transferred its rights to
receive cash flows from an asset or has entered into a pass
through arrangement, and has neither transferred nor
retained substantially all the risks and rewards of the asset
nor transferred control of the asset, the asset is recognised
Governance
Leadership
(c)
Responsibility
Business Review
Performance
Strategy
(d)
Who We Are
Our Perspective
270
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(2)
Available-for-Sale (AFS)
FINANCIAL STATEMENTS
271
At A Glance
(2)
(1)
Date of recognition
Governance
(f)
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
(d)
(e)
Our Perspective
AGM Information
272
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(3)
Payables
Payables are recognised initially at fair value
plus directly attributable transaction costs and
subsequently measured at amortised cost using
the effective interest method.
(4)
(2)
(5)
(c)
Derecognition
Other liabilities
Other liabilities are stated at cost which is the
fair value of the consideration expected to be
paid in the future for goods and services
received.
Derivative instruments
The Group and the Bank use and trade derivatives such as
interest rate swap and futures, credit default swaps, cross
currency swaps, forward foreign exchange contracts and
options on interest rates, foreign currencies and equities.
FINANCIAL STATEMENTS
273
At A Glance
The Group and the Bank did not apply cash flow
hedge as at the financial year end.
(3)
The Group and the Bank did not apply hedge of net
investments in foreign operations as at the financial
year end.
Governance
Leadership
(1)
Responsibility
Business Review
(b)
Performance
Strategy
Who We Are
(a)
(2)
Our Perspective
274
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(x)
FINANCIAL STATEMENTS
275
At A Glance
Provisions for liabilities are recognised when the Group and the
Bank have a present obligation as a result of a past event and it is
probable that an outflow of resources embodying economic
benefits will be required to settle the obligation, and a reliable
estimate of the amount can be made.
AGM Information
Governance
For the purpose of the cash flow statements, cash and cash
equivalents include cash and bank balances and short-term funds
with remaining maturity of less than one month.
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
276
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(c)
Foreign operations
(b)
Income tax
FINANCIAL STATEMENTS
277
At A Glance
(c)
(xxii) Leases
(a)
Classification
AGM Information
Governance
Leadership
Zakat
Responsibility
(b)
Business Review
(b)
Performance
Strategy
Who We Are
(a)
Our Perspective
278
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(xxiii) Insurance
(a)
Life funds
(b)
Takaful funds
(c)
(d)
FINANCIAL STATEMENTS
279
At A Glance
(f)
AGM Information
Governance
(ii)
Leadership
Responsibility
Business Review
(e)
Performance
Strategy
Who We Are
Our Perspective
280
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(ii)
Short-term benefits
(b)
(c)
Share-based compensation
(i) ESOS
FINANCIAL STATEMENTS
281
At A Glance
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
282
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(v)
(ii)
(a)
Life fund
(b)
(c)
(vi) Deferred tax (Note 25) and income taxes (Note 40)
The Group and the Bank are subject to income taxes in many
jurisdictions and significant judgement is required in estimating
the provision for income taxes. There are many transactions and
interpretations of tax law for which the final outcome will not be
established until some time later. Liabilities for taxation are
recognised based on estimates of whether additional taxes will
be payable. The estimation process includes seeking expert
advice where appropriate. Where the final liability for taxation is
different from the amounts that were initially recorded, the
differences will affect the income tax and deferred tax provisions
in the period in which the estimate is revised or the final liability
is established.
The Group and the Bank assess whether there is any indication
that an investment in subsidiaries and interest in associates may
be impaired at each reporting date.
FINANCIAL STATEMENTS
283
At A Glance
Group
2010
RM000
Cash balances
and deposits
with banks
and other
financial
institutions
38,697,294
Money at call
106,225
28,629,055
78,937
25,780,477
23,319
19,403,616
38,803,519
28,707,992
25,803,796
19,403,616
Included in cash and short-term funds of the Group are monies held in
trust of RM2,288,415,000 (2010: RM291,646,000) in respect of the
stockbroking business.
Licensed
banks (a)
Bank Negara
Malaysia
Other financial
institutions
(b)
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
9,141,989
7,901,083
6,535,522
6,164,976
438,018
393,648
397,443
313,178
711,506
620,644
711,506
620,044
10,291,513
8,915,375
7,644,471
7,098,198
AGM Information
The Group and the Bank review the Securities Portfolio of HFT,
AFS and HTM and assess at each reporting date whether there is
any objective evidence that the investment is impaired. If there
are indicators or objective evidence, the assets are subject to
impairment review.
2011
RM000
2010
RM000
Governance
2011
RM000
Leadership
Bank
Responsibility
Business Review
(ii)
Performance
(ii)
Strategy
(i)
Who We Are
Our Perspective
284
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Included in deposits and placements with licensed banks of the Group are monies held in trusts of RM570,046,000 (2010: RM8,733,000) in respect
of the stockbroking business.
(b)
Included in deposits and placements with other financial institutions in satisfaction of capital equivalency deposit requirements are as follows:
(i)
USD10.0 million (2010: USD10.0 million) or Ringgit Malaysia equivalent of RM30.2 million (2010: RM32.4 million) pledged with the New York
State Banking Department;
(ii)
SGD73.1 million (2010: SGD69.9 million) or Ringgit Malaysia equivalent of RM179.7 million (2010: RM161.8 million) placed with Monetary
Authority of Singapore; and
(iii) USD73.6 million (2010: USD57.0 million) or Ringgit Malaysia equivalent of RM222.7 million (2010: RM184.6 million) placed with National Bank
of Cambodia.
7. Securities purchased under resale agreements and obligations on securities sold under
repurchase agreements
(a)
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
371,237
371,237
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
275,415
98,147
407,056
275,415
98,147
373,562
407,056
373,562
8. Securities held-for-trading
Group
At fair value
Money market instruments:
Malaysian Government Securities
Malaysian Government Treasury Bills
Malaysian Government Investment Issues
Bank Negara Malaysia Bills and Notes
Khazanah Bonds
Bank Negara Malaysia Monetary Notes
Foreign Government Treasury Bills
Foreign Government Securities
Foreign Certificates of Deposits
Sukuk Ijarah Bonds
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
311,479
111,888
50,537
3,658
59,953
251,412
155,361
315,915
240,590
267,762
25,727
50,818
605,006
509,037
90,780
228,598
69,902
311,479
111,888
20,256
3,658
59,953
9,060
155,360
267,762
25,727
25,453
581,545
509,037
49,930
1,500,793
1,847,630
671,654
1,459,454
FINANCIAL STATEMENTS
285
At A Glance
Our Perspective
Bank
2011
RM000
2010
RM000
358,871
22,802
12,104
22,802
358,871
22,802
12,104
22,802
Unquoted securities:
Foreign private debt securities
1,172,900
185,855
1,091,723
164,856
1,109,414
594,816
1,109,414
594,816
2,282,314
780,671
2,201,137
759,672
4,141,978
2,651,103
2,884,895
2,241,928
Business Review
Quoted securities:
Shares
(a)
Strategy
2010
RM000
Performance
Who We Are
2011
RM000
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
275,415
275,415
Responsibility
9. Securities available-for-sale
Group
Bank
3,750,910
11,104
1,526,312
9,053,992
7,070,669
1,157,497
775,683
588,285
1,173,829
5,284,696
1,978,555
7,357,037
5,655,221
2,489,382
1,304,946
1,104,706
830,758
99,890
3,679,217
1,342,316
6,751,494
3,349,048
842,567
4,798,186
367,352
867,407
5,195,698
1,746,559
5,012,151
3,153,796
2,352,420
5,021,821
1,026,207
578,002
99,890
25,108,281
26,105,191
21,997,587
24,186,544
Quoted securities:
In Malaysia:
Shares, warrants, trust units and loan stocks
406,380
407,559
104,814
182,936
Outside Malaysia:
Shares, warrants, trust units and loan stocks
311,845
82,056
18,722
35,387
718,225
489,615
123,536
218,323
At fair value, or at cost less impairment losses for certain unquoted equity instruments
Money market instruments:
Malaysian Government Securities
Sukuk BNM Ijarah
Cagamas Bonds
Foreign Government Securities
Malaysian Government Investment Issues
Foreign Government Treasury Bills
Negotiable instruments of deposits
Bankers acceptances and Islamic accepted bills
Khazanah Bonds
Bank Negara Malaysia Monetary Notes
AGM Information
2010
RM000
2011
RM000
Governance
2010
RM000
Leadership
2011
RM000
286
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
At fair value, or at cost less impairment losses for certain unquoted equity instruments (contd.)
Unquoted securities:
Shares, trust units and loan stocks in Malaysia
Shares, trust units and loan stocks outside Malaysia
Private and Islamic Debt Securities in Malaysia
Malaysian Government Bonds
Foreign Government Bonds
Credit linked notes (Note 9(a))
Foreign Islamic private debt securities
Malaysia Global Sukuk
Structured Deposits
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
571,573
36,112
9,791,228
135,336
1,329,748
75,439
9,284,751
162,485
45,380
701,289
27,449
9,925,149
144,475
110,006
151,784
4,713,610
207,667
376,358
13,908
7,633,368
135,336
1,248,718
75,439
8,612,607
45,185
447,159
17,024
8,156,657
144,475
151,784
4,091,929
32,946
21,432,052
15,981,429
18,140,919
13,041,974
47,258,558
42,576,235
40,262,042
37,446,841
(a)
Included in securities available-for-sale are credit linked notes with a face value of USD25,000,000 (2010: USD50,000,000) or Ringgit Malaysia
equivalent to RM75,575,000 (2010: RM161,825,000) with embedded credit default swaps. The notes would be redeemed at face values on their
respective maturity dates provided there is no occurrence of a specified credit event affecting the reference entities or their obligations. If there is
an occurrence of a credit event, the underlying asset (the reference obligation of the reference entity), or a cash settlement amount to be
determined with reference to the market value of the underlying asset in accordance with the terms of the contract, would be delivered by the
issuer of the note.
(b)
(c)
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
98,147
407,056
98,147
98,147
407,056
98,147
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
3,769,819
2,496,567
10,879,178
7,962,717
6,221,687
5,791,080
2,901,588
11,190,836
3,880,055
3,715,602
9,534,955
4,866,975
5,611,005
8,103,252
2,671,492
7,800,795
25,108,281
26,105,191
21,997,587
24,186,544
FINANCIAL STATEMENTS
287
At A Glance
Our Perspective
6,275,068
11,738
801,772
495,864
17,362
6,237,200
11,794
824,404
527,466
16,603
6,274,961
11,738
353,971
17,362
6,237,092
11,794
377,000
16,603
7,601,804
7,617,467
6,658,032
6,642,489
1,451,903
6,056
49,438
558,757
2,044
953,988
6,761
394,513
2,044
1,421,871
6,056
49,162
233,616
2,044
923,955
6,761
312,135
2,044
2,068,198
1,357,306
1,712,749
1,244,895
(31,288)
9,638,714
(32,065)
8,942,708
8,339,494
(32,062)
7,855,322
Bank
2010
RM000
2011
RM000
2010
RM000
6,390,445
11,735
499,138
801,772
17,778
1,463,679
6,056
49,438
567,359
2,044
6,356,914
11,829
530,545
827,187
16,960
956,182
6,875
409,800
2,013
6,390,338
11,735
355,772
17,778
1,433,448
6,056
49,162
242,219
2,044
6,356,809
11,829
378,808
16,960
926,026
6,875
330,204
2,013
Included in Malaysian Government Securities in securities held-to-maturity of the Group and the Bank above is an amount of RM350,000,000 (2010:
RM Nil) pledged with the Bank Negara Malaysia in satisfaction of capital equivalency deposit requirements.
Governance
2011
RM000
Leadership
(b)
(31,287)
Responsibility
(a)
2010
RM000
Business Review
2011
RM000
Performance
2010
RM000
Strategy
Unquoted securities:
Private and Islamic Debt Securities in Malaysia
Malaysian Government Bonds
Foreign Government Bonds
Foreign Islamic private debt securities
Others
2011
RM000
Who We Are
At amortised cost
Money market instruments:
Malaysian Government Securities (Note 10(b))
Cagamas Bonds
Foreign Government Securities
Malaysian Government Investment Issues
Khazanah Bonds
Bank
AGM Information
288
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
452,690
3,999,022
2,035,275
1,114,817
86,947
1,832,492
2,631,339
3,066,689
336,801
3,821,348
1,892,156
607,727
25,554
1,656,264
2,455,908
2,504,763
7,601,804
7,617,467
6,658,032
6,642,489
Overdrafts
Term loans
Housing loans/financing
Syndicated loans/financing
Hire purchase receivables*
Lease receivables
Other loans/financing
Credit card receivables
Bills receivable
Trust receipts
Claims on customers under acceptance credits
Loans/financing to banks and other financial institutions
Revolving credits
Staff loans
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
15,602,979
15,393,797
11,130,114
11,442,783
42,588,643
16,156,890
46,847,564
4,495
107,382,363
5,773,326
4,069,296
2,394,297
12,201,913
6,714,542
25,876,169
1,976,167
36,293,612
13,053,818
40,748,909
3,462
74,264,535
4,973,369
2,289,004
2,250,995
10,316,581
10,406,605
20,853,403
1,636,344
33,710,861
13,020,361
23,088,371
3,264
62,659,172
4,863,738
4,038,085
1,976,949
8,554,699
7,255,622
18,392,134
1,001,750
28,805,714
10,487,792
21,414,413
3,272
44,827,809
4,233,074
2,256,164
1,826,866
7,434,317
10,232,000
15,930,021
959,607
3,416
1,764,438
839
348,403
123
435
(2,932,129)
(4,271,208)
(3,864,832)
(3,838,541)
(2,115,897)
(3,179,773)
(2,842,531)
(2,766,757)
The hire purchase receivables of a subsidiary of RM487,122,592 (2010: RM221,346,000) are pledged as collateral to the secured borrowing as
disclosed in Note 26(a)(i).
FINANCIAL STATEMENTS
289
At A Glance
Our Perspective
2011
RM000
2010
RM000
2011
RM000
2010
RM000
55,754
62,033
55,896
62,033
662
17,649,116
149,044
16,228,487
664
13,026,400
148,864
13,102,740
45,677,647
57,198,653
2,973,103
119,733,544
1,785,113
16,106,171
32,103,764
51,359,497
2,470,659
97,938,204
1,657,466
11,289,286
39,498,099
38,861,878
2,638,335
79,854,546
497,646
12,435,050
27,940,298
35,600,785
2,403,508
68,428,192
281,718
9,110,735
Group
2010
RM000
2011
RM000
2010
RM000
Governance
3,875,185
3,268,810
4,471,402
3,068,938
4,347,640
3,068,938
1,176,644
753,244
1,176,644
753,244
986,362
1,017,861
986,362
1,017,861
524,916
480,568
524,916
480,568
1,357,952
994,784
1,357,952
994,784
159,334
158,352
159,334
158,352
425,790
270,905
425,790
270,905
226,106
236,586
226,106
236,586
1,419,000
969,478
115,297
75,702
466,214
43,280
Leadership
Malaysia
Singapore
Indonesia
Labuan offshore
Hong Kong SAR
United States of America
Peoples Republic of China
Vietnam
United Kingdom
Brunei
Cambodia
Bahrain
Philippines
Papua New Guinea
Thailand
Others
Responsibility
2011
RM000
Bank
Business Review
Performance
Strategy
(ii)
Bank
Who We Are
Group
AGM Information
290
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Fixed rate
Housing loans/financing
Hire purchase receivables
Other fixed rate loans/financing
Variable rate
Base lending rate plus
Cost plus
Other variable rates
Gross loans, advances and financing
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
11,855,759
35,588,698
23,960,007
12,681,639
30,943,085
22,327,061
9,147,350
19,968,614
13,826,800
9,534,313
18,263,418
14,004,422
94,310,265
31,832,925
63,632,109
75,881,193
22,753,403
48,672,059
78,337,866
27,507,286
38,080,598
65,916,914
19,510,888
29,848,918
(iv) Loans, advances and financing analysed by economic purpose are as follows:
Group
2011
RM000
Purchase of securities
Purchase of transport vehicles
Less: Islamic transport vehicles sold to Cagamas
Purchase of landed properties
Residential
Non-residential
Purchase of fixed assets (exclude landed properties)
Personal use
Credit card
Purchase of consumer durables
Construction
Merger and acquisition
Working capital
Others
Gross loans, advances and financing
(v)
Bank
2010
RM000
2011
RM000
2010
RM000
20,743,919
39,687,127
(682,679)
14,913,407 11,575,901
34,863,190 19,967,508
(1,137,321)
10,761,268
17,960,857
46,621,777
14,623,280
2,966,538
6,362,067
5,772,335
254,111
13,861,422
52,272
96,753,084
14,164,510
37,684,964
9,163,803
2,543,374
5,061,634
4,974,295
77,583
12,489,787
45,229
79,384,139
13,194,356
38,190,785
13,435,251
2,963,248
5,456,581
4,874,082
254,744
11,526,219
52,405
71,342,270
7,229,520
30,447,644
8,231,420
2,543,167
4,303,538
4,233,084
76,463
11,213,226
45,229
59,186,942
8,076,035
Bank
2010
RM000
2011
RM000
2010
RM000
75,170,061
69,370,810
27,181,422
18,691,972
35,685,924
18,941,903
123,142,356 106,253,755
58,385,457
17,817,419
22,244,753
88,420,885
56,025,479
10,608,438
9,460,481
80,984,475
FINANCIAL STATEMENTS
291
At A Glance
Our Perspective
2011
RM000
2010
RM000
6,186,320
3,772,543
6,715,232
4,639,731
3,189,043
5,036,313
9,958,863
5,929,985
(2,730,159)
(2,004,428)
(2,610,648)
(37,863)
89,751
161,361
6,715,232
4,622,381
(2,190,759)
(1,430,570)
(1,682,059)
97,095
55,000
7,828,774
3,211,874
(1,677,728)
(1,420,027)
(1,624,278)
(37,863)
96,744
5,036,313
2,795,711
(1,525,988)
(874,761)
(925,144)
97,095
36,505
8,756,862
6,186,320
6,377,496
4,639,731
At 30 June
Less:
Individual allowance
(2,932,129)
(2,115,897)
on impaired loans
(2,932,129)
(2,115,897)
(3,864,832)
(2,842,531)
on non-performing loans
on performing loans
(3,619,792)
(245,040)
(2,602,091)
(240,440)
5,824,733
2,321,488
4,261,599
1,797,200
Leadership
Responsibility
Less:
Specific allowance
Business Review
2010
RM000
Performance
At 1 July, as restated
Impaired during the year
Reclassified as performing
Recovered during the year
Amount written off
Converted to securities
Amount transferred from other debts
Exchange differences and expenses debited
Acquisition of subsidiaries
2011
RM000
Strategy
At 1 July
as previously stated
effect of adopting FRS 139
Bank
Who We Are
Net loans, advances and financing (including Islamic loans sold to Cagamas)
(2,932,129)
(3,864,832)
(2,115,897)
(2,842,531)
Governance
Less:
Individual allowance
Less:
Specific allowance
292
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2011
2010
2011
2010
2.25%
2.31%
1.10%
1.17%
1.22%
1.32%
(vii) Impaired (2010: non-performing) loans, advances and financing by economic purpose are as follows:
Group
Purchase of securities
Purchase of transport vehicles
Purchase of landed properties
Residential
Non-residential
Personal use
Credit card
Purchase of consumer durables
Construction
Working capital
Others
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
116,667
276,671
47,268
239,296
82,257
111,271
39,213
131,263
1,277,777
290,538
126,271
77,764
1,163
523,361
5,575,238
491,412
1,754,048
331,100
168,062
68,790
1,635
511,676
2,824,549
239,896
1,058,965
264,828
111,542
53,642
1,159
433,545
3,996,647
263,640
1,391,121
300,608
137,982
50,203
1,632
415,140
2,057,314
115,255
8,756,862
6,186,320
6,377,496
4,639,731
FINANCIAL STATEMENTS
293
At A Glance
Our Perspective
2011
RM000
2010
RM000
6,712,570
402,468
873,692
351,094
84,853
2,613
75,692
141,478
12,499
50,733
48,708
462
5,129,136
209,550
483,397
79,900
114,136
2,056
17,500
68,511
20,290
24,047
1,909
35,888
5,769,484
242,169
84,853
2,613
75,692
141,478
12,499
48,708
4,183,641
209,550
114,136
2,056
17,500
68,511
20,290
24,047
8,756,862
6,186,320
6,377,496
4,639,731
Movements in the allowances for impaired (2010: non-performing) loans, advances and financing are as follows:
2011
RM000
2010
RM000
3,981,073
2,909,013
3,981,073
651,725
(291,066)
(1,185,904)
(51,475)
(173,038)
50,315
(49,501)
2,909,013
471,883
(207,265)
(936,464)
(51,475)
(57,227)
(12,568)
2,932,129
2,115,897
At 30 June
2010
RM000
Governance
At 1 July, as restated
Allowance made during the year (Note 38)
Amount written back (Note 38)
Amount written off
Transferred to impairment losses in securities
Transferred to collective allowance
Acquisition of subsidiaries
Exchange differences
2011
RM000
Leadership
Individual Allowance
At 1 July
as previously stated
effect of adopting FRS 139
Bank
Responsibility
Group
Business Review
2010
RM000
Performance
(ix)
2011
RM000
Strategy
Malaysia
Singapore
Indonesia
Labuan Offshore
Hong Kong SAR
Brunei
Vietnam
United Kingdom
Peoples Republic of China
Cambodia
Papua New Guinea
Philippines
Bahrain
Thailand
Bank
Who We Are
Group
AGM Information
294
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Movements in the allowances for impaired (2010: non-performing) loans, advances and financing are as follows: (contd.)
Group
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
4,741,229
3,665,506
4,741,229
774,955
(42)
(1,424,744)
13,612
173,038
(6,840)
3,665,506
117,091
(687,814)
13,612
57,227
14,151
4,271,208
3,179,773
As a percentage of total loans (including Islamic loans sold to Cagamas), less individual
allowance
1.65%
1.72%
2.05%
1.98%
Collective Allowance
At 1 July
as previously stated
effect of adopting FRS 139
At 1 July, as restated
Allowance made during the year (Note 38)
Amount written back (Note 38)
Amount written off
Transferred from impairment losses in securities
Transferred from individual allowance
Exchange differences
At 30 June
Group
2011
RM000
Specific allowance:
At 1 July
as previously stated
effect of adopting FRS 139
3,864,832
(3,864,832)
Bank
2010
RM000
3,854,026
2011
RM000
2,842,531
(2,842,531)
2010
RM000
2,847,031
At 1 July, as restated
Allowance made during the year (Note 38)
Amount written back in respect of recoveries (Note 38)
Amount written off
Transferred to general allowance
Amount transferred from other debts
Exchange differences
3,854,026
2,148,300
(516,138)
(1,682,059)
(1,278)
97,095
(35,114)
2,847,031
1,307,829
(452,438)
(925,144)
97,095
(31,842)
At 30 June
3,864,832
2,842,531
FINANCIAL STATEMENTS
295
At A Glance
Our Perspective
Movements in the allowances for impaired (2010: non-performing) loans, advances and financing are as follows: (contd.)
2011
RM000
3,838,541
(3,838,541)
2010
RM000
3,725,599
2011
RM000
2,766,757
(2,766,757)
2010
RM000
2,937,055
3,725,599
477,569
(331,891)
1,278
(34,014)
2,937,055
(155,815)
(14,483)
At 30 June
3,838,541
2,766,757
As a percentage of total loans (including Islamic loans sold to Cagamas), less specific
allowance
1.82%
1.79%
As a percentage of total risk-weighted assets for credit risk excluding deferred tax assets
1.76%
1.68%
2011 (contd.)
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
115,780
11,639
18,349
(128,485) 17,215,104
(13,146)
428,114
(111)
290,945
78,689
11,639
18,349
(91,170)
(13,146)
(111)
22,874,046
145,768
(141,742) 17,934,163
108,677
(104,427)
43,497,687
589,231
290,944
298,339
19,791
123
(228,440) 43,497,687
(7,071)
589,231
(17,160)
290,945
298,339
19,791
123
(228,440)
(7,071)
(17,160)
44,377,862
318,253
(252,671) 44,377,863
318,253
(252,671)
2,305,804
8,571
(15,047)
2,203,170
8,541
(14,977)
2,305,804
8,571
(15,047)
2,203,170
8,541
(14,977)
AGM Information
22,154,987
428,114
290,945
Currency spots
Less than one year
One year to three years
More than three years
Principal
Amount
RM000
Governance
Currency swaps
Less than one year
One year to three years
More than three years
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
Leadership
Trading derivatives
Foreign exchange related contracts:
Currency forward
Less than one year
One year to three years
More than three years
Principal
Amount
RM000
Bank
Responsibility
Group
Business Review
Performance
At 1 July, as restated
Allowance made during the year (Note 38)
Amount written back (Note 38)
Transferred from specific allowance
Exchange differences
Strategy
General allowance:
At 1 July
as previously stated
effect of adopting FRS 139
Bank
Who We Are
Group
296
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
2011 (contd.)
Currency options
Less than one year
One year to three years
More than three years
Commodity options
Less than one year
One year to three years
More than three years
Hedging derivatives
Interest rate swaps
Less than one year
One year to three years
More than three years
Principal
Amount
RM000
Bank
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
Principal
Amount
RM000
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
4,546,215
13,388
(8,344)
4,546,215
13,388
(8,344)
4,546,215
13,388
(8,344)
4,546,215
13,388
(8,344)
607,365
3,495,130
5,307,678
26,284
182,155
87,568
(26,006)
(53,499)
(162,431)
607,365
3,495,130
5,307,678
26,284
182,155
87,568
(26,006)
(53,499)
(162,431)
9,410,173
296,007
(241,936)
9,410,173
296,007
(241,936)
12,300,584
23,972,146
21,713,328
105,386
162,163
191,563
(113,058) 10,700,584
(183,755) 23,972,146
(233,589) 21,713,328
104,483
162,163
206,964
(112,623)
(183,755)
(233,588)
57,986,058
459,112
(530,402) 56,386,058
473,610
(529,966)
1,252,719
281
1,252,719
243
1,252,719
281
1,252,719
243
610,117
1,483,240
872,904
2,431
14,548
1,110
(44,206)
(105,905)
36,813
1,483,240
872,904
14,548
1,110
(105,905)
2,966,261
18,089
(150,111)
2,392,957
15,658
(105,905)
808,651
44,468
55,074
1,686
2,231
5,822
(6,443)
(2,231)
(5,822)
808,654
44,468
55,074
1,011
2,231
5,822
(1,011)
(2,231)
(5,822)
908,193
9,739
(14,496)
908,196
9,064
(9,064)
56,065
4,766
(4,766)
56,065
4,766
(4,766)
56,065
4,766
(4,766)
56,065
4,766
(4,766)
532,917
516,860
1,886,165
1
1
324
(46,117)
(46,539)
(79,661)
411,020
441,263
1,580,744
1
1
324
(45,951)
(46,539)
(79,661)
2,935,942
326
(172,317)
2,433,027
326
(172,151)
FINANCIAL STATEMENTS
297
At A Glance
Our Perspective
Principal
Amount
RM000
2,472,085
607,900
316,017
61,865
(2,103)
2,472,085
607,900
316,017
61,865
(2,104)
3,079,985
377,882
(2,103)
3,079,985
377,882
(2,104)
152,699,323
1,652,182
(1,533,935) 144,980,591
1,626,415
(1,446,311)
108,229
343,019
955
3,161
135,038
(201,492)
(134,592)
(927)
(2,507)
(90,031)
26,480,036
18,659,934
932,181
1,282,235
4,504,621
97,537
343,019
955
3,161
135,038
(190,803)
(134,592)
(927)
(2,507)
(90,031)
59,073,600
590,402
(429,549)
51,859,007
579,710
(418,860)
45,080,147
1,100,000
686,086
526,539
14,601
(554,438)
(8,113)
(46,214)
49,475,908
1,100,000
233,836
526,539
852
(554,438)
(8,113)
(30,823)
46,866,233
541,140
(608,765)
50,809,744
527,391
(593,374)
752,306
581,323
230
1,709
(229)
(1,710)
752,303
581,323
229
1,709
(228)
(1,710)
1,333,629
1,939
(1,939)
1,333,626
1,938
(1,938)
4,738,383
4,057,340
645
172,643
(303,071)
(2,918)
3,221,400
4,057,340
172,643
(274,408)
(2,918)
8,795,723
173,288
(305,989)
7,278,740
172,643
(277,326)
116,069,185
1,306,769
(1,346,242) 111,281,117
1,281,682
(1,291,498)
41,805,095
10,549,470
932,180
1,282,234
4,504,621
Governance
Hedging derivatives
Interest rate swaps
Cross currency interest rate swaps
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
Leadership
Principal
Amount
RM000
Responsibility
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
Business Review
Trading derivatives
Foreign exchange related contracts:
Currency forward
Currency swaps
Currency spots
Currency options
Cross currency interest rate swaps
Principal
Amount
RM000
Bank
Performance
Group
2010
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
Strategy
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
Who We Are
2011 (contd.)
Principal
Amount
RM000
Bank
AGM Information
298
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Included within hedging derivatives are derivatives where the Group and Bank apply hedge accounting. The principal amount and fair values of
derivatives where hedge accounting is applied by the Group and Bank are as follows:
Group
Principal
Amount
RM000
2011
Interest rate swaps
707,382
Bank
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
(55,947)
Principal
Amount
RM000
707,382
Fair Value
Assets
Liabilities
Amount
Amount
RM000
RM000
(55,947)
2010
RM000
2011
RM000
2010
RM000
3,643,484
2,016,672
345,616
330,525
274,266
124,959
3,064,999
146,372
390,089
113,029
131,592
1,265,281
1,146,591
71,098
159,874
42,802
2,494,749
250,400
41,709
962,790
6,735,522
5,111,362
1,420,365
3,749,648
Group
Freehold Development
Land
Costs
RM000
RM000
Total
RM000
At 1 July 2010
Acquisition of subsidiaries (Note 16)
Cost incurred during the year
Exchange differences
156,660
2,531
164,378
19,389
2,658
321,038
19,389
5,189
At 30 June 2011
159,191
186,425
345,616
Other debtors
Amount due from brokers and clients
Development properties for sale (Note a)
Prepayments and deposits
Tax recoverable
Foreclosed properties
Interest receivables
(a)
(i)
Bank
Borrowing costs of RM215,000 (2010: RM Nil) arising on financing specifically entered into for the development of properties for sale were
capitalised during the financial year and are included in the development properties. A capitalisation rate of 2.1% (2010: RM Nil) per annum was
used, representing the borrowing costs of the loans used to finance the project.
FINANCIAL STATEMENTS
299
At A Glance
Our Perspective
Freehold
Second
quarter
2012
96.87%
Strategy
Expected
completion
date
Who We Are
Beacon Heights
A residential development comprising 212 units of condominium apartments in
Singapore
Tenure of
land
As at 30 June 2011, reinforced concrete framework for the development properties has been completed.
45,324
(220)
(53)
26,578
(209)
9,057
11,028
(1,063)
(67)
At 30 June
45,051
45,324
Group
2010
RM000
31,000
6,710
31,000
6,764
37,710
37,764
Group
2011
RM000
2010
RM000
2011
RM000
2010
RM000
3,626,161
676,053
2,712,156
522,948
4,072,264
3,795,329
1,600,960
1,410,033
7,698,425
4,471,382
4,313,116
1,932,981
The non-interest-bearing statutory deposits maintained with Bank Negara Malaysia are in compliance with Section 37(1)(c) of the Central Bank of
Malaysia Act, 1958 (Revised 1994), the amount of which are determined as set percentages of total eligible liabilities.
(b)
The statutory deposits of the foreign branches and subsidiaries are denominated in foreign currencies and maintained with the Central Banks of
respective countries, in compliance with the applicable legislations.
AGM Information
(a)
Bank
Governance
Leadership
Leasehold land
Buildings
2011
RM000
Responsibility
Business Review
2010
RM000
Performance
Group
300
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(ii)
Bank
2011
RM000
2010
RM000
19,146,742
1,054,369
14,887,252
896,844
20,201,111
(3,130,719)
15,784,096
(3,130,719)
17,070,392
12,653,377
(a)
4,223,650
2,102,754
2,102,754
343,591
716,404
171,149
514,740
716,404
1,428,213
5,348
1,978,504
1,428,213
5,348
1,978,504
321,038
109,123
18,335
173,038
321,038
109,123
191,373
7,023,310
344,187
7,367,497
(4,316,758)
(2,479)
(3,070)
(64,194)
(4,316,758)
(2,479)
(70,250)
(73,320)
(64,194)
(4,386,501)
(70,250) (4,456,751)
2,910,746
(112,741)
(256,031)
2,541,974
Goodwill on acquisition
representing Maybanks
portion
Goodwill attributable to
non-controlling interest
1,681,676
247,460
1,929,136
18,335
1,947,471
FINANCIAL STATEMENTS
301
At A Glance
Our Perspective
(iii)
4,258,650
(2,102,754)
2,155,896
RM000
Revenue
Profit after tax and non-controlling interest
171,279
12,192
As at 30 June 2011, the Group has accounted for the acquisition of KEH Group on a provisional basis as the purchase price allocation (PPA)
exercise and allocation of goodwill to specific cash generating units (CGU) are still on-going.
The fair values of the identifiable assets and liabilities of KEH Group, the intangible assets in the form of agency force and customer
relationship, and the residual goodwill are applied on best estimates based on all relevant information available.
The Group anticipates to be able to complete the PPA and allocation of goodwill exercises by the next financial period ending 31 December
2011.
Upon the completion of these exercise, the carrying amount of the intangible assets i.e. agency force and customer relationship, and residual
goodwill will be adjusted accordingly on a retrospective basis.
On 29 November 2010, the Bank injected additional capital of USD50,000,000 (or equivalent amount of approximately RM157,525,000) to meet the
minimum capital requirement of Bangko Sentral ng Pilipinas (BSP), the Central Bank of Philippines.
(c)
Redemption of Redeemable Convertible Preference Shares (RCPS) of Mayban Ageas Holdings Berhad (formerly known as Mayban Fortis Holdings
Berhad, a subsidiary).
On 15 December 2010, Mayban Ageas Holdings Berhad redeemed 155,000,000 RCPS of RM1 each at RM1.00 per RCPS. The Bank received
RM108,500,000 from the redemption.
(d)
Governance
(b)
Leadership
Responsibility
Business Review
(v)
Performance
(iv) The newly acquired subsidiaries contributed the following results to the Group.
Strategy
4,223,650
35,000
Who We Are
(a)
AGM Information
302
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2010
RM000
2011
RM000
2010
RM000
Equity interest
Unquoted shares, at cost
Quoted shares, at cost
Unquoted foreign mandatory convertible private debt securities
Exchange differences
591,224
2,864,864
19,038
(828,697)
476,036
2,864,864
(580,523)
473,000
19,038
468,700
2,646,429
134,408
2,760,377
64,208
492,038
468,700
2,780,837
(353,557)
2,824,585
(353,147)
492,038
(50,000)
468,700
(50,000)
2,427,280
2,471,438
442,038
418,700
12,374
12,374
2,439,654
2,471,438
454,412
418,700
969,669
922,358
2010
RM000
27,353,797
26,307,746
(23,662,716) (22,356,472)
3,138,700
2,899,032
678,004
604,285
(b)
(c)
The financial year end of the above associates is coterminous with those of the Group, except for UzbekLeasing International A.O., Pelaburan
Hartanah Nasional Berhad, An Binh Commercial Joint Stock Bank, Asian Forum Inc. and MCB Bank Limited, which all have a financial year end of 31
December to conform with their holding companies financial year end and/or regulatory requirement. For the purpose of applying the equity
method of accounting, the financial statements of UzbekLeasing International A.O., Pelaburan Hartanah Nasional Berhad, An Binh Commercial Joint
Stock Bank, Asian Forum Inc. and MCB Bank Limited for the year ended 31 December 2010 have been used and appropriate adjustments have
been made for the effects of significant transactions between 31 December 2010 and 30 June 2011.
(d)
The details of goodwill included within the Groups carrying amount of interest in associates are as follows:
2011
RM000
2010
RM000
As at 1 July 2010/2009
Arising from interest in associates
Exchange differences
1,785,307
(170,652)
2,060,601
15,909
(291,203)
As at 30 June
1,614,655
1,785,307
FINANCIAL STATEMENTS
303
At A Glance
Our Perspective
Electrical
and
Security
Equipment
RM000
Who We Are
Group
Office
Furniture,
Fittings,
Equipment Computers
and
and
*Properties Renovations Peripherals
RM000
RM000
RM000
Total
RM000
145,017
5,897
1,741
(95)
(978)
10,613
707
28,961
11,847
7,471
(2,552)
(613)
(75)
64,287
46,605
(201)
(54,030)
3,614,550
731,524
318,320
(26,629)
(110,409)
(62,117)
27,539
2,032,742
822,217
1,373,209
162,902
45,039
56,669
4,492,778
128,748
4,691
5,217
(90)
(971)
60
458
14,648
7,244
6,719
(2,117)
(613)
92
2,046,512
216,784
173,213
19
(17,862)
(103,778)
8,904
558,225
78,402
76,133
(4,651)
(18,633)
(94,886)
1,010
435,496
595,600
1,128,610
138,113
25,973
2,323,792
Analysed as:
Accumulated depreciation
Accumulated impairment losses
428,169
7,327
595,596
4
1,128,610
138,113
25,973
2,316,461
7,331
435,496
595,600
1,128,610
138,113
25,973
2,323,792
1,597,246
226,617
244,599
24,789
19,066
56,669
2,168,986
985,254
79,975
54,353
(5,092)
(82,838)
94,826
2,132
Governance
359,637
46,472
30,791
19
(5,912)
(723)
5,212
Leadership
Responsibility
1,167,293
95,104
147,446
(5,083)
(83,064)
111,035
(62,117)
2,595
Business Review
779,848
94,094
60,197
(4,726)
(20,418)
(87,194)
416
Performance
1,429,144
524,582
54,860
(13,972)
(5,336)
19,576
23,888
Strategy
As at 30 June 2011
Cost
At 1 July 2010, as restated
Acquisition of subsidiaries (Note 16)
Additions
Disposals
Write-offs (Note 36)
Transfers
Reclassification to intangible assets (Note 19)
Exchange differences
304
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
Office
Furniture,
Fittings,
Equipment Computers
and
and
*Properties Renovations Peripherals
RM000
RM000
RM000
Electrical
and
Security
Equipment
RM000
Total
RM000
As at 30 June 2010
Cost
At 1 July 2009
as previously stated
effect of adopting FRS 117 (revised)
1,229,202
237,575
731,883
1,145,977
147,119
25,288
30,548
3,310,017
237,575
1,466,777
1,468
(8,683)
(1,693)
(11,004)
(17,721)
731,883
53,190
(7,383)
(38,836)
38,226
(24)
2,792
1,145,977
68,916
(12,627)
(2,956)
(1,531)
(26,266)
(4,220)
147,119
1,796
(3,140)
(451)
197
(504)
25,288
9,063
(5,163)
(99)
6
(134)
30,548
73,012
(36,898)
(2,375)
3,547,592
207,445
(36,996)
(44,035)
(11,028)
(28,641)
(19,787)
1,429,144
779,848
1,167,293
145,017
28,961
64,287
3,614,550
306,402
7,308
507,437
4
954,653
125,091
13,560
1,907,143
7,312
27,893
27,893
341,603
28,618
(2,878)
(408)
(7,298)
507,441
92,583
(7,337)
(36,972)
(112)
2,622
954,653
48,504
(12,624)
(2,955)
82
(2,406)
125,091
7,470
(3,140)
(448)
30
(255)
13,560
5,834
(4,455)
(63)
(228)
1,942,348
183,009
(30,434)
(40,846)
(7,565)
359,637
558,225
985,254
128,748
14,648
2,046,512
Analysed as:
Accumulated depreciation
Accumulated impairment losses
352,329
7,308
558,221
4
985,254
128,748
14,648
2,039,200
7,312
359,637
558,225
985,254
128,748
14,648
2,046,512
1,069,507
221,623
182,039
16,269
14,313
64,287
1,568,038
FINANCIAL STATEMENTS
305
At A Glance
Our Perspective
Less Than
50 Years
RM000
50 Years
or More
RM000
50 Years
or More
RM000
Total
RM000
431,862
4,108
24,100
(5,271)
230
983
152,088
3,428
(6,078)
(43)
197,478
159
497,288
223,793
23,515
(546)
(187,216)
20,207
120,340
43,058
3,817
(42)
(1,430)
4,917
(1,547)
116,550
249,902
(3,317)
4,397
3,233
1,429,144
524,582
54,860
(13,972)
(5,336)
19,576
23,888
112,779
456,012
347,032
577,041
169,113
370,765
2,032,742
175,519
111,180
113,593
Analysed as:
Accumulated depreciation
Accumulated impairment losses
169,486
6,033
110,858
322
175,519
112,779
280,493
36,045
11,564
(2,197)
(25)
64,794
999
129,021
38,849
7,150
(71)
(64,794)
3,438
2,995
615
(10)
8,616
25,709
4,990
1,064
(617)
(8,616)
458
359,637
46,472
30,791
19
(5,912)
(723)
5,212
12,216
22,988
435,496
112,621
972
12,216
22,988
428,169
7,327
111,180
113,593
12,216
22,988
435,496
235,852
463,448
156,897
347,777
1,597,246
Leadership
165,867
2,633
10,398
19
(3,715)
317
Responsibility
Business Review
Performance
111,016
3,721
(2,581)
(230)
853
Strategy
Who We Are
Group
Buildings
Freehold on Freehold
Land
Land
RM000
RM000
Buildings on Leasehold
Land
Governance
Financial & Others
AGM Information
306
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
Buildings
Freehold on Freehold
Land
Land
RM000
RM000
Buildings on Leasehold
Land
Less Than
50 Years
RM000
50 Years
or More
RM000
Less Than
50 Years
RM000
50 Years
or More
RM000
Total
RM000
112,756
449,077
152,501
514,868
116,121
121,454
1,229,202
237,575
112,756
69
(1,140)
(669)
449,077
111
(4,833)
(3,599)
(6,171)
(2,723)
152,501
964
(1,351)
(26)
514,868
44
(1,769)
3,599
(4,833)
(14,621)
116,121
280
(342)
2,933
1,348
121,454
(941)
(2,933)
(1,030)
1,466,777
1,468
(8,683)
(1,693)
(11,004)
(17,721)
111,016
431,862
152,088
497,288
120,340
116,550
1,429,144
154,352
6,014
28,316
322
123,734
972
306,402
7,308
2,801
25,092
27,893
160,366
9,166
(1,980)
(278)
(1,407)
28,638
7,624
(408)
191
124,706
10,461
(685)
278
(5,739)
2,801
194
25,092
1,173
(213)
(343)
341,603
28,618
(2,878)
(408)
(7,298)
165,867
36,045
129,021
2,995
25,709
359,637
Analysed as:
Accumulated depreciation
Accumulated impairment losses
159,853
6,014
35,723
322
128,049
972
2,995
25,709
352,329
7,308
165,867
36,045
129,021
2,995
25,709
359,637
111,016
265,995
116,043
368,267
117,345
90,841
1,069,507
FINANCIAL STATEMENTS
307
At A Glance
Our Perspective
Electrical
and
Security
Equipment
RM000
Who We Are
Bank
Office
Furniture,
Fittings,
Equipment Computers
and
and
*Properties Renovations Peripherals
RM000
RM000
RM000
Total
RM000
536,588
13,887
(115)
(6,931)
7,961
3,481
1,031,964
119,004
(23)
(82,863)
(62,117)
2,006
123,819
1,587
(87)
(978)
10,613
575
11,085
1,112
(625)
(579)
(51)
59,617
25,755
(38,150)
24
2,856,538
184,401
(17,960)
(91,394)
(62,117)
25,674
1,138,583
554,871
1,007,971
135,529
10,942
47,246
2,895,142
403,933
45,346
(97)
(6,825)
3,035
859,319
45,159
(13)
(82,654)
1,485
110,394
3,868
(85)
(971)
361
7,729
1,466
(625)
(579)
(27)
1,696,273
117,638
(7,287)
(91,054)
9,389
334,740
445,392
823,296
113,567
7,964
1,724,959
803,843
109,479
184,675
21,962
2,978
47,246
1,170,183
Responsibility
314,898
21,799
(6,467)
(25)
4,535
Business Review
Accumulated depreciation
At 1 July 2010, as restated
Charge for the year (Note 36)
Disposals
Write-offs (Note 36)
Exchange differences
Performance
1,093,465
23,056
(17,110)
(43)
19,576
19,639
Strategy
As at 30 June 2011
Cost
At 1 July 2010, as restated
Additions
Disposals
Write-offs (Note 36)
Transfers
Reclassification to intangible assets (Note 19)
Exchange differences
Leadership
Governance
Financial & Others
AGM Information
308
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
Office
Furniture,
Fittings,
Equipment Computers
and
and
*Properties Renovations Peripherals
RM000
RM000
RM000
Electrical
and
Security
Equipment
RM000
Total
RM000
As at 30 June 2010
Cost
At 1 July 2009
as previously stated
effect of adopting FRS 117 (revised)
1,012,556
105,800
531,274
1,011,840
125,936
10,820
29,764
2,722,190
105,800
1,118,356
224
(7,191)
(17,924)
531,274
16,389
(5,203)
(28,578)
26,958
(4,252)
1,011,840
61,075
(8,633)
(2,912)
(26,266)
(3,140)
125,936
1,738
(3,140)
(451)
204
(468)
10,820
2,003
(1,410)
(8)
(320)
29,764
57,015
(27,162)
2,827,990
138,444
(25,577)
(31,949)
(26,266)
(26,104)
1,093,465
536,588
1,031,964
123,819
11,085
59,617
2,856,538
Accumulated depreciation
At 1 July 2009, as restated
as previously stated
effect of adopting FRS 117 (revised)
281,000
20,463
382,162
827,089
108,916
7,883
1,607,050
20,463
301,463
20,457
(2,878)
(4,144)
382,162
58,363
(5,182)
(28,119)
(3,291)
827,089
46,189
(8,633)
(2,912)
(2,414)
108,916
5,363
(3,140)
(448)
(297)
7,883
1,320
(1,249)
(4)
(221)
1,627,513
131,692
(21,082)
(31,483)
(10,367)
314,898
403,933
859,319
110,394
7,729
1,696,273
778,567
132,655
172,645
13,425
3,356
59,617
1,160,265
FINANCIAL STATEMENTS
309
At A Glance
Our Perspective
Less Than
50 Years
RM000
50 Years
or More
RM000
Less Than
50 Years
RM000
50 Years
or More
RM000
Total
RM000
424,214
(187,216)
15,437
9,881
(475)
4,917
93,948
(2,732)
4,397
1,265
1,093,465
23,056
(17,110)
(43)
19,576
19,639
105,599
405,453
263,895
252,435
14,323
96,878
1,138,583
Accumulated depreciation
At 1 July 2010, as restated
Charge for the year
Disposals
Write-offs
Transfers
Exchange differences
155,737
8,970
(3,715)
220
26,824
6,378
(2,188)
(25)
64,794
1,050
111,176
5,226
(64,794)
2,895
2,995
615
(10)
8,616
18,166
610
(554)
(8,616)
370
314,898
21,799
(6,467)
(25)
4,535
161,212
96,833
54,503
12,216
9,976
334,740
105,599
244,241
167,062
197,932
2,107
86,902
803,843
Responsibility
70,899
(6,050)
(43)
197,478
1,611
Business Review
386,926
23,056
(5,272)
230
513
Performance
107,597
(2,581)
(230)
813
Strategy
Who We Are
Bank
Buildings
Freehold on Freehold
Land
Land
RM000
RM000
Buildings on Leasehold
Land
Leadership
Governance
Financial & Others
AGM Information
310
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
Buildings
Freehold on Freehold
Land
Land
RM000
RM000
Buildings on Leasehold
Land
Less Than
50 Years
RM000
50 Years
or More
RM000
Less Than
50 Years
RM000
50 Years
or More
RM000
Total
RM000
109,195
390,708
73,264
439,389
6,948
98,852
1,012,556
105,800
109,195
69
(1,005)
(662)
390,708
111
(3,476)
(417)
73,264
(2,365)
439,389
44
(1,769)
(13,450)
6,948
2,933
98,852
(941)
(2,933)
(1,030)
1,118,356
224
(7,191)
(17,924)
107,597
386,926
70,899
424,214
9,881
93,948
1,093,465
Accumulated depreciation
At 1 July 2009
as previously stated
effect of adopting FRS 117 (revised)
150,144
24,440
106,416
2,801
17,662
281,000
20,463
150,144
7,745
(1,980)
(172)
24,440
2,464
(80)
106,416
9,040
(685)
(3,595)
2,801
194
17,662
1,014
(213)
(297)
301,463
20,457
(2,878)
(4,144)
155,737
26,824
111,176
2,995
18,166
314,898
107,597
231,189
44,075
313,038
6,886
75,782
778,567
FINANCIAL STATEMENTS
311
At A Glance
Our Perspective
Exchange differences
(52,056)
7,669,418
380,562
(5,330)
375,232
82,742
90,296
474,024
17,521
(28,144)
62,117
3,263
82,742
90,296
528,781
Total
RM000
6,628,589
2,120,509
17,521
(28,144)
62,117
(54,123)
8,746,469
528,357
114,915
(28,144)
2,775
As at 30 June 2011
220,246
397,657
617,903
1,619,518
1,619,518
6,049,900
154,986
82,742
90,296
131,124
6,509,048
5,582,728
367,770
420,554
28,942
(298)
(1,288)
28,641
6,371,052
28,942
(298)
(1,288)
28,641
191,275
12,792
(2,527)
201,540
5,774,003
380,562
474,024
6,628,589
Accumulated amortisation
As at 1 July 2009
Amortisation charged (Note 36)
Disposals
Write-offs
Exchange differences
73,140
93,037
2,256
304,384
58,742
(298)
(1,288)
(1,616)
377,524
151,779
(298)
(1,288)
640
As at 30 June 2010
168,433
359,924
528,357
1,619,518
1,619,518
4,154,485
212,129
114,100
4,480,714
As at 30 June 2010
Cost
As at 1 July 2009
Additions
Disposals
Write-offs
Reclassification from property, plant and equipment (Note 18)
Exchange differences
As at 30 June 2010
AGM Information
359,924
61,389
(28,144)
4,488
Governance
Leadership
168,433
53,526
(1,713)
Responsibility
Business Review
Accumulated amortisation
As at 1 July 2010
Amortisation charged (Note 36)
Write-offs
Exchange differences
Performance
As at 30 June 2011
5,774,003
1,947,471
Computer
Software
RM000
Strategy
As at 30 June 2011
Cost
As at 1 July 2010
Acquisition of subsidiaries (Note 16)
Additions
Write-offs
Reclassification from property, plant and equipment (Note 18)
Agency
Customer
Force Relationship
RM000
RM000
Who We Are
Group
Core
Deposit
Goodwill Intangibles
RM000
RM000
312
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
As at 30 June 2010
Cost
As at 1 July 2010
Additions
Write-offs
Reclassification from
property, plant and
equipment (Note 18)
Exchange differences
As at 30 June 2011
Accumulated amortisation
As at 1 July 2010
Amortisation charged
(Note 36)
Write-offs
Exchange differences
As at 30 June 2011
Net carrying amount
Bank
As at 30 June 2010
Cost
As at 1 July 2009
Additions
Write-offs
Reclassification from
property, plant and
equipment (Note 18)
Exchange differences
As at 30 June 2010
Accumulated amortisation
As at 1 July 2009
Amortisation charged
(Note 36)
Write-offs
Exchange differences
As at 30 June 2010
Net carrying amount
Goodwill
RM000
Computer
Software
RM000
(a)
Goodwill
Total
RM000
2011
81,015
354,953
2,633
(28,144)
435,968
2,633
(28,144)
62,117
4,012
62,117
4,012
81,015
395,571
476,586
275,258
275,258
48,773
(28,144)
3,429
48,773
(28,144)
3,429
299,316
299,316
81,015
96,255
177,270
Goodwill
RM000
Computer
Software
RM000
Total
RM000
81,015
322,443
11,318
(1,272)
403,458
11,318
(1,272)
26,266
(3,802)
26,266
(3,802)
81,015
354,953
435,968
235,326
235,326
44,429
(1,272)
(3,225)
44,429
(1,272)
(3,225)
275,258
275,258
81,015
79,695
160,710
Cash
Generating
Unit
American
Express
(AMEX)
card services
business in
Malaysia (i)
Acquisition of
BII Group
Impairment
loss
(ii)
Acquisition of
KEH Group
(iii)
Less: Foreign
exchange
fluctuation
Group
RM000
Bank
RM000
Group
RM000
Bank
RM000
81,015
81,015
81,015
81,015
5,807,085
5,807,085
(1,619,518)
(1,619,518)
4,187,567
4,187,567
1,947,471
1,947,471
(114,097)
81,015
4,154,485
81,015
(166,153)
6,049,900
2010
(b)
FINANCIAL STATEMENTS
313
At A Glance
(a)
Goodwill (contd.)
(ii)
Group
2011
RM000
(b)
Fixed deposits
and
negotiable
instruments
of deposits
One year or
less
147,568,388 126,868,356
More than
one year
5,307,137
3,777,611
4,547,863
2,485,808
98,854,067
90,179,956
24,614,815
16,175,570
32,024,849
28,860,081
43,853,536
38,084,642
2,118,141
2,079,492
Bank
2010
RM000
2011
RM000
2010
RM000
70,896,420
65,061,280
23,409,784
22,632,868
4,414,265
2,377,628
133,598
91,880
16,300
98,854,067
90,179,956
AGM Information
(c)
87,694,148
94,306,204
Governance
2010
RM000
Leadership
(b)
2011
RM000
Responsibility
152,875,525 130,645,967
Money market
deposits
24,614,815
16,175,570
Savings
deposits
44,128,596
38,779,000
Demand
deposits
57,696,718
48,779,470
Structured
deposits*
2,660,725
2,529,781
2010
RM000
Business Review
(a)
Bank
Performance
(c)
Customer relationship
Strategy
(c)
(d)
Who We Are
Our Perspective
314
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2010
RM000
2011
RM000
2010
RM000
125,471,400 102,732,216
123,589,127 111,773,287
88,232,244
96,557,071
74,625,538
91,052,361
10,418,229
22,497,623
Group
10,566,271
11,838,014
3,464,642
13,211,451
Due to
brokers and
clients
Deposits and
other
creditors
Provisions and
accruals
Provision for
outstanding
claims
Unearned
premium
reserves
Profit
equalisation
reserves (IBS
operations)
(Note 56(r))
Interest/profit
payable
3,770,907
5,930,935
Bank
2010
RM000
2011
RM000
2010
RM000
13,116,287
24,816,195
14,072,624
347,957
30,652
214,524
990,017
429,663
990,017
8,803,607
6,165,165
7,652,657
23,257,868
31,441,675
22,929,822
One year or
less
More than
one year
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
27,731,454
17,429,944
26,060,606
17,331,142
5,572,201
5,827,924
5,381,069
5,598,680
33,303,655
23,257,868
31,441,675
22,929,822
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
4,200,630
511,829
3,870,733
2,680,035
2,631,835
1,134,818
2,356,192
2,006,024
1,608,321
1,563,740
464,123
437,200
324,929
317,570
95,247
4,228
994,634
857,311
11,311,854
6,951,520
4,240,156
3,555,869
2010
RM000
437,200
19,188
7,735
441,712
(650)
(3,862)
464,123
437,200
FINANCIAL STATEMENTS
315
At A Glance
Our Perspective
649,977
(121,692)
516,265
250,000
(116,288)
528,285
649,977
2010
RM000
2011
RM000
2010
RM000
128,874
5,746
462,572
4,317
283,353
134,620
466,889
283,353
Group
2011
RM000
2010
RM000
2011
RM000
2010
RM000
(1,435,702)
(1,148,176)
302,715
(1,194,897)
(1,156,138)
73,320
(119,191)
43,297
3,899
(1,435,702)
(166,355)
193,595
(5,392)
(845,461)
(92,192)
16,950
(134)
(1,194,897)
(70,122)
116,843
At 30 June
(1,154,813)
(1,413,854)
(920,837)
(1,148,176)
(1,402,705)
247,892
(1,564,963)
151,109
(920,837)
(1,148,176)
(1,154,813)
(1,413,854)
(920,837)
(1,148,176)
AGM Information
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set-off current tax assets against current tax liabilities and when
the deferred income taxes relates to the same fiscal authority.
(1,413,854)
257,022
694
Governance
At 1 July 2010/2009
as previously stated
effect of adopting FRS 139
effect of adopting FRS 4
Leadership
Bank
Responsibility
Business Review
Taxation
Zakat
Bank
Performance
Recourse obligation on loans sold to Cagamas represents those acquired from the originators and sold to Cagamas Berhad with recourse. Under the
agreement, the Bank undertakes to administer the loans on behalf of Cagamas Berhad and to buy back any loans which are regarded as defective based
on pre-determined and agreed-upon prudential criteria with recourse against the originators.
Strategy
At 30 June
2010
RM000
Who We Are
At 1 July 2010/2009
Amount sold during the year
Repayment forwarded
2011
RM000
316
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
The components and movements of deferred tax assets and liabilities during the financial year prior to offsetting are as follows:
Loans loss
and
allowances
RM000
Unrealised
holding
reserve,
impairment
loss on
securities
and
amortisation
of premium
RM000
Provision
for
liabilities
RM000
Other
temporary
differences
RM000
Total
RM000
30 June 2011
At 1 July 2010
as previously stated
effect of adopting FRS 139
effect of adopting FRS 4
(905,919)
269,837
694
(12,815)
(427,152)
(231,892) (1,564,963)
257,022
694
(635,388)
35,263
75
(12,815)
7,994
13,775
84
(427,152)
(48,426)
830
(231,892) (1,307,247)
(8,991)
(8,991)
(114,976)
(120,145)
16,398
30,173
2,516
3,505
At 30 June 2011
(600,050)
9,038
(474,748)
(336,945) (1,402,705)
30 June 2010
At 1 July 2009
Recognised in profit or loss
Recognised in other comprehensive income
Exchange differences
(896,973)
(7,907)
(1,039)
(24,485)
(15,666)
40,248
(97)
(330,041)
(98,486)
2,090
(715)
(241,633)
(25,288)
37,782
(2,753)
(1,493,132)
(147,347)
80,120
(4,604)
At 30 June 2010
(905,919)
(427,152)
(231,892)
(1,564,963)
Accelerated
capital
allowance
RM000
Unrealised
holding
reserve
and
accretion of
discounts
RM000
Other
temporary
differences
RM000
Total
RM000
30 June 2011
At 1 July 2010
Acquisition of subsidiaries
Recognised in profit or loss
Recognised in other comprehensive income
Exchange differences
43,465
1,415
53
21
72,019
1,567
176
2
At 30 June 2011
44,954
73,764
35,625
80,896
(666)
12,948
371
129,174
151,109
82,311
954
13,124
394
247,892
FINANCIAL STATEMENTS
317
At A Glance
Our Perspective
Who We Are
Other
temporary
differences
RM000
Total
RM000
30 June 2010
At 1 July 2009
Recognised in profit or loss
Recognised in other comprehensive income
Exchange differences
44,344
3,102
(3,982)
1
(16,434)
1,259
87,207
(13)
29,520
(23,369)
30,250
(776)
57,430
(19,008)
113,475
(788)
At 30 June 2010
43,465
72,019
35,625
151,109
Unrealised
holding
reserve,
impairment
loss on
securities
and
amortisation
of premium
RM000
Provision
for
liabilities
RM000
Other
temporary
differences
RM000
Total
RM000
Performance
Accelerated
capital
allowance
RM000
Unrealised
holding
reserve
and
accretion of
discounts
RM000
Strategy
(387,060)
(466,194)
41,065
(28,257)
(387,060)
(24,351)
(77,458)
(110,273)
(134)
At 30 June 2011
(425,129)
(28,257)
(411,411)
(187,865) (1,052,662)
30 June 2010
At 1 July 2010
Recognised in profit or loss
Recognised in other comprehensive income
(806,815)
25,091
(53,634)
(2,435)
27,812
(300,800)
(86,260)
(71,564)
(5,894)
(1,232,813)
(69,498)
27,812
At 30 June 2011
(781,724)
(28,257)
(387,060)
(77,458)
(1,274,499)
(77,458) (1,274,499)
315,530
(958,969)
(93,559)
(134)
(28,257)
Governance
(781,724)
315,530
Leadership
30 June 2011
At 1 July 2010
as previously stated
effect of adopting FRS 139
Responsibility
Loans loss
and
allowances
RM000
AGM Information
318
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Unrealised
holding reserve
RM000
Total
RM000
37,292
37,292
1,367
38,659
89,031
(12,815)
76,216
16,950
93,166
126,323
(12,815)
113,508
1,367
16,950
131,825
37,916
(624)
37,292
89,031
89,031
37,916
(624)
89,031
126,323
Deferred tax assets have not been recognised in respect of the following items:
Group
2010
RM000
49,152
49,053
992
992
53,618
53,464
Others
83,627
81,076
187,389
184,585
2011
RM000
The unutilised tax losses and unabsorbed capital allowances are available for offset against future taxable profits of the respective subsidiaries in which
those items arose. Deferred tax assets have not been recognised in respect of those items as they may not be used to offset taxable profits of other
subsidiaries of the Group. They have arisen in subsidiaries that have past losses of which the deferred tax assets are recognised to the extent that future
taxable profits will be available.
26. Borrowings
Group
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
727,523
137,042
666,667
353,211
1,394,190
490,253
Note
Secured:
Unsecured:
(i)
Borrowings
(ii)
(a)
(b)
335,474
1,324,515
120,920
1,289,192
3,299,579
1,010,096
3,299,579
809,125
294,972
122,905
4,052,930
2,334,611
3,420,499
2,098,317
5,447,120
2,824,864
3,420,499
2,098,317
FINANCIAL STATEMENTS
319
At A Glance
Our Perspective
fiduciary transfer of a subsidiarys receivables from third parties in connection with the financing of the purchases of motor vehicles with an
aggregate amount of not less than specific amount of the principal bonds issued;
(ii)
Who We Are
(a)
(iii) fiduciary transfer of consumer financing receivables with an aggregate amount if not less than 100% to 125% of total outstanding loan; and
(1)
(2)
by a first legal mortgage over the development properties for sale (Note 13(a)); and/or assignment of all rights and benefits with
respect to the development properties and a continuing corporate guarantee.
(3)
first mortgage over the land located at 50 North Canal Road and the building to be erected thereon, assignment of rights and benefits
of all tenancy agreements to be entered into between one of the subsidiaries and the tenants, assignment of all insurance proceeds
and construction contracts in relation to the building, and a corporate guarantee from a subsidiary.
The interest rates of these borrowings range from 5.0% to 16.0% per annum (2010: 7.3% to 17.0%) and have maturity ranging from 0.5 month to
44 months (2010: 3 months to 24 months).
(ii)
In November 2006, two entities that have become subsidiaries during the year jointly established a SGD300 million Multi-currency Medium
Term Notes (MTN) Programme. The maximum aggregate principal amount of notes that may be issued under the programme was increased
to SGD800 million with effect from 18 June 2010. Under this MTN Programme, the subsidiaries may from time to time issue notes in series or
tranches, which may be denominated in Singapore Dollars or any other currency deemed appropriate at the time. Each series or tranche of
notes may be issued in various amounts and tenors, and may bear fixed, floating, variable or hybrid rates of interest or may not bear interest.
The Notes constitute direct, unconditional, unsubordinated and unsecured obligations of the subsidiaries, and rank pari passu, without any
preference or priority among themselves, and pari passu with all other present and future unsecured obligations of the subsidiaries.
The interest rate of these borrowings range from 2.2% to 2.4% per annum and have maturity ranging from 3 months to 12 months.
Leadership
The unsecured borrowings are term loans and Bankers Acceptance denominated in US Dollar and IDR Rupiah. The borrowings are unsecured
and bear interest rates ranging between 0.84% to 10.29% (2010: ranging between 0.52% and 10.3%) per annum for IDR Loans.
Responsibility
(i)
Business Review
Performance
Strategy
2010
RM000
2011
RM000
2010
RM000
(i)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
(viii)
(ix)
1,469,579
1,512,986
907,272
3,110,871
2,469,078
1,010,637
320,116
1,000,000
1,500,000
1,500,000
969,116
3,100,000
1,509,579
1,512,986
907,272
3,110,871
2,469,078
1,000,000
1,500,000
1,500,000
969,116
3,100,000
10,800,539
8,069,116
9,509,786
8,069,116
AGM Information
Note
Bank
Governance
Group
320
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(ii)
(iii) On 11 April 2007, the Bank issued RM1.5 billion nominal value
Subordinated Bonds payable semi-annually in arrears in April and
October each year, subject to the revision of interest explained
below and are due in 2017. The Bank may, subject to the prior
consent of Bank Negara Malaysia, redeem the Notes, in whole but
not in part, any time on or after the 5th anniversary of the issue
date and on every semi-annual date thereafter at par together
with accrued interest due on the redemption date. Should the
Bank decide not to exercise its call option, the holders of the
Bonds are entitled to a step-up in the coupon rate of 100 basis
points from the beginning of the 6th year to the final maturity
date.
(iv) On 25 April 2007, MBB Sukuk Inc., the Issuer, (a Special Purpose
Vehicle (SPV) formed solely for the purpose of participating in
this transaction and issuing the subordinated certificates) issued
USD300 million Subordinated Certificates with a distribution rate
based on 6 months LIBOR plus a margin of 0.33% per annum
payable semi-annually in arrears in April and October each year.
The proceeds from the Subordinated Certificates are paid to
Premier Sukuk Inc., another SPV incorporated for this transaction,
and ultimately paid to the Bank. In return, the Bank transfers the
beneficial ownership of a portfolio of assets (comprising hire
purchase contracts and cash) by way of an equitable assignment
to Premier Sukuk and subsequently to the Issuer. The portfolio
assets are managed by the Bank pursuant to a Management
Agreement.
Should the Issuer decide not to exercise its call option, the
Certificate holders are entitled to a step-up margin of 1.33% per
annum from the beginning of the 6th year to the final maturity
date.
(v)
(vi) On 28 April 2011, the Bank issued SGD1.0 billion nominal value
Subordinated Notes under the MTN Programme which is payable
semi-annually in arrears in April and October each year, subject
to the revision of interest explained below and are due in 2021.
The Bank may, subject to the prior consent of Bank Negara
Malaysia, redeem the Notes, in whole but not in part, on 28 April
2016 (first Optional Redemption Date) and each semi-annual
interest payment date thereafter at par together with accrued
interest due on the redemption date. Should the Bank decide not
to exercise its call option, the holders of the Subordinated Notes
are entitled to a revised interest rate from the first Optional
Redemption Date to (but excluding) the maturity date, being the
sum of (i) the initial spread; and (ii) the ask rate for 5 year Swap
Offer Rate on the first Optional Redemption Date.
FINANCIAL STATEMENTS
321
At A Glance
(a)
SGD600 million 6.00% Innovative
Tier 1 Capital Securities (SGD600
million IT1CS)
Less: Transaction cost
Add: Accumulated amortisation of
transaction cost
(b)
RM1,100 million 6.30% Innovative
Tier 1 Capital Securities (RM1.1
billion IT1CS)
Less: Transaction cost
Add: Accumulated amortisation of
transaction cost
(c)
3,500,565
3,497,721
1,508,921
(8,514)
1,389,180
(8,514)
2,024
1,282
1,502,431
1,381,948
1,118,607
(1,063)
1,100,000
(1,063)
234
146
1,117,778
1,099,083
6,120,774
5,978,752
NCPCS
(a)
(b)
407
Governance
The coupon rates for all the subordinated instruments above range
between 4.00% and 6.13% per annum.
631
(a)
3,500,000
(2,686)
Leadership
3,502,620
(2,686)
Responsibility
2010
RM000
Business Review
(ix)
The notes bear interest at the Fixed rate of 10.75% per annum,
payable quarterly, the first coupon payment will be made on 19
August 2011. The notes have been approved by Bank Indonesia
through its letter dated 23 June 2011 to be qualified as Tier 2
Capital of the subsidiary.
2011
RM000
Performance
Strategy
Who We Are
Our Perspective
AGM Information
322
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(c)
(a)
NCPCS (contd.)
(d)
(e)
(f )
(g)
(h)
(i)
(j)
(k)
(b)
(c)
(b)
FINANCIAL STATEMENTS
323
At A Glance
Our Perspective
The SGD IT1CS bears a fixed interest rate payment from and including 11 August 2008 to (but excluding) 11 August 2018 (the First Reset Date),
payable semi-annually in arrears on 11 February and 11 August in each year commencing on 11 February 2009. The SGD IT1CS has a principal stock
settlement mechanism to redeem the IT1CS on the 60th year from the date of issuance. The Bank, however, has the option to redeem the IT1CS on
the 10th anniversary of the issue date and on any interest payment date thereafter. On the 10th anniversary of the issue date, there will be a
step-up in the interest rate to a floating rate, reset quarterly, at the initial credit spread plus 100 basis points above the three month SGD Swap
Offer Rate.
The IT1CS will constitute direct, unsecured and subordinated obligations of the Bank and will rank pari passu and without any preference among
themselves, and will rank pari passu with other Tier 1 securities.
(c)
On 25 September 2008, the Bank issued RM1.1 billion IT1CS callable with step-up in 2018 at a fixed rate of 6.30% under its RM4.0 billion Innovative
Tier 1 Capital Securities. The RM1.1 billion IT1CS which matures on 25 September 2068 also bears a fixed interest rate and is callable on 25
September 2018 and on every interest payment date thereafter. On the 10th anniversary of the issue date, there will be a step-up in the interest
rate to a floating rate, reset quarterly, at the initial credit spread plus 100 basis points above the Kuala Lumpur Inter-Bank Offer Rate for 3-months
RM deposits.
The IT1CS will constitute direct, unsecured and subordinated obligations of the Bank and will rank pari passu and without any preference among
themselves, and will rank pari passu with other Tier 1 securities.
2011
RM000
2010
RM000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
7,077,983
7,077,663
7,077,983
7,077,663
244,257
155,966
320
244,257
155,966
320
7,478,206
7,077,983
7,478,206
7,077,983
At 30 June
2010
000
Governance
2011
000
Leadership
Authorised:
At 1 July 2010/2009
Amount
Responsibility
Number of ordinary
shares of RM1 each
Business Review
Performance
On 11 August 2008, the Bank issued SGD600 million IT1CS callable with step-up in 2018 at a fixed rate of 6.00%.
Strategy
Who We Are
(b)
AGM Information
324
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
During the year, the Bank increased its issued and paid up capital from:
(i)
RM7,077,982,768 to RM7,322,240,391 via the issuance of 244,257,623 new ordinary shares of RM1.00 each arising from the DRP relating to
electable portion of the final dividend of 44 sen less 25% taxation in respect of financial year ended 30 June 2010.
(ii)
RM7,322,240,391 to RM7,478,206,067 via the issuance of 155,965,676 new ordinary shares of RM1.00 each arising from the DRP relating to
electable portion of the interim dividend of 28 sen less 25% taxation in respect of financial year ended 30 June 2011.
(b)
Maybank via the announcement on 25 March 2010 proposed to undertake a recurrent and optional dividend reinvestment plan that allows
shareholders of Maybank (Shareholders) to reinvest their Dividend (as defined below) into new ordinary share(s) of RM1.00 each in Maybank
(Maybank Shares) (Dividend Reinvestment Plan).
The rationale of Maybank embarking on the Dividend Reinvestment Plan are as follows:
(i)
To enhance and maximise shareholders value via the subscription of new Maybank Shares where the issue price of a new Maybank Share
shall be at a discount;
(ii)
To provide the shareholders with greater flexibility in meeting their investment objectives, as they would have the choice of receiving cash or
reinvesting in the Bank through subscription of additional Maybank Shares without having to incur material transaction or other related
costs; and
(iii) To benefit from the participation by shareholders in the Dividend Reinvestment Plan to the extent that if the shareholders elect to reinvest
into new Maybank Shares, the cash which would otherwise be payable by way of dividend will be reinvested to fund the continuing business
growth of the Group. The Dividend Reinvestment Plan will not only enlarge Maybanks share capital base and strengthen its capital position,
but will also add liquidity of Maybank Shares on the Main Market of Bursa Malaysia Securities Berhad (Bursa Securities).
Whenever a cash dividend (either an interim, final, special or other dividend) is announced, the Board may, in its absolute discretion,
determine that the Dividend Reinvestment Plan will apply to the whole or a portion of the cash dividend (Electable Portion) and where
applicable any remaining portion of the dividend will be paid in cash.
(iv) Each shareholder has the following options in respect of the Electable Portion:
(1)
(2)
elect to reinvest the entire Electable Portion into new Maybank Shares credited as fully paid-up at an issue price to be determined on a
price fixing date subsequent to the receipt of all relevant regulatory approvals.
(c)
ESOS movement in financial year ended 2010 related to the previous ESOS governed under by-laws approved in EGM held on 11 August 2004. The
ESOS expired on 26 August 2009 (collectively known as ESOS 2004/2009).
Grant Date
2010
1.9.2004
Expired Outstanding
at 30 June
2010
000
000
Exercisable
at 30 June
2010
000
16,984
(299)
(16,685)
4,926
(3)
(4,923)
210
(210)
14.11.2005
10,379
(6)
(10,373)
14.11.2006
17,890
(12)
(17,878)
50,389
(320)
(50,069)
7.00
6.65
7.01
15.10.2004
30.6.2005
FINANCIAL STATEMENTS
325
At A Glance
(ii)
(v)
Governance
(iii) The ESS shall be in force for a maximum period of seven (7)
years from the effective date;
Leadership
Responsibility
Business Review
Under the RSU award, the Bank may from time to time
within the offer period, invite selected participants to enter
into an agreement with the Bank, whereupon the Bank
shall agree to award the scheme shares to the participants,
subject to fulfilling the relevant service and performance
objectives and provided all performance-related conditions
are duly and fully satisfied. The scheme shares as specified
under the RSU award will only vest based on a three (3)
year cliff vesting schedule or a two (2) year cliff vesting
schedule in the case of supplemental RSU award, provided
all the RSU vesting conditions are fully and duly satisfied.
Performance
(i)
Strategy
Under the ESOS award, the Bank may from time to time
within the offer period, offer to eligible employees a certain
number of options at the Offer Date. Subject to the
acceptance of the participants, the participants will be
granted the ESOS options which can then be exercised
within a period of five (5) years to subscribe for fully
paid-up ordinary shares of RM1.00 each in the Bank,
provided all the conditions including performance-related
conditions are duly and fully satisfied.
Who We Are
(d)
Our Perspective
AGM Information
326
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
In the implementation of ESS, the ESS Committee subject to compliance can decide whether the scheme shares be satisfied by way of
issuance and/or transfer of new Maybank Shares. The Bank will establish a Trust to be administered by the Trustee. To enable the Trustee
to subscribe for new shares for the purposes of the ESS implementation, the Trustee will be entitled from time to time to accept funding
and/or assistance from the Bank.
The first tranche of ESOS shall be exercisable by way of self-funding by the respective eligible employees within twelve (12) months from
the ESOS commencement date.
Subsequent tranches and any ESOS unexercised after the initial twelve (12) months from the ESOS commencement date may be
exercised during the remainder of the ESOS option period by way of self funding or ESOS Trust Funding (ETF) mechanism. The ETF
mechanism is the Trust funding mechanism for the ESOS award involving an arrangement under which Maybank will fund a certain
quantum of money for the subscription of Maybank Shares by the Trustee to be held in a pool for the benefit of eligible employees and
set aside and held in an omnibus Central Depository System (CDS) account of the Trustee or an authorised nominee, to facilitate the
exercise of ESOS options by the eligible employees and at the request of selected employees whereupon part of the proceeds of such
sale shall be utilised towards payment of the ESOS option price and the related costs.
(e)
The RSU granted will be vested and awarded upon fulfillment of predetermined vesting conditions including service period, performance
targets and performance period.
The scheme shares on RSU may be settled by way of issuance and transfer of new Maybank Shares or by cash at the absolute discretion
of the ESS Committee. The new Maybank Shares to be issued and transferred to the eligible employees pursuant to physical settlement
will not require any payment to the Bank by the RSU participants.
In the case of settlement by way of cash, the RSU vesting price will be based on the value of the scheme shares with no entitlement to
any discount, taking into account the VWAMP of Maybank Shares for the five (5) market days immediately preceding the RSU vesting
date.
Details of share options granted at the end of the financial year ended 30 June 2011:
Grant date
23.6.2011
Exercise price
RM
Exercise
period
405,309
8.82
30.6.2011
30.6.2016
The following table illustrates the number and weighted average exercise price (WAEP) of, and movements in, share options during the
year:
Number of Share Options
Grant Date
2011
23.6.2011
WAEP
Granted
during year
000
Implementation on
23.6.2011
000
Vested
000
Exercised
000
30.6.2011
000
405,309
80,871
80,870
8.82
8.82
8.93
8.93
(ii)
As disclosed above, options exercised during the year resulted in the issuance of approximately 1,000 (2010: 319,400) ordinary shares as at
30June 2011 at an average price of RM8.82 (2010: RM6.65) each. The option was exercised on 30 June 2011 and the corresponding ordinary
shares were issued and listed on 6 July 2011. The related weighted average share price at the date of exercise was RM8.93 (2010: RM6.54).
FINANCIAL STATEMENTS
327
At A Glance
(e)
Our Perspective
30. Reserves
Group
Details of RSU
RSU granted during the year
7.247
8.93
8.82
14.59%
3
3.31%
4.49%
5,553,999 6,212,460
15,250
5,372,770
417,065
340,936
278,860
269,016
(1,007,977)
65,000
(949,434)
239,261
65,000
(12,495)
9,057
9,057
9,491,265
9,925,888 5,140,905
6,646,053
(a)
(b)
(c)
AGM Information
(a) 6,409,922
(b)
15,250
5,903,497
Governance
(ii)
5,903,497 8,583,711
Leadership
(i)
8,583,711
Responsibility
(f)
2010
RM000
(c)
2010
RM000
Business Review
Nondistributable:
Share premium
Statutory
reserve
Capital reserve
Unrealised
holding
reserve
Exchange
fluctuation
reserve
ESS reserve
Revaluation
reserve
2011
RM000
Performance
2011
RM000
Note
Strategy
Bank
Who We Are
328
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Prior to the year of assessment 2009, Malaysian companies adopted the full imputation system. In accordance with the Finance Act, 2007 which was
gazetted on 28 December 2007, companies shall not be entitled to deduct tax on dividend paid, credited or distributed to its shareholders, and such
dividends will be exempted from tax in the hands of the shareholders (single tier system). However, there is a transitional period of six years, expiring
on 31 December 2013, to allow companies to pay franked dividends to their shareholders under limited circumstances. Companies also have an
irrevocable option to disregard the Section 108 balance and opt to pay dividends under the single tier system. The change in the tax legislation also
provides for the Section 108 balance to be locked-in as at 31 December 2007 in accordance with Section 39 of the Finance Act, 2007.
The Bank did not elect for the irrevocable option to disregard the Section 108 balance. Accordingly, during the transitional period, the Bank may utilise
the credit in the Section 108 balance as at 30 June 2011 to distribute cash dividend payments to ordinary shareholdings as defined under the Finance
Act, 2007. As at 30 June 2011, the Bank has sufficient credit in the Section 108 balance to pay franked dividends out of its entire retained earnings.
Operating revenue of the Group comprises all types of revenue derived from the business of banking, income from Islamic Banking Scheme operations,
finance, investment banking, general and life insurance (including takaful), stock broking, leasing and factoring, trustee and nominee services, asset
management and venture capital but excluding all transactions between related companies.
Operating revenue of the Bank comprises gross interest income, fee and commission income, investment income, gross dividends and other income
derived from banking and finance operations.
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
9,538,327
428,458
10,695
88,785
1,555,760
432,073
8,599,892
411,668
5,817
59,930
1,543,461
419,378
7,040,484
354,306
67
76,293
1,376,684
368,084
6,568,933
344,712
600
52,671
1,336,057
340,988
12,054,098
(16,111)
11,040,146
(46,404)
(38,522)
9,215,918
(20,980)
8,643,961
(50,200)
(38,522)
12,037,987
10,955,220
9,194,938
8,555,239
Included in interest income for the current financial year was interest on impaired assets amounting to approximately RM345.3 million.
FINANCIAL STATEMENTS
329
At A Glance
Our Perspective
2011
RM000
2010
RM000
357,708
3,527,148
1,121
2,017
213,001
149,080
150,423
397,258
54,301
191,008
2,913,339
5,100
1,075
164,984
137,995
220,113
397,927
152,806
355,418
2,537,891
1,121
2,017
26,723
149,080
152,774
397,258
32,236
193,627
2,084,960
5,100
1,075
20,890
137,995
179,800
397,927
139,230
4,852,057
4,184,347
3,654,518
3,160,604
2010
RM000
705,594
1,028,009
135,734
57,094
219,767
524,313
663,387
951,169
134,090
41,508
89,060
487,584
626,850
737,584
118,160
23,492
235
125,226
569,303
716,528
113,546
30,134
57
135,647
2,670,511
2,366,798
1,631,547
1,565,215
1,784
341,934
439
28,612
191,045
2,267
659
11,019
276,304
439
595
14,320
123,752
1,838
29
344,157
222,583
288,357
139,939
Governance
2010
RM000
Leadership
Investment income:
Net gain on sale of held-for-trading securities
Net gain on sale of available-for-sale securities
Net gain on redemption of held-to-maturity securities
Gain on liquidation of subsidiaries
2011
RM000
Responsibility
Fee income:
Commission
Service charges and fees
Guarantee fees
Underwriting fees
Brokerage income
Fees on loans, advances and financing
Bank
Business Review
Group
Performance
2010
RM000
Strategy
2011
RM000
Who We Are
Bank
330
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
1,333
15,329
4,348
10,195
1,408
14,002
1,096
13,921
6,869
196
8,877
10,919
909
12,551
Sub-total
Subsidiaries
Associates
31,205
30,427
15,942
351,690
5,913
24,379
869,862
8,563
31,205
30,427
373,545
902,804
(47,958)
283,482
5,060
306,237
(31,761)
277,743
11,322
315,028
235,524
311,297
245,982
326,350
561,508
23,169
16,631
3,926
37,929
164,511
25,584
517,220
24,175
19,115
66
176,836
24,163
456,028
22,035
14,414
93
2,455
32,445
442,345
23,449
12,883
30,984
26,205
833,258
761,575
527,470
535,866
4,114,655
3,692,680
3,066,901
3,470,174
Other income:
Foreign exchange gain
Rental income
Gain on disposal of property, plant and equipment
Gain on disposal of foreclosed properties
Sale of development properties
Other operating income
Other non-operating income
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
Personnel expenses
Salaries, allowances and bonuses
Social security cost
Pension costs Defined contribution plan
Share options granted under ESS
Other staff related expenses
2,691,440
16,050
300,408
65,000
494,856
2,265,710
12,427
278,299
361,985
1,889,916
13,598
261,920
65,000
316,136
1,703,243
11,652
257,950
211,457
Sub-total
3,567,754
2,918,421
2,546,570
2,184,302
FINANCIAL STATEMENTS
331
At A Glance
Our Perspective
Bank
1,112,948
1,108,492
795,562
785,871
Marketing costs
Advertisement and publicity
Others
375,240
102,785
363,459
75,000
218,776
95,516
221,396
56,891
Sub-total
478,025
438,459
314,292
278,287
505,198
466,650
453,192
32,235
36,182
420,405
398,793
508,394
32,570
361,714
245,685
138,578
9,543
380,215
213,235
219,469
30,521
1,493,457
1,360,162
755,520
843,440
(478,146)
(377,091)
6,652,184
5,825,534
3,933,798
3,714,809
19,809
13,438
15,526
6,286
8,027
11,466
8,682
4,607
413
198
9,486
8,167
5,388
4,285
4,882
3,572
1,032
3,948
3,321
898
3,014
1,468
906
2,150
1,365
770
3,863
3,452
3,161
2,543
3,535
328
2,659
793
2,920
241
2,031
512
6,631
3,189
340
466
Sub-total
Sub-total
Overhead expenses allocated to subsidiary company
Total
Included in overhead expenses are:
Directors fees and remuneration (Note 37)
Rental of equipment
Direct operating expenses of investment properties:
Revenue generating
Auditors remuneration:
Statutory audit:
Ernst & Young Malaysia
Other member firms of Ernst & Young Global
Other auditors*
Non-audit services:
Reporting accountants, review engagements and regulatory-related services
Other services
Property, plant and equipment written off (Note 18)
Relates to fees paid and payable to accounting firms other than the Banks auditors.
AGM Information
131,692
44,429
81,454
68,916
443,473
15,907
Governance
117,638
48,773
88,314
64,988
465,280
10,569
Leadership
183,009
93,037
58,742
158,538
111,533
479,322
209
24,102
Responsibility
173,213
53,526
61,389
174,916
122,633
510,130
220
16,921
Establishment costs
Depreciation of property, plant and equipment (Note 18)
Amortisation of core deposit intangibles (Note 19)
Amortisation of computer software (Note 19)
Rental of leasehold land and premises
Repairs and maintenance of property, plant and equipment
Information technology expenses
Fair value adjustment on investment properties (Note 14)
Others
Business Review
2010
RM000
Performance
2011
RM000
Strategy
2010
RM000
Who We Are
2011
RM000
332
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
1,156
598
1,920
528
323
114
45
1,080
631
2,160
652
95
79
1,156
1,920
528
323
109
45
1,080
2,160
652
91
79
4,684
4,697
4,081
4,062
4,559
1,243
74
4,381
15
1,897
36
2,863
1,128
74
2,892
15
1,792
36
5,876
6,329
4,065
4,735
10,560
11,026
8,146
8,797
2,566
2,671
300
159
98
2,371
995
512
38
5,794
3,916
2,992
164
516
615
122
3,672
737
9,466
4,653
Total
20,026
15,679
8,146
8,797
19,809
15,526
8,027
8,682
Non-executive directors:
Fees
Pension cost defined contribution plan
Other remuneration
Estimated money value of benefits-in-kind
Non-executive directors:
Fees
Other remuneration
ESS costs
FINANCIAL STATEMENTS
333
At A Glance
Our Perspective
The total directors fees and remuneration of the Group above has excluded the amount of RM409,242 (2010: RM315,493) which has been allocated to
the life, general takaful and family takaful funds.
The total remuneration (including benefits-in-kind) of the Directors of the Bank are as follows:
Strategy
603
4,684
Performance
609
1,547
330
12
342
778
345
43
52
397
Business Review
403
347
66
193
9
6
75
199
478
546
367
89
26
115
482
47
75
58
41
287
325
319
298
25
110
231
14
23
3
13
39
133
234
13
326
458
553
311
1,128
74
4,065
1,696
115
1,811
5,876
528
1,237
323
119
8,146
2,294
120
2,414
10,560
Bank
Total
RM000
109
323
45
4,081
598
583
39
938
609
71
35
436
295
50
331
295
72
52
288
79
240
250
261
257
2,863
1,156
2,863
1,920
2011
Executive Directors:
Dato Sri Abdul Wahid
bin Omar
1,156
1,920
528
316
330
Total Directors
Remuneration
*
Other Subsidiaries
Fees Emolument
Total
RM000
RM000
RM000
Includes duty allowances, social allowance, leave passage, staff mess, EPF, retention sum and retirement gratuity.
Governance
Others
RM000
Bonus
RM000
Leadership
ESS
RM000
Fees
RM000
Responsibility
Group
Total
RM000
Pension
Other
Cost Emolument*
RM000
RM000
Salary
RM000
Benefits-In-Kind
Who We Are
334
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
2010
Executive Directors:
Dato Sri Abdul Wahid
bin Omar
Existing NonExecutive Directors:
Tan Sri Dato Megat
Zaharuddin bin
Megat Mohd Nor
Dato Mohd Salleh
Harun
Tan Sri Hadenan A.
Jalil
Dato Seri Ismail
Shahudin
Dato Dr Tan Tat Wai
Dato Johan Ariffin
Encik Zainal Abidin
Jamal
Mr Sreesanthan
Eliathamby
Mr Cheah Teik Seng
Mr Alister Maitland
Retired/Resigned
Non-Executive
Directors:
Tan Sri Mohamed
Basir bin Ahmad
Tuan Hj Mohd Hashir
bin Hj Abdullah
Dato Zainun Aishah
binti Ahmad
Datuk Syed Tamim
Ansari Syed
Mohamed
Tan Sri Dato Sri Chua
Hock Chin
Spencer Lee Tien Chye
Total Directors
Remuneration
*
Pension
Other
Cost Emolument*
RM000
RM000
Benefits-In-Kind
ESOS
RM000
Others
RM000
Bank
Total
RM000
91
79
4,062
631
635
4,697
399
27
657
247
247
904
62
265
44
50
315
338
130
468
476
363
280
217
105
69
90
468
349
307
9
15
38
2
3
11
11
18
49
479
367
356
318
131
449
38
11
49
498
186
209
218
44
58
48
230
267
266
16
24
6
12
2
13
28
26
19
258
293
285
2,563
1,136
27
3,726
443
62
505
4,231
87
15
581
692
287
290
982
16
20
75
79
99
21
26
35
85
22
107
74
12
86
193
12
108
44
12
152
603
22
625
12
777
329
15
656
1,009
1,046
43
1,089
2,098
1,080
2,892
2,160
667
1,883
115
8,797
2,120
109
2,229
11,026
Salary
RM000
Fees
RM000
Bonus
RM000
1,080
2,160
652
231
203
Other Subsidiaries
Fees Emolument
Total
RM000
RM000
RM000
Includes duty allowances, social allowance, leave passage, staff mess, EPF, retention sum and retirement gratuity.
Group
Total
RM000
FINANCIAL STATEMENTS
335
At A Glance
Our Perspective
651,725
(291,066)
471,883
(207,265)
360,659
774,913
264,618
117,091
2,148,300
(516,138)
1,307,829
(452,438)
1,632,162
145,678
855,391
(155,815)
32,203
(702,467)
31,797
(586,626)
25,691
(416,997)
30,152
(384,739)
465,308
36,858
1,223,011
3,056
(9,597)
11,793
344,989
2,967
502,166
1,226,067
2,196
347,956
Group
2011
RM000
2010
RM000
2011
RM000
2010
RM000
130,182
(227)
8,623
14,407
110,125
(227)
1,088
14,412
129,955
23,030
109,898
15,500
Group
2011
RM000
2011
RM000
2010
RM000
1,657,985
346,006
(175,189)
1,597,595
121,847
(40,064)
1,342,701
179,168
(175,189)
1,406,212
50,930
(40,064)
1,828,802
1,679,378
1,346,680
1,417,078
(22,551)
(51,856)
1,754,395
(8,546)
(113,097)
1,557,735
(51,856)
1,294,824
(113,097)
1,303,981
AGM Information
2010
RM000
Bank
Governance
Leadership
Securities available-for-sale
Securities held-to-maturity
Bank
Responsibility
Business Review
Net
General allowance (Note11(ix))
Bad debts and financing:
Written off
Recovered
2010
RM000
Performance
Net
Collective allowance (Note11(ix))
Specific allowance (Note11(ix)):
Made in the year
Written back
2011
RM000
Strategy
2010
RM000
Who We Are
2011
RM000
Bank
336
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
(119,191)
(165,611)
(744)
(92,192)
(69,378)
(744)
(119,191)
(166,355)
(92,192)
(70,122)
1,635,204
15,505
1,391,380
10,578
1,202,632
98
1,233,859
1,650,709
1,401,958
1,202,730
1,233,859
Domestic income tax is calculated at the Malaysian statutory tax rate of 25% (2010: 25%) of the estimated chargeable profit for the year.
Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.
A reconciliation of income tax expense applicable to profit before taxation at the statutory income tax rate to income tax expense at the effective income
tax rate of the Group and of the Bank is as follows:
2011
RM000
2010
RM000
Group
Profit before taxation
6,270,467
5,370,408
1,567,617
15,715
(111,393)
237,672
(74,407)
1,342,602
10,866
(115,330)
275,629
(744)
(121,643)
1,635,204
1,391,380
Bank
Profit before taxation
4,561,429
4,786,544
1,140,357
12,014
(93,386)
195,503
(51,856)
1,196,636
10,866
(73,063)
213,261
(744)
(113,097)
1,202,632
1,233,859
FINANCIAL STATEMENTS
337
At A Glance
Our Perspective
Bank
128,230
878,425
2,403
465,712
1,010,363
1,474,770
288,113
8,959
280,432
10,587
297,072
291,019
Included in the statement of financial position of the Bank are amounts due from/(to) subsidiaries represented by the following:
Bank
2010
RM000
2,218,541
4,886,333
131,856
2,239,152
211,916
321,847
4,236,292
934,176
9,687,798
5,492,315
Leadership
6,219,839
40,808
15,956
8,261,501
3,013,391
19,259
4,270,589
Governance
14,538,104
7,303,239
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group
and the Bank directly or indirectly. The key management personnel of the Group and the Bank include all the directors and chief executive officers
of the Group and the Bank.
AGM Information
(c)
Responsibility
2011
RM000
Amounts due from subsidiaries:
Current accounts and deposits
Negotiable instruments deposits
Loans, advances and financing
Interest and other receivable on deposits
Private debt securities
Business Review
(b)
74,048
357,603
2,403
576,309
Performance
Expenditure:
Interest on deposits
Other expenses
2010
RM000
Strategy
2011
RM000
Who We Are
In addition to the transactions detailed else where in the financial statements, the Bank has the following transactions with related parties during
the financial year:
338
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
The remuneration of key management personnel during the year are as follows:
Group
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
8,161
14,670
2,574
1,002
5,675
14,270
1,460
552
2,863
4,313
528
119
2,892
5,123
667
115
1,267
323
250
27,674
22,207
8,146
8,797
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
20,026
15,679
8,146
8,797
The movement in number of share options granted and vested to key management personnel is as follows:
Group
Bank
2011
000
2010
000
2011
000
2010
000
9,825
2,500
At 1 July 2010/2009
Vested and exercisable
Expired
1,965
2,026
(2,026)
500
1,300
(1,300)
At 30 June
1,965
500
The share options in financial year ended 30 June 2010 were granted on the same terms and conditions as those offered to other employees of the
Group, as disclosed in Note 29(c) and expired on 26 August 2009.
The share option in financial year ended 30 June 2011 were also granted on the same terms and condition as those offered to other employees of the
Group, as disclosed in Note 29(d).
FINANCIAL STATEMENTS
339
At A Glance
Our Perspective
Bank
2011
000
2010
000
2011
000
2010
000
3,750
1,000
Strategy
None of the RSU granted was vested and awarded as at the end of the financial year.
(d)
2011
2010
2011
2010
26,226,304
5,020,680
21,934,288
4,814,535
10.3%
2.5%
12.1%
3.2%
The credit exposure above are based on paragraph 9.1 of Bank Negara Malaysias revised guidelines on Credit Transactions and Exposures with
Connected Parties.
(ii)
(iv) Officers who are responsible for or have the authority to appraise and/or approve credit transactions or review the status of existing credit
transactions, either as a member of a committee or individually, and their close relatives;
(v)
Firms, partnerships, companies or any legal entities which control, or are controlled by any person listed in (i) to (iv) above, or in which they
have an interest, as a director, partner, executive officer, agent or guarantor, and their subsidiaries or entities controlled by them;
(vii) Subsidiary of or an entity controlled by the Bank and its connected parties.
Credit transactions and exposures to connected parties as disclosed above include the extension of credit facilities and/or off-balance sheet credit exposures
such as guarantees, trade-related facilities and loan commitments.
Governance
(vi) Any person for whom the persons listed in (i) to (iv) above is a guarantor; and
Leadership
(iii) Executive officer, being a member of management having authority and responsibility for planning, directing and/or controlling activities of
the Bank, and his close relatives;
Responsibility
Business Review
Bank
Performance
Group
Who We Are
340
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Basic
The basic EPS of the Group and the Bank are calculated by dividing the net profit for the year by the weighted average number of ordinary shares
in issue during the financial year.
Group
Bank
2011
2010
2011
2010
Net profit for the year attributable to equity holders of the Bank (RM000)
4,450,278
3,818,167
3,358,699
3,552,685
7,246,461
7,077,957
7,246,461
7,077,957
61.4
53.9
46.3
50.2
Diluted
The diluted EPS of the Group and the Bank is calculated by dividing the net profit for the financial year by the weighted average number of
ordinary shares in issue, which has been adjusted for the number of shares that could have been issued under the Maybank Group Employee Share
Scheme (ESS), details are as disclosed in Note 29(d).
In the diluted EPS calculation, it was assumed that the ESS relating to the RSU were vested and awarded to employees through issuance of
additional ordinary shares. A calculation is done to determine the number of shares that could have been issued at fair value (determined as the
average price of the Banks shares during the financial year) based on the monetary value of the ESS entitlement attached to the outstanding RSU
granted. This calculation serves to determine the number of dilutive shares to be added to the weighted average ordinary shares in issue for the
purpose of computing the dilution. No adjustment was made to the net profit for the financial year.
Group
2010
2011
2010
Net profit for the year attributable to equity holders of the Bank (RM000)
4,450,278
3,818,167
3,358,699
3,552,685
7,246,461
7,077,957
7,246,461
7,077,957
15
15
7,246,476
7,077,957
7,246,476
7,077,957
61.4
53.9
46.3
50.2
Bank
2011
Share options granted to employees under the ESS have not been included in the calculation of diluted earnings per share because they are
anti-dilutive.
FINANCIAL STATEMENTS
341
At A Glance
Our Perspective
43. Dividends
Group and Bank
2010
RM000
2011
Sen
2010
Sen
2,335,734
33.00
1,537,670
424,679
21.00
6.00
583,934
8.25
3,873,404
1,008,613
54.00
14.25
The proposed gross dividend consists of an electable portion of 28 sen (net 21 sen per ordinary share) which can be elected to be reinvested in
new ordinary shares in accordance with the Dividend Reinvestment Plan as disclosed in Note 29(b) to the financial statements and subject to the
relevant regulatory approvals as well as shareholders approval for the issuance and allotment of new shares at the forthcoming Annual General
Meeting.
The financial statements for the current financial year do not reflect this proposed dividend. Such dividend, if approved by the shareholders, will be
accounted for in equity as an appropriation of retained profits in the next financial period ending 31 December 2011.
(b)
The Bank via the announcement on 25 March 2010 proposed to undertake a recurrent and optional dividend reinvestment plan that allows
shareholders of the bank to reinvest electable portion of their dividends into new ordinary share(s) of RM1.00 each in the Bank.
(c)
The reinvestment rate subsequent to the completion of the dividend payment was 88.59%.
(ii)
The dividend consists of cash portion of 4 sen (net 3 sen) per ordinary share to be paid in cash amounting to RM219,667,211 and an
electable portion of 24 sen (net 18 sen) per ordinary share amounting to RM1,318,003,270 which could be elected to be reinvested in new
Maybank Shares in accordance with the DRP.
The reinvestment rate subsequent to the completion of the dividend payment was 91.13%.
Dividends paid by Maybanks subsidiaries to non-controlling interest amounted to RM5,210,000 during the year.
AGM Information
(d)
The dividend consists of cash portion of 4 sen (net 3 sen) per ordinary share to be paid in cash amounting to RM212,339,483 and an
electable portion of 40 sen (net 30 sen) per ordinary share amounting to RM2,123,394,830 which could be elected to be reinvested in new
Maybank Shares in accordance with the DRP.
Governance
(i)
Leadership
At the forthcoming Annual General Meeting, a final dividend in respect of the financial year ended 30 June 2011 of 32 sen less 25% taxation on
7,478,206,067 ordinary shares, amounting to a net dividend payable of RM1,794,769,456 (net 24 sen per ordinary share) will be proposed for the
shareholders approval.
Responsibility
Business Review
Performance
(a)
Strategy
2011
RM000
Who We Are
Final dividend of 44 sen less 25% taxation in respect of the financial year ended 30 June 2010
(Note c(i))
First interim dividend of 28 sen less 25% taxation in respect of the financial year ended 30 June
2011 (Note c(ii))
Final dividend of 8 sen less 25% taxation in respect of the financial year ended 30 June 2009
First interim dividend of 11 sen less 25% taxation in respect of the financial year ended 30 June
2010
342
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
In the normal course of business, the Bank and its subsidiaries make various commitments and incur certain contingent liabilities with legal
recourse to their customers. No material losses are anticipated as a result of these transactions.
The risk-weighted exposures of the Bank and its subsidiaries as at 30 June, are as follows:
2011
Group
Credit-related
Direct credit substitutes
Certain transaction-related contingent items
Short-term self-liquidating trade-related contingencies
Islamic hire purchase financing sold to Cagamas Berhad
Obligations under underwriting agreements
Irrevocable commitments to extend credit:
maturity within one year
maturity exceeding one year
Miscellaneous commitments and contingencies
Total credit-related commitment and contingencies
Derivative Financial Instruments
Foreign exchange related contracts:
less than one year
one year to less than five years
five years and above
2010
Full
commitment
RM000
Credit
equivalent
amount*
RM000
Risk
weighted
Full
amount* commitment
RM000
RM000
Credit
equivalent
amount*
RM000
Risk
weighted
amount*
RM000
6,752,978
11,877,557
2,568,575
682,679
6,227,511
5,432,538
823,220
623,084
4,099,984
4,249,138
466,841
226,105
5,209,922
11,443,670
3,137,785
1,137,321
123,871
5,209,922
5,721,837
627,557
1,137,321
46,936
4,151,936
5,062,677
487,491
1,137,321
9,387
90,585,383
17,429,274
9,605,986
3,377,523
6,027,366
95,365
1,577,558
2,818,245
71,442
79,635,652
10,950,125
4,565,804
5,475,064
5,296,484
139,502,432
22,606,607
13,509,313 116,204,150
18,218,637
16,145,296
73,596,336
12,391,864
605,885
999,219
98,952
54,096
341,316
65,569
52,937
52,397,492
2,280,351
882,747
43,330
251,119
15,103
86,594,085
1,152,267
459,822
54,677,843
926,077
266,222
42,098,665
17,922,122
5,120,193
625,318
2,944,133
733,014
389,499
1,495,547
316,936
41,784,791
15,615,090
2,657,835
1,815,893
459,891
433,752
440,726
143,487
158,705
65,140,980
4,302,465
2,201,982
60,057,716
2,709,536
742,918
808,651
155,607
1,333,626
964,258
1,333,626
152,699,323
5,454,732
2,661,804 116,069,185
3,635,613
1,009,140
292,201,755
28,061,339
16,171,117 232,273,335
21,854,250
17,154,436
FINANCIAL STATEMENTS
343
At A Glance
Our Perspective
2011
4,649,552
4,935,629
2,664,930
3,801,327
3,659,767
10,618,480
3,659,767
5,309,241
3,269,184
4,683,204
2,408,875
760,622
431,034
2,961,992
93,871
592,399
46,936
461,530
9,387
78,255,915
15,431,262
9,576,083
2,613,454
5,632,158
95,365
1,366,897
2,648,543
71,442
70,392,423
9,663,589
4,545,123
4,831,795
4,684,632
120,865,434
18,686,780
10,984,173 101,935,245
14,440,138
13,107,937
69,241,688
11,703,995
605,885
974,508
98,952
54,096
330,847
65,569
52,937
49,578,656
2,280,351
860,175
43,330
246,408
15,103
81,551,568
1,127,556
449,353
51,859,007
903,505
261,511
39,794,395
17,674,164
4,996,206
618,202
2,899,881
733,014
386,088
1,473,840
344,942
41,625,767
14,047,226
2,415,491
1,815,310
419,989
418,729
440,580
133,449
151,194
62,464,765
4,251,097
2,204,870
58,088,484
2,654,028
725,223
808,651
155,607
1,333,626
964,258
1,333,626
144,980,591
5,378,653
2,654,223 111,281,117
3,557,533
986,734
265,846,025
24,065,433
13,638,396 213,216,362
17,997,671
14,094,671
The credit equivalent amount and the risk weighted amount are arrived at using the credit conversion factors and risk weights, respectively as
specified by Bank Negara Malaysia.
4,649,552
10,543,747
Governance
Risk
weighted
amount*
RM000
Leadership
Credit
equivalent
amount*
RM000
Responsibility
Risk
weighted
Full
amount* commitment
RM000
RM000
Business Review
Credit
equivalent
amount*
RM000
Performance
Credit-related
Direct credit substitutes
Certain transaction-related contingent items
Short-term self-liquidating trade-related
contingencies
Obligations under underwriting agreements
Irrevocable commitments to extend credit:
maturity within one year
maturity exceeding one year
Miscellaneous commitments and contingencies
Full
commitment
RM000
Strategy
Bank
2010
Who We Are
In the normal course of business, the Bank and its subsidiaries make various commitments and incur certain contingent liabilities with legal
recourse to their customers. No material losses are anticipated as a result of these transactions. (contd.)
AGM Information
344
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(b)
(c)
Contingent liabilities
(i)
ETBs solicitors are of the view that ETB has a good chance
of succeeding in this action.
(ii)
FINANCIAL STATEMENTS
345
At A Glance
(c)
Governance
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
(ii)
Our Perspective
AGM Information
346
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(iv) (contd.)
(v)
FINANCIAL STATEMENTS
347
At A Glance
(v) (contd.)
(e)
(f )
(g)
Responsibility
Business Review
(a)
(d)
Performance
Strategy
Who We Are
(c)
(c)
Our Perspective
Leadership
(b)
Governance
Financial & Others
(a)
AGM Information
348
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
2011
Assets
Cash and short-term funds
Deposits and placements with financial
institutions
Securities portfolio
Loans, advances and financing
Derivative assets
Other assets
Investment properties
Statutory deposits with Central Banks
Interest in associates
Property, plant and equipment
Intangible assets
Deferred tax assets
Life, general takaful and family takaful fund
assets
TOTAL ASSETS
Held-fortrading
RM000
Availablefor-sale
RM000
4,141,978
1,652,182
47,258,558
5,794,160
47,258,558
Group
2011
38,803,519
Sub-total
RM000
Assets not
in scope
of FRS 139
RM000
Total
RM000
38,803,519
38,803,519
10,291,513 10,291,513
9,638,714
61,039,250
253,976,426 253,976,426
1,652,182
5,660,156
5,660,156
7,698,425
7,698,425
Held-fortrading
RM000
Other
financial
liabilities
RM000
10,291,513
61,039,250
253,976,426
1,652,182
1,075,366
6,735,522
45,051
45,051
7,698,425
2,439,654
2,439,654
2,168,986
2,168,986
6,509,048
6,509,048
1,402,705
1,402,705
19,196,413
19,196,413
32,837,223 411,958,694
Liabilities
not in scope
Sub-total of FRS 139
RM000
RM000
Total
RM000
Liabilities
Deposits from customers
Deposits and placements of banks and other financial institutions
Obligations on securities sold under repurchase agreements
Bills and acceptances payable
Derivative liabilities
Other liabilities
Recourse obligation on loans sold to Cagamas
Provision for taxation and zakat
Deferred tax liabilities
Borrowings
Subordinated obligations
Capital securities
Life, general takaful and family takaful fund liabilities
Life, general takaful and family takaful policy holders fund
281,976,379 281,976,379
33,303,655 33,303,655
373,562
373,562
8,513,401
8,513,401
1,533,935
1,533,935
8,071,363
8,071,363
528,285
528,285
5,447,120
5,447,120
10,800,539 10,800,539
6,120,774
6,120,774
281,976,379
33,303,655
373,562
8,513,401
1,533,935
3,240,491 11,311,854
528,285
134,620
134,620
247,892
247,892
5,447,120
10,800,539
6,120,774
5,408,600
5,408,600
13,787,813 13,787,813
TOTAL LIABILITIES
22,819,416 379,488,429
FINANCIAL STATEMENTS
349
At A Glance
Our Perspective
Availablefor-sale
RM000
Total
RM000
25,803,796
25,803,796
2,884,895
1,626,415
40,262,042
7,644,471
7,644,471
8,339,494
51,486,431
181,572,844 181,572,844
1,626,415
1,146,591
1,146,591
4,313,116
4,313,116
7,644,471
51,486,431
181,572,844
1,626,415
273,774
1,420,365
4,313,116
17,070,392 17,070,392
454,412
454,412
1,170,183
1,170,183
177,270
177,270
920,837
920,837
TOTAL ASSETS
4,511,310
40,262,042
20,066,868 293,660,532
Held-fortrading
RM000
25,803,796
Other
financial
liabilities
RM000
Liabilities
not in scope
Sub-total of FRS 139
RM000
RM000
Total
RM000
201,465,408
31,441,675
373,562
7,115,673
1,446,311
1,608,321
4,240,156
528,285
3,420,499
9,509,786
6,120,774
TOTAL LIABILITIES
1,608,321 265,662,129
Governance
201,465,408 201,465,408
31,441,675 31,441,675
373,562
373,562
7,115,673
7,115,673
1,446,311
1,446,311
2,631,835
2,631,835
528,285
528,285
3,420,499
3,420,499
9,509,786
9,509,786
6,120,774
6,120,774
Leadership
Liabilities
Deposits from customers
Deposits and placements of banks and other financial institutions
Obligations on securities sold under repurchase agreements
Bills and acceptances payable
Derivative liabilities
Other liabilities
Recourse obligation on loans sold to Cagamas
Borrowings
Subordinated obligations
Capital Securities
Responsibility
Bank
2011
Business Review
Performance
Assets
Cash and short-term funds
Deposits and placements with financial
institutions
Securities portfolio
Loans, advances and financing
Derivative assets
Other assets
Statutory deposits with Central Banks
Investment in subsidiaries
Interest in associates
Property, plant and equipment
Intangible assets
Deferred tax assets
Strategy
Sub-total
RM000
Assets not
in scope
of FRS 139
RM000
Who We Are
Bank
2011
Held-fortrading
RM000
350
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Countries
Business Segments
Economic Sectors
Single Customer Groups
Banks & Non-Bank Financial Institutions
Counterparties
Collaterals
FINANCIAL STATEMENTS
351
At A Glance
Our Perspective
Comprehensive selection and training of lending personnel in the management of credit risk.
Leveraging on knowledge sharing tools including e-learning courses to enhance credit skills within the Group.
Strategy
In view that authority limits are directly related to the risk levels of the borrower and transaction, a Risk-Based Authority Limit structure was
implemented based on the Expected Loss framework and internally developed Credit Risk Rating System (CRRS).
2.
The following analysis represents the Groups maximum exposure to credit risk of on-balance sheet financial assets and off-balance sheet
exposures, without taking into account of any collateral held or other credit enhancements. For on-balance sheet financial assets, the
exposure to credit risk equals their carrying amount. For off-balance sheet exposures, the maximum exposure to credit risk is the maximum
amount that the Group would have to pay if the obligations of the instruments issued are called upon and/or the full amount of the undrawn
credit facilities granted to customers.
Bank
2010
RM000
38,803,519
10,291,513
25,803,796
7,644,471
378,044,376 273,458,023
6,752,978
11,877,557
2,568,575
682,679
108,014,657
9,605,986
4,649,552
10,543,747
2,408,875
93,687,177
9,576,083
517,546,808 394,323,457
AGM Information
139,502,432 120,865,434
Governance
59,962,155 51,350,790
253,976,426 181,572,844
1,652,182
1,626,415
5,660,156
1,146,591
7,698,425
4,313,116
Leadership
Securities portfolio
Loans, advances and financing
Derivative assets
Other assets
Statutory deposits with Central Banks
Group
2011
RM000
Responsibility
Maximum exposure
Business Review
The Groups credit approving process encompasses pre-approval evaluation, approval and post-approval evaluation. The Credit Risk
Management sub-sector (CRM) is responsible for developing, enhancing and communicating an effective and consistent credit risk
management framework across the Group to ensure appropriate credit policies are in place to identify, measure, control and monitor such
risks.
Performance
Who We Are
1.
352
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
A concentration of credit risk exists when a number of counterparties are engaged in similar activities and have similar economic
characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other
conditions. The Group analysed the concentration credit risk by geographic purpose and industry segment as follows:
(a)
Concentration of credit risk for both on-balance sheet financial assets and off-balance sheet exposures analysed by geographic purpose
are as follows:
Group
2011
Deposits and
Cash and
placements
short-term with financial
funds
institutions
RM000
RM000
Malaysia
28,261,629
Singapore
3,572,065
Indonesia
1,996,092
Labuan offshore 1,218,224
Hong Kong SAR 1,996,787
United States of
America
171,394
Peoples
Republic of
China
93,423
Vietnam
52,746
United Kingdom 1,114,072
Philippines
86,470
Brunei
16,025
Cambodia
66,685
Bahrain
202
Papua New
Guinea
Thailand
49,529
India
6,905
Others
101,271
3,937,844
1,352,591
836,193
1,405,747
1,222,740
38,803,519
10,291,513
38,803,519
10,291,513
Less: Collective
allowance
Loans,
Securities advances and
portfolio
financing
RM000
RM000
Derivative
assets
RM000
Statutory
Other deposits with
assets Central Banks
RM000
RM000
39,984,918 167,618,176
10,340,991 54,725,102
3,484,158 21,154,585
776,995
3,661,171
2,679,524
4,394,796
1,054,685
570,338
26,642
394
3,548,113
602,114
585,088
1,634
308,241
Commitment
and
Total contingencies
RM000
RM000
7,063,771
1,781,069
10,602,482
2,963,321
779,690
978,011
1,176,644
140,341
3,246,080
1,381,451
58,656
38,643
235,305
3,956
55,087
249,565
322,506
867,019
49,162
209,994
986,362
516,692
1,257,980
1,396,499
159,334
419,304
184,690
1,078
272
38,344
60,766
13
1,460
486,700
19,056
75,577
1,139,519
609,813
2,968,207
2,901,410
298,677
811,131
394,886
407,443
446,890
996,906
21,266
124,617
115,012
23,725
30,268
61,503
265,516
3,361
115,297
437,722
43,280
123
8,543
302,685
1,282
61,642
9,259
398,615
813,661
38,455
271,180
40,985
59,962,155 258,247,634
1,652,182
5,660,156
(4,271,208)
59,962,155 253,976,426
1,652,182
5,660,156
(4,271,208)
FINANCIAL STATEMENTS
353
At A Glance
Our Perspective
Concentration of credit risk for both on-balance sheet financial assets and off-balance sheet exposures analysed by geographic purpose
are as follows: (contd.)
Statutory
Other deposits with
assets Central Banks
RM000
RM000
36,780,833 121,591,575
10,330,760 54,188,181
2,679,524
4,271,855
1,055,683
570,338
394
993,986
141,292
5,671
Commitment
and
Total contingencies
RM000
RM000
4,100,957
1,187,932
1,091,041
140,004
695,827
978,011
1,176,644
5,214
2,995,700
1,381,451
86,865
49,032
1,017,323
14,932
62,139
188
52,347
34,487
209,996
49,162
222,722
322,506
49,162
209,994
986,362
516,692
1,257,980
159,334
419,304
184,690
19
288
107
14
1,460
19,056
75,577
1,125,593
601,959
2,807,912
291,660
779,742
394,872
407,443
446,890
996,906
124,617
115,012
25,803,796
7,644,471
51,350,790 184,752,617
1,626,415
1,146,591
(3,179,773)
25,803,796
7,644,471
51,350,790 181,572,844
1,626,415
1,146,591
2,693,100 186,717,268
1,523,923 70,964,745
9,958,345
89,851,626
24,578,168
2,963,321
(3,179,773)
Responsibility
19,501,134
3,022,319
1,909,860
Business Review
Less: Collective
allowance
Derivative
assets
RM000
Performance
Malaysia
Singapore
Hong Kong SAR
United States of
America
Peoples Republic of
China
Vietnam
United Kingdom
Brunei
Cambodia
Bahrain
Loans,
Securities advances and
portfolio
financing
RM000
RM000
Strategy
Bank
2011
Deposits and
Cash and
placements
short-term with financial
funds
institutions
RM000
RM000
Who We Are
3.
Leadership
Governance
Financial & Others
AGM Information
354
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Concentration of credit risk for both on-balance sheet financial assets and off-balance sheet exposures analysed by industry sector are
as follows:
Group
2011
Deposits and
Cash and
placements
short-term with financial
funds
institutions
RM000
RM000
Securities
portfolio
RM000
Loans,
advances
and
financing
RM000
Derivative
assets
RM000
255,679
23,050
399,863
827,304
4,716,612
1,311,519
26,406,978
19,514,562
4,972,291
1,334,569
26,806,841
20,341,866
1,814,330
486,968
9,781,499
10,255,527
2,827,977
6,457,513
9,285,490
3,388,165
265,247
22,026,618
22,291,865
8,134,038
10,288,635
47,181,345
41,427,342
1,652,182
5,634,658
7,698,425 152,685,851
55,713,260
2,641,323
10,842,967
2,878
11,008
4,735,128
81,542 110,616,466
5,447,817 10,191,929
25,498
38,803,519
10,291,513
59,962,155 258,247,634
1,652,182
5,660,156
(4,271,208)
38,803,519
10,291,513
59,962,155 253,976,426
1,652,182
5,660,156
Agriculture
Manufacturing
Construction
Household
Others
255
Less: Collective
allowance
Statutory
Other deposits with
assets Central Banks
RM000
RM000
Commitment
and
Total contingencies
RM000
RM000
13,484,290
4,920,258
4,746,136
110,698,008
15,668,377
2,292,071
40,392,393
2,323,923
(4,271,208)
FINANCIAL STATEMENTS
355
At A Glance
Our Perspective
Concentration of credit risk for both on-balance sheet financial assets and off-balance sheet exposures analysed by industry sector are
as follows: (contd.)
Loans,
Securities advances and
portfolio
financing
RM000
RM000
Derivative
assets
RM000
Statutory
Other deposits with
assets Central Banks
RM000
RM000
Commitment
and
Total contingencies
RM000
RM000
3,076,615
3,231,368
1,411,812
Manufacturing
Construction
Household
Others
22,807
319,944
672,218
591,234
18,244,673
17,571,166
614,041
18,564,617
18,243,384
268,280
8,111,041
7,970,691
2,267,142
5,072,218
7,339,360
3,206,630
256,655
16,004,572
16,261,227
7,104,670
7,644,471
42,649,592
33,606,866
1,626,415
1,121,993
4,313,116 116,766,249
51,016,179
2,492,814
7,218,438
9,711,252
4,242,930
10,639
10,676
2,493,550
4,066,687
77,684,310
1,615,838
24,598
4,077,326
77,694,986
4,133,986
1,781,419
33,945,608
1,806,174
51,350,790 184,752,617
1,626,415
1,146,591
(3,179,773)
51,350,790 181,572,844
1,626,415
1,146,591
Less: Collective
allowance
7,644,471
25,803,796
7,644,471
(3,179,773)
Leadership
25,803,796
Responsibility
154,753
Business Review
Performance
Agriculture
Strategy
Bank
2011
Deposits and
Cash and
placements
short-term with financial
funds
institutions
RM000
RM000
Who We Are
3.
Governance
Financial & Others
AGM Information
356
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Collateral
5.
Risk Category
Very low
Low
Moderate
High
Probability
of default
(PD)
Grade
15
610
1115
1621
External
credit
ratings
based on
S&Ps
ratings
AAA to AA- to BBBBB+ to B+
B+ to CCC
External
credit
ratings
based on
RAMs
ratings
AAA to AA
AA to A
A to BBB
BBB to C
Very Low:
Impaired/
Obligors with objective evidence of
default: impairment as a result of one or more
events that has an impact on the estimated
future cash flows of the obligors that can
be reliably estimated. The detailed
definition is further disclosed in Note 3(vi)
(d) to the financial statements.
FINANCIAL STATEMENTS
357
At A Glance
Our Perspective
Who We Are
6.
Due within
61 to 90
days
RM000
Total
RM000
Overdrafts
Term loans
Others
13,378,291
163,850,472
54,545,446
182,653
9,840,170
3,618,463
119,516
1,876,128
833,448
105,072
3,621,787
451,455
407,241
15,338,085
4,903,366
1,817,447 15,602,979
5,620,290 184,808,847
1,319,125 60,767,937
231,774,209
13,641,286
2,829,092
4,178,314
20,648,692
8,756,862 261,179,763
Impaired
RM000
Less:
Individual allowance
Collective allowance
Total
RM000
(2,932,129)
(4,271,208)
Performance
Due within
30 days
RM000
Strategy
Group
2011
Neither past
due nor
impaired
RM000
(7,203,337)
5.22%
1.08%
1.60%
7.91%
3.35%
100.00%
Summary of risk categories of gross loans, advances and financing of the Group are assessed based on credit quality classification as
described in Note 45 (c) (5).
Responsibility
88.74%
Moderate
RM000
High
RM000
Overdrafts
Term loans
Others
824,877
34,106,825
11,230,198
2,638,928
54,165,935
15,618,229
5,837,043
35,569,505
12,879,015
2,391,226
12,168,441
2,487,354
1,686,217 13,378,291
27,839,766 163,850,472
12,330,650 54,545,446
46,161,900
72,423,092
54,285,563
17,047,021
41,856,633 231,774,209
17.67%
27.73%
20.78%
6.53%
Unrated
RM000
16.03%
Total
RM000
88.74%
Governance
Very low
RM000
Leadership
Group
2011
Business Review
253,976,426
358
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Credit quality of financial assets gross loans, advances and financing (contd.)
Past due but not impaired
Bank
2011
Neither past
due nor
impaired
RM000
Due within
30 days
RM000
Due within
31 to 60
days
RM000
Due within
61 to 90
days
RM000
Total
RM000
Overdrafts
Term loans
Others
9,333,680
112,192,258
44,970,781
150,386
8,664,481
228,654
108,449
1,616,355
65,589
31,624
3,052,737
76,024
290,459
13,333,573
370,267
1,505,975 11,130,114
4,129,469 129,655,300
742,052 46,083,100
166,496,719
9,043,521
1,790,393
3,160,385
13,994,299
6,377,496 186,868,514
Impaired
RM000
Less:
Individual allowance
Collective allowance
Total
RM000
(2,115,897)
(3,179,773)
(5,295,670)
181,572,844
89.10%
4.84%
0.96%
1.69%
7.49%
3.41%
100.00%
Summary of risk categories of gross loans, advances and financing of the Bank are assessed based on credit quality classification as described
in Note 45 (c) (5).
Neither past due but not impaired
Bank
2011
Very low
RM000
Low
RM000
Moderate
RM000
High
RM000
Overdrafts
Term loans
Others
238,841
16,819,459
11,176,776
1,636,716
41,934,966
12,947,582
4,290,654
23,589,832
10,417,123
1,817,916
6,785,164
2,128,517
1,349,553
9,333,680
23,062,837 112,192,258
8,300,783 44,970,781
28,235,076
56,519,264
38,297,609
10,731,597
32,713,173 166,496,719
15.11%
30.25%
20.49%
5.74%
Unrated
RM000
17.51%
Total
RM000
89.10%
FINANCIAL STATEMENTS
359
At A Glance
Our Perspective
Group
2011
Neither past
due nor
impaired
RM000
Impaired
RM000
Total
RM000
38,803,519
10,291,513
58,985,122
1,652,182
5,640,516
7,698,425
2,000,020
82,606
38,803,519
10,291,513
60,985,142
1,652,182
5,723,122
7,698,425
38,803,519
10,291,513
(1,022,987) 59,962,155
1,652,182
(62,966) 5,660,156
7,698,425
2,082,626 125,153,903
(1,085,953) 124,067,950
98.34%
100.00%
Summary of risk categories of securities portfolio and other financial assets of the Group are assessed based on credit quality classification as
described in Note 45 (c) (5).
Group
2011
Low
RM000
Moderate
RM000
High
RM000
Unrated
RM000
Total
RM000
21,061,621
5,484,862
3,477,722
628,067
35,200
8,116,047
38,803,519
941,785
30,332,971
6,250
7,698,425
213,031
23,182,421
772,185
3,530,608
1,347,087
595,941
602,263
1,001,434
238,969
33,255
464,456
808
4,970,571
2,656,753
38,029
5,640,516
10,291,513
58,985,122
1,652,182
5,640,516
7,698,425
60,041,052
29,652,499
8,951,358
2,470,733
533,719
47.97%
23.69%
7.15%
1.97%
0.43%
21,421,916 123,071,277
17.12%
98.34%
Leadership
Very low
RM000
Responsibility
Sovereign
RM000
Business Review
1.66%
Net Total
RM000
Performance
123,071,277
Impairment
allowance
RM000
Strategy
Who We Are
7.
Governance
Financial & Others
AGM Information
360
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Credit quality of financial assetssecurities portfolio and other financial assets (contd.)
Bank
2011
Cash and short-term funds
Deposits and placements with financial institutions
Securities portfolio
Derivative assets
Other assets
Statutory deposits with Central Banks
Neither past
due nor
impaired
RM000
Impaired
RM000
Total
RM000
25,803,796
7,644,471
50,433,902
1,626,415
1,126,951
4,313,116
1,887,843
82,606
25,803,796
7,644,471
52,321,745
1,626,415
1,209,557
4,313,116
25,803,796
7,644,471
(970,955) 51,350,790
1,626,415
(62,966) 1,146,591
4,313,116
90,948,651
1,970,449
92,919,100
(1,033,921) 91,885,179
97.88%
2.12%
100.00%
Impairment
allowance
RM000
Net Total
RM000
Summary of risk categories of securities portfolio and other financial assets of the Bank are assessed based on credit quality classification as
described in Note 45 (c) (5).
Bank
2011
Cash and short-term funds
Deposits and placements with financial
institutions
Securities portfolio
Derivative assets
Other assets
Statutory deposits with Central Banks
Sovereign
RM000
Very low
RM000
Low
RM000
Moderate
RM000
High
RM000
Unrated
RM000
Total
RM000
11,142,491
5,190,781
3,462,945
351,855
5,655,724
25,803,796
186,032
23,685,785
4,313,116
100,778
21,785,476
703,791
3,523,722
837,056
567,372
198,828
510,068
226,518
246,179
768
3,635,111
3,369,338
127,966
1,126,951
7,644,471
50,433,902
1,626,415
1,126,951
4,313,116
39,327,424
27,780,826
8,391,095
1,287,269
246,947
13,915,090
90,948,651
42.32%
29.90%
9.03%
1.39%
0.27%
14.98%
97.88%
FINANCIAL STATEMENTS
361
At A Glance
Our Perspective
Who We Are
8.
Total
RM000
6,712,570
402,468
873,692
351,094
84,853
75,692
141,478
50,733
2,613
12,499
48,708
462
1,676,022
62,501
49,254
30,230
127,179
13,204
34,005
7,625
82,606
8,471,198
402,468
936,193
351,094
134,107
30,230
75,692
268,657
63,937
2,613
12,499
82,713
462
7,625
8,756,862
2,000,020
82,606
10,839,488
Loans, advances
and financing
RM000
Securities
portfolio
RM000
Other assets
RM000
Total
RM000
Responsibility
5,769,484
242,169
84,853
75,692
141,478
2,613
12,499
48,708
1,647,175
49,254
30,230
127,179
34,005
82,606
7,499,265
242,169
134,107
30,230
75,692
268,657
2,613
12,499
82,713
6,377,496
1,887,843
82,606
8,347,945
Leadership
Governance
Malaysia
Singapore
Hong Kong SAR
United States of America
Vietnam
United Kingdom
Brunei
Cambodia
Bahrain
Other assets
RM000
Performance
Bank
2011
Securities
portfolio
RM000
Strategy
Malaysia
Singapore
Indonesia
Labuan offshore
Hong Kong SAR
United States of America
Vietnam
United Kingdom
Philippines
Brunei
Cambodia
Bahrain
Thailand
Others
Loans, advances
and financing
RM000
Business Review
Group
2011
362
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
2011
Agriculture
Mining and quarrying
Manufacturing
Construction
Electricity, gas and water supply
Wholesale, retail trade, restaurants and hotels
Finance, insurance, real estate and business
Transport, storage and communication
Education, health and others
Household
Others
Bank
2011
Agriculture
Mining and quarrying
Loans, advances
and financing
RM000
Securities
portfolio
RM000
Other assets
RM000
Total
RM000
154,061
210,375
2,526,157
852,027
434,290
877,377
501,392
904,040
124,549
1,303,994
868,600
8,756,862
27,560
56,567
90,803
251,405
349,865
46,271
1,177,549
2,000,020
82,606
82,606
181,621
210,375
2,582,724
942,830
685,695
877,377
933,863
950,311
124,549
1,303,994
2,046,149
10,839,488
Loans, advances
and financing
RM000
Securities
portfolio
RM000
Other assets
RM000
Total
RM000
140,765
140,765
5,940
5,940
2,027,633
1,971,066
56,567
Construction
720,305
90,349
810,654
411,533
251,405
662,938
Manufacturing
693,278
693,278
315,683
335,828
82,606
734,117
578,221
578,221
41,237
41,237
1,266,969
1,266,969
232,499
1,153,694
1,386,193
6,377,496
1,887,843
82,606
8,347,945
9.
Bank
RM000
8,756,862
6,377,496
Securities portfolio
2,000,020
1,887,843
2011
Gross impaired financial assets
Others
Fair value of collateral
82,606
82,606
10,839,488
8,347,945
5,790,680
4,571,591
FINANCIAL STATEMENTS
363
At A Glance
Our Perspective
45.
2011
Group
RM000
Bank
RM000
Financial assets that would have been past due or impaired had they not been renegotiated
947,111
546,676
2011
Group
RM000
Bank
RM000
Residential properties
Non residential properties
14,946
110,013
1,575
41,227
124,959
42,802
Business Review
Repossessed collateral are sold as soon as practicable. Repossessed collateral are included under other assets on the statement of financial
position. The Group and the Bank do not occupy repossessed properties for its business use.
Performance
Assets obtained by taking possession of collateral held as security against loans, advances and financing, and held as at the end of the year
are as follows:
Strategy
Who We Are
10. Renegotiated financial assets for neither past due nor impaired financial assets
3,981,073
839,365
35,460
3,981,073
651,725
(291,066)
(1,185,904)
(51,475)
(173,038)
50,315
(49,501)
2,932,129
Other
assets
RM000
Total
RM000
32,062
64,689
936,116
4,016,533
874,825
151,530
(54,865)
(16,184)
37,864
(8,067)
32,062
6,597
(775)
64,689
4,952,649
4,432
814,284
(346,706)
(2,739) (1,204,827)
(13,611)
(173,038)
50,315
(3,416)
(60,984)
985,103
37,884
62,966
4,018,082
Individual allowance
At 1 July 2010
as previously stated
effect of adopting FRS 139
Securities
held-tomaturity
RM000
Governance
Securities
availablefor-sale
RM000
Leadership
Group
Loans,
advances
and
financing
RM000
Responsibility
AGM Information
364
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Movements in allowances for impairment losses for financial assets are as follows: (contd.)
Group
Loans,
advances
and
financing
RM000
Collective allowance
At 1 July 2010
as previously stated
effect of adopting FRS 139
4,741,229
4,741,229
4,741,229
774,955
(42)
(1,424,744)
13,612
173,038
(6,840)
4,741,229
774,955
(42)
(1,424,744)
13,612
173,038
(6,840)
4,271,208
4,271,208
Other
assets
RM000
Total
RM000
Securities
availablefor-sale
RM000
Securities
held-tomaturity
RM000
Other
assets
RM000
Total
RM000
Movements in allowances for impairment losses for financial assets are as follows:
Bank
Loans,
advances
Securities
and available-forfinancing
sale
RM000
RM000
Individual allowance
At 1 July 2010
as previously stated
effect of adopting FRS 139
2,909 013
794,664
35,460
32,062
64,689
891,415
2,944,473
2,909,013
471,883
(207,265)
(936,464)
(51,475)
(57,227)
(12,568)
830,124
150,796
(54,865)
(16,184)
37,863
(8,066)
32,062
(775)
64,689
4,432
(2,739)
(3,416)
3,835,888
627,111
(262,905)
(955,387)
(13,612)
(57,227)
(24,050)
At 30 June 2011
2,115,897
939,668
31,287
62,966
3,149,818
Securities
held-tomaturity
RM000
FINANCIAL STATEMENTS
365
At A Glance
Our Perspective
Who We Are
3,665,506
3,665,506
117,091
(687,814)
13,612
57,227
14,151
3,665,506
117,091
(687,814)
13,612
57,227
14,151
At 30 June 2011
3,179,773
3,179,773
Total
RM000
Business Review
3,665,506
Other
assets
RM000
Performance
Collective allowance
At 1 July 2010
as previously stated
effect of adopting FRS 139
Securities
held-tomaturity
RM000
Strategy
Bank
Loans,
advances
Securities
and available-forfinancing
sale
RM000
RM000
Responsibility
Leadership
Governance
Financial & Others
AGM Information
366
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
3.
1.
Value at risk
Stress Testing
Qualitative Measures
(i)
(ii)
FINANCIAL STATEMENTS
367
At A Glance
Our Perspective
The Group and Bank are exposed to various risks associated with the effects of fluctuations in the prevailing levels of market interest rates on
the financial position and cash flows. Interest rate risk exposure is identified, measured, monitored and controlled through limits and
procedures set by the Asset and Liability Management Committee (ALCO) to protect total net interest income from changes in market
interest rates.
The table below summarises the Groups and Banks exposure to interest rate risk. The table indicates effective average interest rates at the
reporting date and the periods in which the financial instruments reprice or mature, whichever is earlier.
Up to 1
month
RM000
Non-interest
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
interest rate
%
8,699,781
38,803,519
2.34
6,055,102
2,769,943
52,328
459,542
10,291,513
1.29
4,141,978
4,141,978
3.39
625,224
2,136,362
14,840,056
20,961,984
4,221,517
3,397,416
47,258,558
4.07
174,352
927,425
4,569,448
3,710,916
94,993
9,638,714
3.98
25,527,648
24,505,384
29,940,783
33,971,533
(4,271,208)
6,735,522
1,652,182
252,422,901
5,824,733
(4,271,208)
1,652,182
6,735,522
6.52
20,263,869
20,263,869
19,196,413
19,196,413
32,382,326
30,339,114
49,402,615
58,644,433
55,400,429
9,191,576
411,958,694
Governance
Over 5
years
RM000
Leadership
176,598,201
>15
years
RM000
Responsibility
Total Assets
>312
months
RM000
Business Review
Assets
Cash and short-term
funds
30,103,738
Deposits and placements
with financial
institutions
954,598
Securities purchased
under resale
agreements
Securities held-for-trading
Securities available-forsale
1,075,999
Securities held-tomaturity
161,580
Loans, advances and
financing
Non-impaired
138,477,553
Impaired*
5,824,733
Collective allowance
Derivative assets
Other assets
Other non-interest
sensitive balances
>13
months
RM000
Performance
Group
2011
Strategy
Who We Are
4.
368
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
>13
months
RM000
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-interest
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
interest rate
%
45,679,943
65,466,779
49,041,307
6,110
3,932,531
281,976,379
1.94
Group
2011 (contd.)
Liabilities and
Shareholders Equity
Deposits and placements
of banks and other
financial institutions
16,477,657
7,656,832
4,861,121
1,531,225
11,904
2,764,916
33,303,655
1.83
Obligation on securities
sold under repurchase
agreement
373,562
373,562
0.85
2,897,085
3,417,788
586,991
1,611,537
8,513,401
3.09
Derivative liabilities
1,533,935
1,533,935
Other liabilities
11,311,854
11,311,854
Recourse obligation on
loans sold to Cagamas
9,357
518,928
528,285
4.96
200,948
104,366
1,166,489
2,791,840
1,183,477
5,447,120
3.67
Subordinated obligations
2,400,880
3,935,470
4,464,189
10,800,539
3.83
Capital securities
6,120,774
6,120,774
6.54
Other non-interest
sensitive balances
382,512
382,512
5,408,600
5,408,600
Borrowings
13,787,813
13,787,813
137,798,961
56,868,286
74,482,260
57,818,770
11,786,454
39,199,763
1,533,935
379,488,429
Shareholders equity
31,461,499
31,461,499
Non-controlling interests
1,008,766
1,008,766
32,470,265
32,470,265
137,798,961
56,868,286
74,482,260
57,818,770
11,786,454
71,670,028
1,533,935
411,958,694
38,799,240
(24,485,960)
(44,143,146)
(8,416,155)
46,857,979
(16,269,599)
7,657,641
(1,649,323)
5,999,105
3,581,821
(5,025,062)
(2,906,541)
37,149,917
(18,486,855)
(40,561,325)
(13,441,217)
43,951,438
(16,269,599)
7,657,641
37,149,917
18,663,062
(21,898,263)
(35,339,480)
8,611,958
(7,657,641)
Total Liabilities
* This is arrived after reducting the individual allowance from gross impaired loans.
FINANCIAL STATEMENTS
369
At A Glance
Our Perspective
Group
2010
Non-interest
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
interest rate
%
25,097,194
3,610,798
28,707,992
1.65
867,258
6,426,270
1,141,060
51,331
429,456
8,915,375
1.20
371,237
2,651,103
371,237
2,651,103
2.21
3.39
301,579
4,401,848
3,371,150
3,246,745
31,254,913
42,576,235
4.18
67,904
657
128,141
5,126,154
3,523,210
96,642
8,942,708
4.97
93,071,656
16,915,742
20,496,595
29,631,508
46,956,619
(1,517,053)
5,111,362
1,306,769
207,072,120
(1,517,053)
1,306,769
5,111,362
6.22
14,601,859
14,601,859
17,960,059
17,960,059
119,475,249
23,342,669
22,067,375
39,210,841
53,850,979
43,539,868
35,212,785
336,699,766
Leadership
Over 5
years
RM000
Responsibility
>15
years
RM000
Business Review
>312
months
RM000
Performance
Total Assets
>13
months
RM000
Strategy
Assets
Cash and short-term
funds
Deposits and placements
with banks and other
financial institutions
Securities purchased
under resale
agreements
Securities held-for-trading
Securities available-forsale
Securities held-tomaturity
Loans, advances and
financing
Performing
Non-performing*
Derivative assets
Other assets
Other non-interest
sensitive balances
Life, general takaful and
family takaful fund
assets
Up to 1
month
RM000
Who We Are
4.
Governance
Financial & Others
AGM Information
370
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
>13
months
RM000
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-interest
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
interest rate
%
92,181,901
35,935,301
53,587,986
51,204,076
209,509
3,791,015
236,909,788
1.63
12,820,856
2,495,075
954,840
1,894,099
3,513,079
1,579,919
23,257,868
1.24
Obligations on securities
sold under repurchase
agreement
54,252
352,804
407,056
7.00
Group
2010 (contd.)
Liabilities and
Shareholders Equity
293,803
1,568,520
18,297
1,180,966
3,061,586
2.60
Derivative liabilities
1,346,242
1,346,242
Other liabilities
6,951,520
6,951,520
Recourse obligation on
loans sold to Cagamas
Borrowings
Subordinated obligations
15,952
114,446
519,579
649,977
4.83
2,636
43,976
1,300,695
181,096
809,125
487,336
2,824,864
3.19
969,116
1,000,000
3,000,000
3,100,000
8,069,116
3.87
Capital securities
5,978,752
5,978,752
6.55
Other non-interest
sensitive balances
617,998
617,998
5,021,911
5,021,911
12,938,148
12,938,148
106,322,564
40,411,628
56,976,264
56,798,850
13,610,465
32,568,813
1,346,242
308,034,826
Shareholders equity
27,877,176
27,877,176
Non-controlling interests
787,764
787,764
28,664,940
28,664,940
106,322,564
40,411,628
56,976,264
56,798,850
13,610,465
61,233,753
1,346,242
336,699,766
13,152,685
(17,068,959)
(34,908,889)
(17,588,009)
40,240,514
(17,693,885)
33,866,543
(2,461,179)
6,807,288
558,053
(4,593,964)
(310,198)
10,691,506
(10,261,671)
(34,350,836)
(22,181,973)
39,930,316
(17,693,885)
33,866,543
10,691,506
429,835
(33,921,001)
(56,102,974)
(16,172,658)
(33,866,543)
Total Liabilities
This is arrived after deducting the general allowance and specific allowance from gross non-performing loans outstanding.
FINANCIAL STATEMENTS
371
At A Glance
Our Perspective
Bank
2011
Up to 1
month
RM000
4,965,394
25,803,796
1.92
4,302,746
2,243,674
52,328
389,322
7,644,471
0.97
2,884,895
2,884,895
3.16
126,834
1,646,715
11,380,274
17,621,897
3,783,380
5,013,718
40,262,042
3.46
74,173
788,875
4,171,522
3,203,780
95,088
8,339,494
3.38
22,432,329
19,730,461
18,462,127
11,019,867
(3,179,773)
1,420,365
1,626,415
180,491,018
4,261,599
(3,179,773)
1,626,415
1,420,365
6.12
24,106,210
24,106,210
135,297,916
26,936,082
24,409,725
34,066,251
31,845,544
31,579,986
9,525,028
293,660,532
80,875,288
29,673,901
51,998,559
33,835,232
5,082,428
201,465,408
1.45
14,862,256
8,651,518
5,273,576
1,264,687
6,904
1,382,734
31,441,675
1.33
373,562
373,562
0.85
2,202,596
2,810,320
545,812
1,556,945
4,240,156
1,446,311
7,115,673
1,446,311
4,240,156
3.15
9,357
120,920
2,400,880
518,928
2,116,100
3,975,470
1,183,479
3,133,436
6,120,774
528,285
3,420,499
9,509,786
6,120,774
4.96
1.08
3.80
6.54
98,313,702
41,145,096
60,339,747
41,710,417
10,444,593
12,262,263
1,446,311
265,662,129
Assets
Cash and short-term
funds
20,838,402
Deposits and placements
with financial
institutions
656,401
Securities purchased
under resale
agreements
Securities held-for-trading
Securities available-forsale
689,224
Securities held-tomaturity
6,056
Loans, advances and
financing
Non-impaired
108,846,234
Impaired*
4,261,599
Collective allowance
Derivative assets
Other assets
Other non-interest
sensitive balances
Total Assets
Liabilities and
Shareholders Equity
Deposits from customers
Deposits and placements
with of banks and other
financial institutions
Obligation on securities
sold under repurchase
agreement
Bills and acceptances
payable
Derivative liabilities
Other liabilities
Recourse obligation on
loans sold to Cagamas
Borrowings
Subordinated obligations
Capital securities
Total Liabilities
AGM Information
Effective
interest rate
%
Total
RM000
Governance
Trading
books
RM000
Leadership
Non-interest
sensitive
RM000
Responsibility
Over 5
years
RM000
Business Review
>15
years
RM000
Performance
>312
months
RM000
Strategy
>13
months
RM000
Who We Are
4.
372
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
>13
months
RM000
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-interest
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
interest rate
%
27,998,403
27,998,403
98,313,702
41,145,096
60,339,747
41,710,417
10,444,593
40,260,666
1,446,311
293,660,532
36,984,214
(14,209,014)
(35,930,022)
(7,644,166)
21,400,951
(8,680,680)
8,078,717
(1,798,551)
5,962,829
3,640,359
(4,928,326)
(2,876,311)
35,185,663
(8,246,185)
(32,289,663)
(12,572,492)
18,524,640
(8,680,680)
8,078,717
35,185,663
26,939,478
(5,350,185)
(17,922,677)
601,963
(8,078,717)
Bank
2011(contd.)
Shareholders equity
Total Liabilities and
Shareholders Equity
On-balance sheet interest
sensitivity gap
Off-balance sheet interest
sensitivity gap (interest
rate swaps)
* This is arrived after deducting the individual allowance from gross impaired loans.
Bank
2010
Assets
Cash and short-term
funds
Deposits and placements
with financial
institutions
Securities purchased
under resale
agreements
Securities held-for-trading
Securities available-forsale
Securities held-tomaturity
Loans, advances and
financing
Performing
Non-performing*
Derivative assets
Other assets
Other non-interest
sensitive balances
Total Assets
Up to 1
month
RM000
>13
months
RM000
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-interest
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
interest
rate
%
16,299,554
3,104,062
19,403,616
1.35
736,583
5,486,942
450,177
1,331
423,165
7,098,198
1.24
371,237
2,241,928
371,237
2,241,928
2.21
2.86
3,094,311
1,919,633
3,277,430
29,155,467
37,446,841
3.46
100,254
4,663,816
2,993,839
97,413
7,855,322
4.61
80,324,502
14,651,808
17,403,803
19,000,062
21,058,968
(969,558)
3,749,648
1,281,682
152,439,143
(969,558)
1,281,682
3,749,648
5.72
17,474,209
17,474,209
97,731,876
20,138,750
17,954,234
26,759,520
25,972,440
27,156,369
32,679,077
248,392,266
FINANCIAL STATEMENTS
373
At A Glance
Our Perspective
Total
RM000
Effective
interest
rate
%
62,970,728
24,909,776
45,995,966
37,732,497
85,050
3,685,724
175,379,741
1.21
13,358,591
2,421,057
809,502
1,607,321
3,508,079
1,225,272
22,929,822
1.17
176,856
1,568,520
18,297
1,135,324
3,555,869
1,291,498
2,898,997
1,291,498
3,555,869
2.66
969,116
15,952
114,446
1,289,192
1,000,000
519,579
3,000,000
809,125
3,100,000
5,978,752
649,977
2,098,317
8,069,116
5,978,752
4.83
0.68
3.87
6.55
283,353
283,353
77,475,291
28,915,305
49,227,403
42,859,397
13,481,006
9,885,542
1,291,498
223,135,442
25,256,824
25,256,824
77,475,291
28,915,305
49,227,403
42,859,397
13,481,006
35,142,366
1,291,498
248,392,266
20,256,585
(8,776,555)
(31,273,169)
(16,099,877)
12,491,434
(7,985,997)
31,387,579
(2,640,977)
6,768,450
519,710
(4,440,554)
(206,629)
17,615,608
(2,008,105)
(30,753,459)
(20,540,431)
12,284,805
(7,985,997)
31,387,579
17,615,608
15,607,503
(15,145,956)
(35,686,387)
(23,401,582)
(31,387,579)
Bank
2010 (contd.)
Liabilities and
Shareholders Equity
Deposits from customers
Deposits and placements
of banks and other
financial institutions
Bills and acceptances
payable
Derivative liabilities
Other liabilities
Recourse obligation on
loans sold to Cagamas
Borrowings
Subordinated obligations
Capital securities
Other non-interest
sensitive balances
Total Liabilities
Shareholders equity
Total Liabilities and
Shareholders Equity
On-balance sheet interest
sensitivity gap
Off-balance sheet interest
sensitivity gap (interest
rate swaps)
This is arrived after deducting the general allowance and specific allowance from gross non-performing loans outstanding.
Governance
Non-interest
sensitive
RM000
Leadership
Over 5
years
RM000
Responsibility
>15
years
RM000
Business Review
>312
months
RM000
Performance
>13
months
RM000
Strategy
Up to 1
month
RM000
Who We Are
4.
374
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
The Group and Bank are exposed to the risk associated with the effects of fluctuations in the prevailing levels of yield/profit rate on the
financial position and cash flows of the IBS portfolio. The fluctuations in yield/profit rate can be influenced by changes in profit rates that
affect the value of financial instruments under the IBS portfolio. Yield/profit rate risk is monitored and managed by the Asset and Liability
Management Committee (ALCO) to protect the income from IBS operations.
The table below summarises the Groups and Banks exposure to yield/profit rate risk for the IBS operations. The table indicates effective
average yield/profit rates at the reporting date and the periods in which the financial instruments either reprice or mature, whichever is
earlier.
Group
2011
Assets
Cash and short-term
funds
Deposits and placements
with banks and other
financial institutions
Securities held-for-trading
Securities available-forsale
Securities held-tomaturity
Financing and advances
Performing
Impaired*
Collective allowance
Derivative assets
Other assets
Other non-yield/profit
sensitive balances
Total Assets
Liabilities and Islamic
Banking Fund
Deposits from customers
Deposits and placements
of banks and other
financial institutions
Bills and acceptances
payable
Derivative liabilities
Other liabilities
Other non-yield/profit
sensitive balances
Subordinated sukuk
Total Liabilities
Up to 1
month
RM000
>13
months
RM000
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-yield/
Profit rate
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
yield/profit
rate
%
8,159,131
1,525,038
9,684,169
3.04
366,796
27,340
513,225
394,136
513,225
3.29
0.27
275,350
354,743
373,665
2,463,437
2,671,079
6,138,274
3.79
50,543
30,000
91,350
171,893
3.83
16,146,530
573,861
2,004,103
1,044,383
5,379,513
21,676,459
(580,818)
4,737,314
14,646
46,250,988
573,861
(580,818)
14,646
4,737,314
5.33
1,076,715
1,076,715
25,154,872
2,725,642
1,468,591
7,872,950
24,438,888
6,785,589
527,871
68,974,403
24,701,773
7,486,042
8,111,720
8,436,309
2,154,426
50,890,270
2.56
3,785,981
66,373
1,598,485
2,338,657
564,515
2,938,066
11,292,077
2.79
370,242
607,467
42,147
95,494
175,494
53,504
1,115,350
53,504
175,494
2.94
1,010,637
52,931
52,931
1,010,637
4.22
28,857,996
8,159,882
9,752,352
10,774,966
1,575,152
5,416,411
53,504
64,590,263
FINANCIAL STATEMENTS
375
At A Glance
Our Perspective
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-yield/
Profit rate
sensitive
RM000
Trading
books
RM000
Total
RM000
4,384,140
4,384,140
28,857,996
8,159,882
9,752,352
10,774,966
1,575,152
9,800,551
53,504
68,974,403
(3,703,124)
(5,434,240)
(8,283,761)
(2,902,016)
22,863,736
(3,014,962)
474,367
(3,703,124)
(9,137,364)
(17,421,125)
(20,323,141)
2,540,595
(474,367)
Group
2011 (contd.)
Islamic banking fund
Effective
yield/profit
rate
%
Performance
>13
months
RM000
Strategy
Up to 1
month
RM000
Who We Are
5.
This is arrived after deducting the individual allowance from gross impaired financing outstanding.
Trading
books
RM000
Total
RM000
Effective
yield/profit
rate
%
5,705,840
112,228
5,818,068
2.47
707
68,796
707
68,796
2.30
301,579
1,536,648
1,451,518
1,161,912
4,451,657
3.45
10,037
170,429
180,466
3.83
2,151,192
1,463,529
613,960
5,042,647
24,480,298
(235,240)
222,559
17,513
33,751,626
(235,240)
17,513
222,559
5.18
232,712
232,712
7,857,032
1,463,529
925,576
6,749,724
25,931,816
332,966
1,248,221
44,508,864
14,500,557
6,521,003
5,281,742
8,261,883
112,976
15,452
34,693,613
1.88
259,500
552,311
3,656
3,876,232
5,000
354,647
5,051,346
3.27
AGM Information
Non-yield/
Profit rate
sensitive
RM000
Over 5
years
RM000
Governance
>15
years
RM000
Leadership
Total Assets
>312
months
RM000
Responsibility
Assets
Cash and short-term
funds
Deposits and placements
of banks and other
financial institutions
Securities held-for-trading
Securities available-forsale
Securities held-tomaturity
Financing and advances
Performing
Non-performing*
Derivative assets
Other assets
Other non-yield/profit
sensitive balances
>13
months
RM000
Business Review
Group
2010
Up to 1
month
RM000
376
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Up to 1
month
RM000
>13
months
RM000
>312
months
RM000
>15
years
RM000
Over 5
years
RM000
Non-yield/
Profit rate
sensitive
RM000
Trading
books
RM000
Total
RM000
Effective
yield/profit
rate
%
28,175
1,235,875
20,775
28,175
20,775
1,235,875
31,607
31,607
14,760,057
7,073,314
5,285,398
12,138,115
117,976
1,665,756
20,775
41,061,391
3,447,473
3,447,473
14,760,057
7,073,314
5,285,398
12,138,115
117,976
5,113,229
20,775
44,508,864
(6,903,025)
(5,609,785)
(4,359,822)
(5,388,391)
25,813,840
(4,780,263)
1,227,446
(6,903,025)
(12,512,810)
(16,872,632)
(22,261,023)
3,552,817
(1,227,446)
Group
2010 (contd.)
Bills and acceptances
payable
Derivative liabilities
Other liabilities
Other non-yield/profit
sensitive balances
Total Liabilities
Islamic banking fund
This is arrived after deducting the general allowance and specific allowance from gross non-performing financing outstanding.
6.
The table below shows the sensitivity of the Groups and Banks profit and reserve to up and down 100 basis point parallel rate shock.
Group
+ 100 basis
point
Tax rate
RM000
Impact to profit before tax
Impact to profit after tax
25%
Bank
67,424
50,568
(67,424)
(50,568)
100 basis
point
RM000
183,973
137,980
(183,973)
(137,980)
Impact to profit is measured using Earnings-at-Risk (EaR) methodology on Statements of Financial Position which is simulated based on a set
of standardised rate shock on the interest rate gap profile. The interest rate gap is the mismatch of rate sensitive assets and rate sensitive
liabilities taking consideration the earlier of repricing or remaining maturity, behavioural assumptions of certain indeterminate maturities
products such as current and savings deposits, to reflect the actual sensitivity behaviour of these interest bearing liabilities.
Impact to reserve is assessed by applying rate shock to the yield curve to model the impact on mark-to-market for financial assets of
Available-for-Sale (AFS) portfolio.
Group
+ 100 basis
point
RM000
Impact to reserves
2,041,772
Bank
100 basis
point
RM000
(2,041,772)
(1,774,311)
1,774,311
FINANCIAL STATEMENTS
377
At A Glance
Our Perspective
Foreign exchange risk is the risk to earnings and value of foreign currency assets, liabilities and derivative financial instruments caused by
fluctuations in foreign exchange rates.
The banking activities of providing financial products and services to customers expose the Group and the Bank to foreign exchange risk.
Foreign exchange risk is managed by treasury function, and monitored by Group Risk Management against delegated limits. The Groups
policy is to ensure, where appropriate and practical, that its capital is protected from foreign exchange exposures. Hedging against foreign
exchange exposures is mainly to protect the real economic value, rather than to avoid the short-term accounting impact.
The table below analyses the net foreign exchange positions of the Group and the Bank by major currencies, which are mainly in Ringgit
Malaysia, Singapore Dollar, the Great Britain Pound, Hong Kong Dollar, US Dollar, Indonesia Rupiah and Euro. The others foreign exchange
risk include mainly exposure to Japanese Yen, Renminbi, Philippines Peso, Papua New Guinea Kina and Brunei Dollars.
Euro
RM000
Others
RM000
Total
RM000
1,589,663
248,560
222,243
8,571,232
1,412,497
483,983
1,897,021
38,803,519
1,289,991
145,366
6,438,102
730,574
28,838
731,801
10,291,513
8,734,979
7,815
466,788
8,986,894
3,273,998
781,469
2,972,293
61,039,250
46,562,954
2,038,415
1,655,031
532,854
3,084
226,984
1,682,008
1,095,323
29,712,949
(6,076,457)
(1,067,212)
16,179,917
1,450
564,691
68,919
2,640
70,833
2,785,482
162,748
993,637
253,976,426
1,652,182
6,735,522
45,051
1,523,923
616,312
11,024
1,435,613
515,472
2,387,546
7,698,425
2,439,654
818,159
928,558
19,807
23,726
(16,677)
2,181
157,710
8,962
18,425
133
8,888
311,155
4,227,488
189,883
50,534
1,019,512
12,767
2,168,986
6,509,048
1,402,705
269,581
19,196,413
65,161,480
1,026,346
3,780,581
47,489,871
28,327,266
1,436,682
13,528,813
411,958,694
Indonesia
Rupiah
RM000
Governance
United
States
Dollar
RM000
Leadership
251,207,655
Hong Kong
Dollar
RM000
Responsibility
Total Assets
Great
Britain
Pound
RM000
Business Review
Assets
Cash and short-term
funds
24,378,320
Deposits and placements
with banks and other
financial institutions
926,841
Securities purchased
under resale
agreements
Securities portfolio
35,815,014
Loans, advances and
financing
156,451,343
Derivative assets
5,520,302
Other assets
3,196,235
Investment properties
45,051
Statutory deposits with
Central Banks
3,607,105
Investment in associates
41,084
Property, plant and
equipment
944,806
Intangible assets
175,647
Deferred tax assets
1,179,075
Life, general takaful and
family takaful fund
assets
18,926,832
Singapore
Dollar
RM000
Performance
Group
2011
Malaysian
Ringgit
RM000
Strategy
Who We Are
7.
AGM Information
378
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Singapore
Dollar
RM000
Great
Britain
Pound
RM000
Hong Kong
Dollar
RM000
United
States
Dollar
RM000
Indonesia
Rupiah
RM000
Euro
RM000
Others
RM000
Total
RM000
50,827,474
2,192,017
291,285
26,377,848
17,179,087
732,139
4,086,219
281,976,379
715,867
765,707
2,401,238
8,269,081
193,189
3,555,792
1,565,311
33,303,655
98,147
275,415
373,562
194,069
1,204,635
2,872,467
85
(4,828)
24,197
467
(21)
611,963
303,127
(1,013,629)
199,773
23,219
(2,392)
1,341,826
540
(7,507)
34,031
23,307
144,296
1,595,973
8,513,401
1,533,935
11,311,854
528,285
213,163
83,491
532,738
2,424,039
1,508,921
(27,186)
2,093
22,752
101
(2,364)
3,551,063
900,880
(47,698)
21,952
1,281,066
320,117
42,266
15,412
78,609
134,620
247,892
5,447,120
10,800,539
6,120,774
1,735
5,408,600
4,846
13,787,813
241,489,019
60,675,011
2,952,085
3,327,684
38,592,461
20,310,366
4,590,410
7,551,393
379,488,429
9,718,636
(5,520,302)
1,213,381
4,447,897
4,486,469
(2,038,415)
1,204,635
181,791
(1,925,739)
(3,084)
(4,828)
1,797,621
452,897
(21)
125,949
8,897,410
6,076,457
(1,013,629)
(15,535,771)
8,016,900
(1,450)
(2,392)
289,193
(3,153,728)
(2,640)
(7,507)
2,690,517
5,977,420
(162,748)
144,296
(1,217,605)
32,470,265
(1,652,182)
1,533,935
(7,220,408)
9,859,612
3,834,480
(136,030)
578,825
(1,575,533)
8,302,251
(473,358)
4,741,363
25,131,610
4,741,076
(34,681)
685,693
639,475
6,982,262
(29)
4,415,872
17,429,668
Group
2011 (contd.)
Malaysian
Ringgit
RM000
Liabilities
Deposits from customers 180,290,310
Deposits and placements
of banks and other
financial institutions
15,837,470
Obligations on securities
sold under repurchase
agreements
FINANCIAL STATEMENTS
379
At A Glance
Our Perspective
Group
2010
Others
RM000
Total
RM000
13,883,040
1,523,771
268,452
18,984
9,724,451
422,882
2,154,750
711,662
28,707,992
1,790,720
2,743,989
29,141
4,152,023
11,122
98
188,282
8,915,375
36,284,010
371,237
8,416,190
810
270,325
5,758,046
3,236,547
700
203,418
371,237
54,170,046
135,002,745
991,747
4,211,271
45,324
34,902,967
125,727
194,099
192,513
6,101
210,365
1,543,395
253,205
18,695,575
180,369
(503,594)
13,040,600
546,284
65,548
279
20,539
2,111,724
2,546
179,193
205,555,067
1,306,769
5,111,362
45,324
658,205
34,983
1,351,883
1,409,102
9,664
661,735
390,457
2,426,791
4,471,382
2,471,438
964,916
163,836
1,351,611
283,199
14,847
(9,003)
5,720
1,310
582
10,448
471
12,149
268,196
4,300,459
205,543
34,249
519
4,663
1,568,038
4,480,714
1,564,963
17,931,764
28,295
17,960,059
213,314,172
49,918,906
713,102
2,087,801
39,476,999
22,693,368
2,241,914
6,253,504
336,699,766
151,037,764
43,181,680
2,095,442
189,394
23,315,016
12,533,460
723,172
3,833,860
236,909,788
10,878,706
559,966
457,022
1,505,929
4,275,015
1,185,605
2,949,372
1,446,253
23,257,868
407,056
407,056
2,751,256
792,389
4,461,326
164,436
174,304
896,439
432
6,021
12,170
106
156,948
1,088
110,285
219,571
768,379
7,444
731,154
1,344
(717)
17,277
26,283
(2,274)
63,687
3,061,586
1,346,242
6,951,520
649,977
649,977
172,975
125,761
192,791
893
10,776
3,148
75,360
11,576
11,839
12,879
466,889
151,109
AGM Information
Euro
RM000
Indonesia
Rupiah
RM000
Governance
United
States
Dollar
RM000
Leadership
Hong Kong
Dollar
RM000
Responsibility
Great
Britain
Pound
RM000
Business Review
Liabilities
Deposits from customers
Deposits and placements
of banks and other
financial institutions
Obligations on securities
sold under repurchase
agreements
Bills and acceptances
payable
Derivative liabilities
Other liabilities
Recourse obligation on
loans sold to Cagamas
Provision for taxation and
zakat
Deferred tax liabilities
Singapore
Dollar
RM000
Performance
Total Assets
Malaysian
Ringgit
RM000
Strategy
Assets
Cash and short-term
funds
Deposits and placements
with banks and other
financial institutions
Securities purchased
under resale
agreements
Securities portfolio
Loans, advances and
financing
Derivative assets
Other assets
Investment properties
Statutory deposits with
Central Banks
Investment in associates
Property, plant and
equipment
Intangible assets
Deferred tax assets
Life, general takaful and
family takaful fund
assets
Who We Are
7.
380
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Malaysian
Ringgit
RM000
Singapore
Dollar
RM000
Great
Britain
Pound
RM000
Hong Kong
Dollar
RM000
United
States
Dollar
RM000
Indonesia
Rupiah
RM000
Euro
RM000
Others
RM000
Total
RM000
7,100,000
4,589,572
1,389,180
2,098,317
969,116
726,547
2,824,864
8,069,116
5,978,752
5,020,171
1,740
5,021,911
12,932,630
5,518
12,938,148
200,512,527
46,559,689
2,571,087
1,864,241
31,766,105
15,678,202
3,690,448
5,392,527
308,034,826
12,801,645
(991,747)
792,389
4,354,839
3,359,217
(125,727)
174,304
979,120
(1,857,985)
(6,101)
6,021
1,653,504
223,560
156,948
(48,111)
7,710,894
(180,369)
219,571
(9,402,770)
7,015,166
(61,267)
(1,448,534)
(279)
(717)
1,421,744
860,977
(2,546)
(2,274)
1,379,762
28,664,940
(1,306,769)
1,346,242
276,821
16,957,126
4,386,914
(204,561)
332,397
(1,652,674)
6,953,899
(27,786)
2,235,919
28,981,234
3,709,686
(37,261)
263,951
601,585
6,915,406
31
2,910,405
14,363,803
Malaysian
Ringgit
RM000
Singapore
Dollar
RM000
Great
Britain
Pound
RM000
Hong Kong
Dollar
RM000
United
States
Dollar
RM000
Indonesia
Rupiah
RM000
Euro
RM000
Others
RM000
Total
RM000
760,416
203,623
51,515
9,143,271
24,052
297,895
1,456,524
25,803,796
1,187,932
8,419,914
7,815
330,064
5,681,045
6,960,488
906,419
28,838
688,796
236,716
2,502,620
7,644,471
51,486,431
45,932,056
2,037,088
624,961
532,854
2,421
237,897
1,559,067
906,048
20,202,559
(6,091,473)
(1,458,726)
(20,205)
68,314
1,190
88,022
1,088,542
162,570
318,805
181,572,844
1,626,415
1,420,365
1,523,923
2,509,623
517,347
76,579
71,844
6,140
6,725,145
19,514
3,780,405
435,057
4,313,116
17,070,392
454,412
Group
2010 (contd.)
Borrowings
Subordinated obligations
Capital securities
Life, general takaful and
family takaful fund
liabilities
Life, general takaful and
family takaful fund
policy holders funds
Total Liabilities
Bank
2011
Assets
Cash and short-term
funds
13,866,500
Deposits and placements
with banks and other
financial institutions
509,940
Securities portfolio
31,670,315
Loans, advances and
financing
112,189,452
Derivative assets
5,514,619
Other assets
723,563
Statutory deposits with
Central Banks
2,693,100
Investment in subsidiaries
3,466,028
Investment in associates
13,215
FINANCIAL STATEMENTS
381
At A Glance
Our Perspective
Others
RM000
Total
RM000
838,227
160,794
905,462
296,406
15,867
19,807
23,383
(16,732)
1,047
436
8,436
8,929
77
(3,261)
2,191
96
7,125
1,170,183
177,270
920,837
172,551,215
63,327,993
991,261
3,373,960
34,597,472
7,635,411
1,173,055
10,010,165
293,660,532
50,786,058
2,158,896
292,031
12,224,258
379,654
2,451,002
201,465,408
715,867
764,837
2,401,928
11,203,191
3,230,595
1,515,082
31,441,675
98,147
275,415
373,562
194,039
1,204,635
1,256,698
84
(5,360)
21,967
467
(28)
67,907
1,888
(1,080,199)
(121,493)
(2,472)
1,463
(2,461)
101
211
(7,603)
(11,312)
2,543
168,588
102,366
2,472
7,115,673
1,446,311
4,240,156
528,285
195,363
2,424,039
1,508,921
(27,283)
16,558
(584)
3,418,948
900,880
468
3,420,499
9,509,786
6,120,774
166,933,357
58,383,767
2,913,141
2,778,863
26,544,417
(897)
3,866,960
4,242,521
265,662,129
5,617,858
(5,514,619)
1,168,739
4,447,897
4,944,226
(2,037,088)
1,204,635
183,912
(1,921,880)
(2,421)
(5,360)
1,811,055
595,097
(28)
126,386
8,053,055
6,091,473
(1,080,199)
(15,216,381)
7,636,308
(2,461)
19,704
(2,693,905)
(1,190)
(7,603)
2,680,518
5,767,644
(162,570)
168,588
(1,205,679)
27,998,403
(1,626,415)
1,446,311
(7,152,588)
5,719,875
4,295,685
(118,606)
721,455
(2,152,052)
7,653,551
(22,180)
4,567,983
20,665,711
4,624,181
(34,681)
797,507
98,311
6,725,145
(29)
4,378,948
16,589,382
Liabilities
Deposits from customers 133,173,509
Deposits and placements
of banks and other
financial institutions
11,610,175
Obligations on securities
sold under repurchase
agreements
Recourse obligation on
loans sold to Cagamas
528,285
Provision for taxation and
zakat
(184,522)
Borrowings
1,551
Subordinated obligations
6,184,867
Capital securities
4,611,853
Total Liabilities
Euro
RM000
Governance
Indonesia
Rupiah
RM000
Bank
2011 (contd.)
Leadership
United
States
Dollar
RM000
Responsibility
Hong Kong
Dollar
RM000
Business Review
Great
Britain
Pound
RM000
Performance
Singapore
Dollar
RM000
Strategy
Malaysian
Ringgit
RM000
Who We Are
7.
AGM Information
382
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2010
Assets
Cash and short-term
funds
Deposits and placements
with banks and other
financial institutions
Securities purchased
under resale
agreements
Securities portfolio
Loans, advances and
financing
Derivative assets
Other assets
Statutory deposits with
Central Banks
Investment in subsidiaries
Investment in associates
Property, plant and
equipment
Intangible assets
Deferred tax assets
Total Assets
Liabilities
Deposits from customers
Deposits and placements
of banks and other
financial institutions
Bills and acceptances
payable
Derivative liabilities
Other liabilities
Recourse obligation on
loans sold to Cagamas
Provision for taxation and
zakat
Borrowings
Subordinated obligations
Capital securities
Total Liabilities
Malaysian
Ringgit
RM000
Singapore
Dollar
RM000
Great
Britain
Pound
RM000
Hong Kong
Dollar
RM000
United
States
Dollar
RM000
Indonesia
Rupiah
RM000
Euro
RM000
Others
RM000
Total
RM000
8,108,993
1,492,500
262,754
17,550
7,227,692
10,199
1,671,807
612,121
19,403,616
1,731,480
2,673,408
29,141
2,501,537
98
162,534
7,098,198
34,524,835
371,237
8,299,187
810
229,197
4,377,450
84,303
700
27,609
371,237
47,544,091
101,698,686
977,352
3,885,457
34,837,065
125,727
277,427
192,513
4,209
204,455
1,543,395
252,038
11,858,508
171,837
(989,507)
65,449
11
18,395
1,273,969
2,546
101,383
151,469,585
1,281,682
3,749,648
505,100
3,576,538
8,915
1,351,883
146
57,617
74,996
6,140
6,523,559
18,381
2,478,138
403,645
1,932,981
12,653,377
418,700
862,003
144,998
1,155,952
281,765
14,736
(9,003)
5,720
1,310
582
9,073
347
394
47
1,227
1,160,265
160,710
1,148,176
157,180,309
49,716,078
699,602
2,044,072
25,295,690
6,618,061
1,756,460
5,081,994
248,392,266
117,394,181
43,061,763
2,070,705
190,232
9,905,094
513,220
2,244,542
175,379,741
11,051,324
559,966
456,966
1,505,814
5,434,054
2,651,205
1,270,493
22,929,822
2,722,976
771,613
2,465,296
162,264
174,304
726,587
432
4,444
11,524
106
156,947
455
2,823
188,013
327,831
3,039
922
(1,022)
4,936
6,435
(2,801)
19,240
2,898,997
1,291,498
3,555,869
649,977
649,977
78,802
7,100,000
4,589,572
190,713
1,389,180
10,778
3,058
2,098,317
969,116
283,353
2,098,317
8,069,116
5,978,752
146,823,741
46,264,777
2,544,071
1,864,332
18,928,306
3,043
3,169,261
3,537,911
223,135,442
FINANCIAL STATEMENTS
383
At A Glance
Our Perspective
Hong Kong
Dollar
RM000
United
States
Dollar
RM000
Indonesia
Rupiah
RM000
Euro
RM000
Others
RM000
Total
RM000
10,356,568
(977,352)
771,613
4,354,839
3,451,301
(125,727)
174,304
934,837
(1,844,469)
(4,209)
4,444
1,639,346
179,740
156,947
(46,010)
6,367,384
(171,837)
188,013
(8,816,596)
6,615,018
(517)
(1,412,801)
(11)
(1,022)
1,405,271
1,544,083
(2,546)
(2,801)
1,441,851
25,256,824
(1,281,682)
1,291,498
913,021
14,505,668
4,434,715
(204,888)
290,677
(2,433,036)
6,614,501
(8,563)
2,980,587
26,179,661
3,709,693
(37,261)
206,751
107,861
6,523,559
31
3,060,004
13,570,638
Where possible, the Group and the Bank mitigate the effect of currency exposures by funding the overseas operations with borrowings and
deposits received in the same functional currencies of the respective overseas locations. The foreign currency exposures are also hedged
using foreign exchange derivatives.
The structural currency exposures of the Group and the Bank as at the reporting dates are as follows:
Group
Currency of structural exposures
(2,539,120)
(370,557)
4,741,076
(34,681)
685,693
639,475
6,982,262
4,415,843
20,339,345
(2,909,677)
17,429,668
3,737,615
(37,261)
263,951
942,231
6,915,406
2,910,436
(27,929)
(340,646)
3,709,686
(37,261)
263,951
601,585
6,915,406
2,910,436
14,732,378
(368,575)
14,363,803
AGM Information
Governance
2010
Singapore Dollar
Great Britain Pound
Hong Kong Dollar
United States Dollar
Indonesia Rupiah
Others
7,280,196
(34,681)
685,693
1,010,032
6,982,262
4,415,843
Net structural
currency exposures
RM000
Leadership
2011
Singapore Dollar
Great Britain Pound
Hong Kong Dollar
United States Dollar
Indonesia Rupiah
Others
Structural currency
exposures in overseas Hedges by funding in
operations respective currencies
RM000
RM000
Responsibility
Net structural foreign currency position represents the Groups and the Banks net investment in overseas operations. This position comprises
the net assets of the Groups and the Banks overseas branches, investments in overseas subsidiaries and long term investments in overseas
properties.
Business Review
Performance
Singapore
Dollar
RM000
Strategy
Bank
2010 (contd.)
Malaysian
Ringgit
RM000
Who We Are
7.
384
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
Currency of structural exposures
2011
Singapore Dollar
Great Britain Pound
Hong Kong Dollar
United States Dollar
Indonesia Rupiah
Others
2010
Singapore Dollar
Great Britain Pound
Hong Kong Dollar
United States Dollar
Indonesia Rupiah
Others
Structural currency
exposures in overseas Hedges by funding in
operations respective currencies
RM000
RM000
7,163,301
(34,681)
797,507
468,867
6,725,145
4,378,919
(2,539,120)
(370,556)
Net structural
currency exposures
RM000
4,624,181
(34,681)
797,507
98,311
6,725,145
4,378,919
19,499,058
(2,909,676)
16,589,382
3,737,622
(37,261)
206,751
448,507
6,523,559
3,060,035
(27,929)
(340,646)
3,709,693
(37,261)
206,751
107,861
6,523,559
3,060,035
13,939,213
(368,575)
13,570,638
8.
2011
Impact to profit after tax
1%
appreciation
RM000
(65,563)
Bank
1%
depreciation
RM000
65,563
1%
appreciation
RM000
(8,839)
1%
depreciation
RM000
8,839
Interpretation of Impact
The Group and the Bank measure the foreign exchange sensitivity based on the foreign exchange net open positions (including foreign
exchange structural position) under an adverse movement in all foreign currencies against reporting currency (MYR). The result implies that
the Group and the Bank may be subject to additional translation (loss)/gain if MYR appreciated/depreciated against other currencies and vice
versa.
FINANCIAL STATEMENTS
385
At A Glance
(e)
Governance
Liquidity Buffers
Maybank Group maintains a portfolio of highly liquid
instruments on its statement of financial position that can
be drawn upon when needed. These liquid assets include
cash and government bonds and high credit quality private
securities that can be sold or funded on a secured basis as
protection against any unforeseen interruption to cash flow.
Leadership
Responsibility
Business Review
Liquidity management
Liquidity is the ability of the Group to fund increases in
assets and meet obligations as they come due, without
incurring unacceptable losses.
Performance
Strategy
Who We Are
1.
Our Perspective
AGM Information
386
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
The disclosure is made in accordance with the requirement of revised BNM GP8 Guidelines on Financial Reporting for Banking Institutions:
Group
2011
Assets
Cash and short-term
funds
Deposits and placements
with financial
institutions
Securities purchased
under resale
agreements
Securities portfolio
Loans, advances and
financing
Derivative assets
Other assets
Investment properties
Statutory deposits with
Central Banks
Interest in associates
Property, plant and
equipment
Intangible assets
Deferred tax assets
Life, general takaful and
family takaful fund
assets
Total assets
Up to 1
month
RM000
>1 to 3
months
RM000
>3 to 6
months
RM000
>6 months
to 1 year
RM000
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
No-specific
maturity
RM000
Total
RM000
37,054,615
937,154
664,676
147,074
38,803,519
2,752,873
5,378,824
2,042,325
116,778
713
10,291,513
2,786,934
1,453,069
1,959,278
3,507,012
14,035,987
13,068,107
22,957,403
1,271,460
61,039,250
29,815,968
90,627
2,740,460
13,971,886
82,537
51,982
11,117,363
44,030
74,606
13,061,507
396,334
2,434,556
27,181,422
316,841
140,908
35,685,924
259,718
123,142,356
462,095
1,293,010
45,051
253,976,426
1,652,182
6,735,522
45,051
7,698,425
2,439,654
7,698,425
2,439,654
2,168,986
6,509,048
1,402,705
2,168,986
6,509,048
1,402,705
19,196,413
19,196,413
75,241,477
21,875,452
15,902,278
19,663,261
41,675,871
49,013,749
146,561,854
42,024,752
411,958,694
41,861,138
22,648,482
26,475,249
5,148,338
1,306,602
101,303
281,976,379
9,068,513
2,092,054
1,333,571
1,343,668
856,547
3,371,987
33,303,655
373,562
3,462,596
76,569
68,413
635,917
55,820
865,608
96,824
71,731
176,535
136,139
280,561
398,886
192,734
679,230
2,806,129
8,513,401
1,533,935
11,311,854
9,357
248,934
269,994
528,285
Liabilities
Deposits from customers 184,435,267
Deposits and placements
of banks and other
financial institutions
15,237,315
Obligations on securities
sold under repurchase
agreements
373,562
Bills and acceptances
payable
4,318,064
Derivative liabilities
115,560
Other liabilities
6,921,874
Recourse obligation on
loans sold to Cagamas
FINANCIAL STATEMENTS
387
At A Glance
Our Perspective
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
No-specific
maturity
RM000
Total
RM000
112,597
133,077
9,372
181,468
63
539,807
12,586
209,286
34,604
303,642
4,045,236
10,800,539
6,120,774
247,892
134,620
247,892
5,447,120
10,800,539
6,120,774
5,408,600
5,408,600
13,787,813
13,787,813
Total liabilities
211,647,316
54,737,426
26,837,751
28,375,782
7,192,246
3,328,405
25,119,069
22,250,434
379,488,429
(136,405,839)
(32,861,974)
(10,935,473)
(8,712,521)
34,483,625
45,685,344
121,442,785
19,774,318
32,470,265
Bank
2011
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
No-specific
maturity
RM000
Total
RM000
24,054,891
937,154
664,676
147,075
25,803,796
2,676,004
3,434,411
1,426,511
107,545
7,644,471
1,859,155
888,107
1,668,987
2,852,441
12,871,901
8,585,286
22,218,555
541,999
51,486,431
24,339,786
85,880
916,048
10,734,153
73,792
11,850
9,343,833
37,196
17,774
8,672,015
396,326
35,549
17,817,419
311,408
22,244,753
259,718
88,420,885
462,095
439,144
181,572,844
1,626,415
1,420,365
4,313,116
17,070,392
454,412
4,313,116
17,070,392
454,412
AGM Information
>6 months
to 1 year
RM000
>3 to 6
months
RM000
Governance
>1 to 3
months
RM000
Leadership
Assets
Cash and short-term
funds
Deposits and placements
with financial
institutions
Securities purchased
under resale
agreements
Securities portfolio
Loans, advances and
financing
Derivative assets
Other assets
Statutory deposits with
Central Banks
Investment in subsidiaries
Interest in associates
Up to 1
month
RM000
Responsibility
The table below analyses assets and liabilities (inclusive of non-financial instruments) of the Group and the Bank in the relevant maturity
tenures based on remaning contractual maturities. The disclosure is made in accordance with the requirement of revised BNM GP8
Guidelines on Financial Reporting for Banking Institutions:
Business Review
>3 to 6
months
RM000
Performance
>1 to 3
months
RM000
Strategy
Up to 1
month
RM000
Group
2011 (contd.)
Who We Are
2.
388
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
2011 (contd.)
Property, plant and
equipment
Intangible assets
Deferred tax assets
Total assets
Up to 1
month
RM000
>1 to 3
months
RM000
>3 to 6
months
RM000
>6 months
to 1 year
RM000
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
No-specific
maturity
RM000
Total
RM000
1,170,183
177,270
920,837
1,170,183
177,270
920,837
53,931,764
16,079,467
13,158,977
12,210,951
31,000,728
31,089,757
111,101,535
25,087,353
293,660,532
27,154,741
16,765,085
23,781,801
4,975,638
938,502
101,304
201,465,408
8,997,797
1,586,637
239,011
1,201,968
815,610
3,363,491
31,441,675
373,562
2,810,320
64,024
12,522
544,435
52,690
550,067
33,304
68,014
5,130
129,372
357,952
679,231
289,492
7,115,673
1,446,311
4,240,156
9,357
120,920
248,934
269,994
3,298,028
9,509,786
6,120,774
528,285
3,420,499
9,509,786
6,120,774
Liabilities
Deposits from customers 127,748,337
Deposits and placements
of banks and other
financial institutions
15,237,161
Obligations on securities
sold under repurchase
agreements
373,562
Bills and acceptances
payable
3,727,614
Derivative liabilities
95,028
Other liabilities
3,382,945
Recourse obligation on
loans sold to Cagamas
Borrowings
1,551
Subordinated obligations
Capital securities
Total liabilities
150,566,198
39,048,761
19,619,834
24,127,260
6,555,912
2,382,058
23,072,614
289,492
265,662,129
(96,634,434)
(22,969,294)
(6,460,857)
(11,916,309)
24,444,816
28,707,699
88,028,921
24,797,861
27,998,403
FINANCIAL STATEMENTS
389
At A Glance
Our Perspective
The tables below present the cash flows payable by the Group and the Bank under non-derivative financial liabilities by remaining
contractual maturities at the end of the reporting period. The amounts disclosed in the table are the contractual undiscounted cash flow.
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
Total
RM000
184,657,240
42,752,183
23,630,825
28,260,661
5,163,257
1,322,278
216,159
286,002,603
32,365,605
10,090,645
2,245,936
1,450,330
3,561,292
442,716
7,013,407
57,169,931
373,729
5,872,170
3,289,476
6,404,670
144,089
2,192,330
422,471
75,080
596,311
406,513
11,282
4,142,608
373,729
14,544,250
9,012,750
695,971
305,202
21,100
34,935
11,935
967,198
116,189
118,233
322,802
199,004
154,758
20,297
569,939
796,970
618,100
577,228
2,457,896
798,326
618,947
1,799,851
11,668,680
12,160,826
609,460
7,118,859
13,600,269
13,705,799
227,254,191
59,752,824
29,705,117
31,058,946
11,136,368
6,228,673
37,001,531
402,137,650
2,994,850
1,210,726
620,113
1,363,887
1,016,806
154,790
180,952
7,542,124
1,320,976
603,131
972,100
1,667,369
3,945,342
1,948,523
1,420,116
11,877,557
586,968
405,898
537,087
197,079
129,359
712,184
2,568,575
13,195,000
8,359,527
318,204
1,213,521
110,770
76,961,407
32,938
682,679
17,429,276
682,679
108,014,657
9,605,986
26,457,321
3,751,480
2,240,070
80,222,680
23,203,462
2,815,497
1,601,068
140,291,578
Leadership
>6 months
to 1 year
RM000
Responsibility
>3 to 6
months
RM000
Business Review
>1 to 3
months
RM000
Performance
Non-derivative liabilities
Deposits from customers
Deposits and placements of banks and
other financial institutions
Obligations on securities sold under
repurchase agreements
Bills and acceptance payables
Other liabilities
Recourse obligation on loans sold to
Cagamas
Borrowings
Subordinated obligations
Capital securities
Up to 1
month
RM000
Strategy
Group
2011
Who We Are
3.
Governance
Financial & Others
AGM Information
390
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
The tables below present the cash flows payable by the Group and the Bank under non-derivative financial liabilities by remaining
contractual maturities at the end of the reporting period. The amounts disclosed in the table are the contractual undiscounted cash flow.
Bank
2011
Non-derivative liabilities
Deposits from customers
Deposits and placements of banks and
other financial institutions
Obligations on securities sold under
repurchase agreements
Bills and acceptances payable
Other liabilities
Recourse obligation on loans sold to
Cagamas
Borrowings
Subordinated obligations
Capital securities
Up to 1
month
RM000
>1 to 3
months
RM000
>3 to 6
months
RM000
>6 months
to 1 year
RM000
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
Total
RM000
128,015,714
27,211,576
16,800,174
23,831,576
4,986,052
940,466
101,512
201,887,070
24,668,380
10,010,809
1,626,885
317,842
913,209
399,423
3,787,645
41,724,193
373,729
5,144,058
142,817
5,797,202
81,422
2,150,184
83,892
75,080
470,855
51,361
373,729
13,166,524
830,347
492,498
154,446
34,935
11,935
144,662
116,189
118,233
24,431
177,904
154,758
20,297
122,176
712,570
618,100
577,228
2,189,992
713,926
618,947
1,246,118
10,457,680
12,160,826
609,460
4,374,323
12,178,269
13,705,799
158,837,196
43,290,390
21,052,154
25,052,446
7,423,765
5,439,982
27,753,781
288,849,714
180,794
1,155,985
620,113
1,363,887
993,042
154,779
180,952
4,649,552
602,298
603,131
972,100
1,667,369
3,713,781
1,905,714
1,079,354
10,543,747
372,527
865,532
8,329,624
460,639
318,204
1,213,521
537,087
110,770
197,079
76,961,407
32,938
129,359
15,431,264
712,184
2,408,875
93,687,177
9,576,083
10,350,775
3,751,480
2,240,070
80,222,680
20,267,446
2,772,677
1,260,306
120,865,434
FINANCIAL STATEMENTS
391
At A Glance
Our Perspective
The table below analyses the Groups and the Banks derivative financial liabilities that will be settled on a net basis into relevant maturity
groupings by remaining contractual maturities at the end of the reporting period. The amounts disclosed in the table are the contractual
undiscounted cash flow.
>3 to 6
months
RM000
>6 months
to 1 year
RM000
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
Total
RM000
(565)
(55,193)
(3,463)
(41,937)
(10,240)
(2,465)
(26,079)
19
(4,946)
(60,283)
18
(20)
(108,158)
2,231
(103)
(11,471)
(10,588)
(209)
(83,767)
(11,771)
(386,888)
(18,560)
(8,447)
(19,725)
(22,730)
(44,476)
(102,706)
(22,732)
1,001
(219,815)
(64,205)
(75,365)
(51,255)
(109,687)
(208,653)
(44,894)
(82,975)
(637,034)
(22,413,199)
20,947,754
(8,689,012)
6,608,649
(2,339,673)
2,984,267
(1,289,268)
2,115,372
(3,208,930)
2,030,605
(1,543,054)
3,032,414
(379,056)
587,515
(39,862,192)
38,306,576
96
(262)
1,118
(1,111)
1,158
(3,328)
4,865
(57,221)
56,896
(61,922)
64,133
(1,465,349)
(2,080,363)
645,450
826,151
(1,176,788)
1,489,035
208,459
(1,553,405)
Business Review
Responsibility
>1 to 3
months
RM000
Performance
Up to 1
month
RM000
Strategy
Group
2011
Who We Are
3.
Leadership
Governance
Financial & Others
AGM Information
392
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
The table below analyses the Groups and the Banks derivative financial liabilities that will be settled on a net basis into relevant maturity
groupings by remaining contractual maturities at the end of the reporting period. The amounts disclosed in the table are the contractual
undiscounted cash flow.
Bank
2011
Net settled derivatives
Derivative financial liabilities
Trading derivatives
Foreign exchange derivatives
Interest rate derivatives
Equity related derivatives
Hedging derivatives
Interest rate derivatives
Bank
2011
Gross settled derivatives
Derivative financial liabilities
Trading derivatives
Derivatives:
Outflow
Inflow
Hedging derivatives
Derivatives:
Outflow
Inflow
Up to 1
month
RM000
>1 to 3
months
RM000
>3 to 6
months
RM000
>6 months
to 1 year
RM000
>1 to 3
years
RM000
>3 to 5
years
RM000
Over 5
years
RM000
Total
RM000
(565)
(11,523)
(3,463)
(41,937)
(1,426)
(25,997)
19
(4,946)
(60,199)
18
(20)
(108,158)
2,231
(103)
(11,471)
(10,588)
(210)
(83,767)
(10,733)
(343,052)
(8,320)
(8,447)
(18,999)
(22,355)
(43,975)
(102,859)
(23,937)
1,001
(219,571)
(20,535)
(64,399)
(49,759)
(109,102)
(208,806)
(46,099)
(82,976)
(581,676)
(20,464,241)
18,987,956
(7,897,455)
5,833,390
(1,855,706)
2,627,313
(1,289,005)
2,115,131
(3,208,930)
2,030,605
(1,543,054)
3,032,414
(379,057)
587,515
(36,637,448)
35,214,324
96
(262)
1,118
(1,111)
1,158
(3,328)
4,865
(57,221)
56,896
(61,922)
64,133
(1,476,189)
(2,064,065)
772,463
826,173
(1,176,788)
1,489,035
208,458
(1,420,913)
FINANCIAL STATEMENTS
393
At A Glance
Our Perspective
The Operational Risk Management team, as the second line of defence, is responsible for the formulation and implementation of operational risk
management framework within Maybank Group, which encompasses the operational risk governance structure, policies and processes. The above
also include the maintenance and analysis of operational loss database, development and implementation of various operational risk management
tools and methodologies to identify, measure, mitigate and monitor operational risks.
Strategy
Finally, Internal Audit acts as the third line of defence by overseeing compliance in respect of day-to-day management of operational risks at all
organisational levels by providing independent assurance in respect of the overall effectiveness of the operational risk management process.
Further information on the risk management practices of the Group are disclosed in the Section on Risk Management in the Annual Report.
The on-balance sheet financial assets and financial liabilities of the Group and the Bank whose fair values are required to be disclosed in accordance
with FRS132 comprise all its assets and liabilities with the exception of investments in subsidiaries, investments in associates, property, plant and
equipment, provision for current and deferred taxation, life, general takaful and family takaful fund assets, and life, general takaful and family takaful
fund liabilities. The information on the fair values of financial assets and financial liabilities of the life, general takaful and family takaful fund is
disclosed in Note 54.
The estimated fair values of those on-balance sheet financial assets and financial liabilities as at the balance sheet date approximate their carrying
amounts as shown in the balance sheets, except for the following financial assets and liabilities:
Governance
For loans, advances and financing to customers, where such market prices are not available, various methodologies have been used to estimate the
approximate fair values of such instruments. These methodologies are significantly affected by the assumptions used and judgements made
regarding risk characteristics of various financial instruments, discount rates, estimates of future cash flows, future expected loss experience and
other factors. Changes in the assumptions could significantly affect these estimates and the resulting fair value estimates. Therefore, for a significant
portion of the Groups and the Banks financial instruments, including loans, advances and financing to customers, their respective fair value
estimates do not purport to represent, nor should they be construed to represent, the amounts that the Group and the Bank could realise in a sale
transaction at the reporting date. The fair value information presented herein should also in no way be construed as representative of the
underlying value of the Group and the Bank as a going concern.
Leadership
Responsibility
Financial instruments comprise financial assets, financial liabilities and also derivatives. The fair value of a financial instrument is the amount at
which the instrument could be exchanged or settled between knowledgeable and willing parties in an arms length transaction, other than in a
forced or liquidation sale. The information presented herein represents best estimates of fair values of financial instruments at the reporting date.
Business Review
Performance
Under the Groups three lines of defence concept, risk taking units (Business/Support Sectors) constitute an integral part of the operational risk
management framework and are primarily responsible for the management of day-to-day operational risks inherent in their respective business
and functional areas. They are responsible for putting in place and maintaining their respective operational manuals and ensuring that activities
undertaken by them comply with Maybank Groups operational risk management framework.
Who We Are
46.
394
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
Carrying
value
RM000
2010
Fair value
RM000
Carrying
value
RM000
Fair value
RM000
Financial assets
Securities held-to-maturity
Loans, advances and financing*
9,638,714
9,809,443
8,942,708
9,118,305
258,247,634 283,556,227 209,393,607 209,411,458
Financial liabilities
Deposits from customers
Deposits and placements of banks and other financial institutions
Recourse obligation on loans sold to Cagamas
Borrowings
Subordinated obligations
Capital securities
Bank
Carrying
value
RM000
2010
Fair value
RM000
Carrying
value
RM000
Fair value
RM000
Financial assets
Securities held-to-maturity
Loans, advances and financing*
8,339,494
8,508,551
7,855,322
8,029,524
184,752,617 209,580,430 154,236,342 154,111,646
Financial liabilities
Deposits from customers
Deposits and placements of banks and other financial institutions
Recourse obligation on loans sold to Cagamas
Borrowings
Subordinated obligations
Capital securities
The collective impairment/general allowance for the Group and the Bank amounting to RM4,271,208,000 (2010: RM3,838,541,000) and RM3,179,773,000
(2010: RM2,766,757,000) respectively have been added back to arrive at the carrying value of the loans, advances and financing.
The following methods and assumptions are used to estimate the fair values of the following classes of financial instruments:
FINANCIAL STATEMENTS
395
At A Glance
Our Perspective
(f)
(g)
Subordinated obligations
(h)
(c)
Securities
(e)
AGM Information
Governance
(d)
Leadership
Responsibility
(b)
Business Review
Performance
Strategy
Who We Are
(a)
396
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Approved and
contracted
for
Approved but
not
contracted
for
2011
RM000
2010
RM000
506,118
185,816
410,884
176,730
207,846
149,181
207,846
147,810
713,964
334,997
618,730
324,540
Group
(b)
Uncalled
capital in
shares of
subsidiaries
Bank
2010
RM000
The quality and composition of capital are key factors in the evaluation
of the Groups capital adequacy. The Group strongly emphasises the
quality of its capital and, accordingly, holds a significant amount of its
capital in the form of equity.
Bank
2011
RM000
2010
RM000
2011
RM000
2010
RM000
150
150
(a)
Gearing up of capital
b)
FINANCIAL STATEMENTS
397
At A Glance
General
AGM Information
Governance
(b)
Leadership
Responsibility
Business Review
(c)
Performance
Strategy
In line with industry best practices, the Group shall quantify its
risks using methodologies that have been reasonably tested and
deemed to be accepted in the industry.
Who We Are
(b)
Our Perspective
398
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
On 29 June 2010, the Bank and its subsidiary, Maybank Islamic Berhad (MIB) have received approval from Bank Negara Malaysia (BNM) to migrate
to Internal Ratings-Based (IRB) approach for credit risk under Basel II Risk Weighted Capital Adequacy Framework (RWCAF) from 1 July 2010 onwards.
With effect from 1 January 2010, for Maybank Investment Bank Berhad and 1 July 2010 for other regulated entities, the capital adequacy ratios are
computed as follows:
(a)
Group, Bank and Maybank Islamic Berhad (MIB) ratios are computed in accordance with BNMs Basel II RWCAF issued on 1 April 2010 as
follows:
(i) Credit risk under Internal-Ratings Based Approach
(ii) Market risk under Standardised Approach
(iii) Operational risk under Basic Indicator Approach
The minimum regulatory capital adequacy requirement remains at 8% for the risk-weighted capital ratios.
(b)
Maybank Investment Bank Berhad (Maybank IB) on a standalone basis is computed in accordance with BNMs Basel II RWCAF issued on 1
April 2010 under Standardised Approach for credit and market risks, whereas operational risk is under the Basic Indicator Approach. The
minimum regulatory capital adequacy requirement is 8% for the risk-weighted capital ratios.
(c)
PT Bank Internasional Indonesia Tbk (BII) on a standalone basis is computed in accordance with local requirements, which is based on the
Basel I capital accord. The minimum regulatory capital adequacy requirement is 8% for the risk-weighted capital ratios. However, for
disclosure at Maybank Group level, the computation was based on the capital adequacy rules of the overseas jurisdiction (parent company)
namely Maybank Group, using Basel II RWCAF rules, as BII is considered a significant overseas subsidiary.
The comparative capital adequacy ratios for 30 June 2010 were in compliance with Basel I Risk-Weighted Capital Adequacy Framework and have
not been restated in accordance with Para 7.2(1) of the Basel II RWCAF, which does not require disclosures in respect of previous period upon first
time adoption.
(b)
The proposed final dividend consisting of an electable portion of 28 sen (21 sen net per ordinary share) can be elected to be reinvested in new
ordinary shares in accordance with the Dividend Reinvestment Plan as disclosed in Note 29(b).
As such, there will be a range of extreme possibilities that the full electable portion is reinvested in new ordinary shares or the full electable
portion is not reinvested but paid in cash.
Based on the above, the range of capital adequacy ratios of the Group and the Bank before and after deducting the proposed dividend are as follows:
The capital adequacy ratios of the Group and the Bank as at 30 June:
Group
Basel II
Bank
2011
2010
2011
2010
(i)
11.93%
15.45%
13.44%
13.44%
(ii)
11.21%
11.84%
12.49%
13.32%
14.72%
15.36%
12.49%
13.32%
FINANCIAL STATEMENTS
399
At A Glance
Our Perspective
The capital adequacy ratios of the Group and the Bank (contd.)
Basel I
2011
2010
11.06%
14.67%
15.02%
15.02%
10.10%
10.97%
13.78%
14.91%
13.71%
14.58%
13.78%
14.91%
2011
RM000
2010
RM000
29,473,971
27,054,775
32,915,616
30,237,234
Tier 2 capital
Subordinated obligations
Collective (2010: general) allowance for bad and doubtful debts4
10,732,475
995,632
8,069,116
3,838,541
9,458,980
449,884
8,069,116
3,015,865
11,728,107
11,907,657
9,908,864
11,084,981
Total capital
Less: Investment in subsidiaries and associates2
Less: Other deductions:
Liquidity reserve
Securitisation exposure held in the banking book
Excess of EL over EP3
41,202,078
(2,924,965)
38,962,432 42,824,480
41,322,215
(3,065,249) (17,457,434) (13,009,007)
Capital base
38,150,608
(1,492)
(16,796)
(108,217)
(18,060)
35,879,123
(1,492)
(16,796)
(37,149)
25,311,609
(18,051)
28,295,157
AGM Information
7,077,983
5,903,497
12,506,193
5,978,752
(1,148,176)
(81,015)
7,077,983
7,478,206
5,903,497
8,583,711
13,813,992 11,790,065
5,978,752
6,065,486
(1,564,963)
(920,837)
(4,154,486)
(81,015)
Governance
7,478,206
8,583,711
14,779,856
6,065,486
(1,383,388)
(6,049,900)
Leadership
Tier 1 capital
Paid-up share capital
Share premium
Other reserves
Capital securities
Less: Deferred tax assets1
Goodwill1
Responsibility
2011
RM000
Bank
Business Review
In arriving at the capital base used in the ratio calculations of the Group and the Bank, the proposed dividends for respective financial years
were not deducted.
Performance
2010
Strategy
2011
(c)
Bank
Who We Are
Group
400
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Under Bank Negara Malaysia Guidelines, deferred tax and goodwill are required to be excluded from Tier I capital.
Excludes the cost of investment in subsidiary companies and associates, except for: (i) Myfin Berhad of RM18,993,759, as its business, assets and
liabilities have been transferred to the Bank; (ii) Maybank International (L) Ltd. of RM27,060,000, as its asset are included in the Banks
risk-weighted assets. For the Group, the cost of investment in insurance companies and associates are deducted from capital base.
Excluding collective allowance for certain loans, advances and financing for current financial year.
The capital adequacy ratios of the Group consist of capital base and risk-weighted assets derived from consolidated balances of the Bank and its
subsidiaries, excluding the investments in insurance entities and associates.
The capital adequacy ratios of the Bank consist of capital base and risk-weighted assets derived from the Bank and its wholly-owned offshore
banking subsidiary company, Maybank International (L) Ltd., excluding the cost of investment in subsidiary companies and associates (except for
Myfin Behad and Maybank International (L) Ltd. as disclosed above).
(d)
The capital adequacy ratios of the banking subsidiaries of Group are as follows:
Maybank
PT Bank
Maybank Investment Internasional
Islamic
Bank
Indonesia
Berhad
Berhad
Tbk
30 June 2011
Before deducting interim dividends:
Core capital ratio
Risk-weighted capital ratio
10.31%
13.02%
24.72%
24.72%
13.06%
9.46%
12.17%
24.72%
24.72%
13.06%
30 June 2010
Before deducting interim dividends:
Core capital ratio
Risk-weighted capital ratio
9.14%
10.66%
35.60%
37.37%
14.87%
8.57%
10.09%
35.60%
37.37%
14.87%
FINANCIAL STATEMENTS
401
At A Glance
Our Perspective
The breakdown of Assets and Credit Equivalent values (including Off-Balance Sheet items) according to Risk-Weights is as follows:
Group
RM000
Bank
RM000
3,753,922
23,571,746
1,040,223
21,381,949
207,764,624 160,841,302
27,325,668
1,040,223
21,381,949
156,475
476,309
270,737
3,215,865
246,979,733 188,272,244
1,673,007
24,868,551
9,692,832
17,738,110
(206,402)
149,810
2,334,044
7,154,554
36,757,674
In accordance with BNMs guideline on the recognition and measurement of Restricted Profit Sharing Investment Account (RPSIA) as Risk
Absorbent, the credit risk on the assets funded by the RPSIA are excluded from the risk weighted capital ratio (RWCR) calculation.
Group
RM000
Bank
RM000
28,000
375,211
2,640,748
31,473,796
88,944
1,446
22,658
311,157
90,718
217,453,559 164,912,341
27,081,304
23,431,606
34,517,755
483,259
514,923
112,576
425,635
17,053,004
173,353
965,181
244,534,863 188,343,947
35,001,014
1,053,134
18,191,538
Governance
35,853
2,668
6,812,838
7,104,318
18,129,592
14,603,632
192,475,276 143,201,723
Leadership
0%
10%
20%
50%
75%
100%
150%
Responsibility
Maybank
PT Bank
Maybank Investment Internasional
Islamic
Bank
Indonesia
Berhad
Berhad
Tbk
RM000
RM000
RM000
Business Review
15,991,249
23,223,860
Performance
60,236,549 31,459,666
147,528,075 129,381,636
Strategy
Who We Are
Maybank
PT Bank
Maybank Investment Internasional
Islamic
Bank
Indonesia
Berhad
Berhad
Tbk
RM000
RM000
RM000
402
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(b)
By business segments
Consumer banking
Consumer banking comprises the full range of
products and services offered to individuals in
Malaysia, including savings and fixed deposits,
remittance services, current accounts, consumer loans
such as housing loans and personal loans, hire
purchases, unit trusts, bancassurance products and
credit cards.
(ii)
(i)
(ii)
(c)
(d)
International banking
FINANCIAL STATEMENTS
403
At A Glance
Our Perspective
Business Segments
GWB
Global
Markets
RM000
4,659,970
852,220
702,770
85,831
3,069
2,760,233
(3,733)
70,952
19,848
(384,173)
(19,184)
8,747,803
4,659,970
852,220
702,770
88,900
2,756,500
90,800
(403,357)
8,747,803
4,659,970
852,220
702,770
88,900
2,756,500
90,800
(403,357)
8,747,803
1,564,860
427,280
865,480
393,214
1,421,300
557,306
276,682
(834,161)
557,306
4,114,655
6,224,830
(3,285,296)
1,279,500
(205,618)
1,568,250
(145,253)
482,114
4,177,800
(338,509) (2,270,962)
10,166
Operating Profit
Share of profits in associates
2,990,044
1,084,048
1,321,292
135,511
1,354,461
135,008
487,621
(1,237,518)
6,135,459
135,008
2,990,044
1,084,048
1,321,292
135,511
1,489,469
487,621
(1,237,518)
6,270,467
(1,650,709)
(13,382)
(544,305)
(23,825)
(502,166)
(8,072)
(6,796)
(129,955)
4,619,758
(169,480)
4,450,278
Leadership
50,510
(101,705)
5,288
Total
RM000
Responsibility
Net income
Overhead expenses
Allowance for losses on loans,
advances and financing
Impairment losses on securities,
net
Head Office
and Others
RM000
Business Review
Corporate
Banking
RM000
Performance
Group
2011
Strategy
Insurance,
Takaful
Investment International
and Asset
Banking
Banking Management
RM000
RM000
RM000
Community
Financial
Services
RM000
Governance
Financial & Others
AGM Information
404
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Insurance,
Takaful
Investment International
and Asset
Banking
Banking Management
RM000
RM000
RM000
Community
Financial
Services
RM000
Corporate
Banking
RM000
Global
Markets
RM000
4,631,800
693,900
827,200
25,149
3,651
2,558,828
2,172
4,631,800
693,900
827,200
28,800
4,631,800
693,900
827,200
1,497,700
361,500
Net income
Overhead expenses
Allowance for losses on loans,
advances and financing
Impairment losses on securities,
net
6,129,500
(3,122,195)
Head Office
and Others
RM000
Total
RM000
106,281
(19,001)
(637,541)
13,178
8,205,617
2,561,000
87,280
(624,363)
8,205,617
28,800
2,561,000
87,280
(624,363)
8,205,617
677,900
206,800
1,187,600
424,907
243,469
(482,289)
424,907
3,692,680
1,055,400
(140,185)
1,505,100
(98,653)
235,600
(112,709)
3,748,600
(2,038,919)
755,656
(312,873)
(1,106,652)
12,323,204
(5,825,534)
(225,363)
(422,917)
20,900
(597,474)
(1,213)
(1,226,067)
(39,830)
16,800
(23,030)
Operating Profit
Share of profits in associates
2,781,942
492,298
1,366,617
143,791
1,129,007
121,835
441,570
(1,106,652)
5,248,573
121,835
2,781,942
492,298
1,366,617
143,791
1,250,842
441,570
(1,106,652)
5,370,408
(1,401,958)
Group
2010
Net interest income and Islamic
banking income
external
Inter-segment
3,968,450
(150,283)
3,818,167
(ii)
By geographical locations
The Group has operations in Malaysia, Singapore, Indonesia, Philippines, Papua New Guinea, Brunei Darussalam, Peoples Republic of China, Hong
Kong SAR, Vietnam, United Kingdom, United States of America, Cambodia and Bahrain.
With the exception of Malaysia, Singapore and Indonesia, no other individual country contributed more than 10% of the consolidated revenue
before operating expenses and of total assets.
Revenue, net interest income, profit before tax and zakat and non-current assets based on geographical locations of customers and assets
respectively are as follows:
FINANCIAL STATEMENTS
405
At A Glance
Our Perspective
15,328,262
2,121,883
3,291,045
945,338
9,611,370
1,619,827
2,133,124
632,354
Elimination *
Group
8,012,735
312,272
326,711
71,367
21,686,528 13,996,675
(646,885)
(576,911)
6,739,512
(469,045)
8,723,085
21,039,643
13,419,764
6,270,467
8,723,085
2010
Malaysia
Singapore
Indonesia
Others
14,294,778
1,911,001
2,838,432
759,085
9,719,759
1,387,340
1,874,054
462,476
5,270,446
818,301
238,410
70,339
5,579,501
296,501
164,015
54,059
Elimination *
19,803,296
(1,243,064)
13,443,629
(1,120,425)
6,397,496
(1,027,088)
6,094,076
Group
18,560,232
12,323,204
5,370,408
6,094,076
Maybank has on 23 June 2010 announced the proposed conversion to Syariah Banking, and corresponding reduction of share capital of its 96.83%
owned subsidiary incorporated in Indonesia, PT Bank Maybank Indocorp (BMI), based on an earlier decision by BMIs shareholders and subject to
approval by the Indonesian central bank, Bank Indonesia (BI).
On 1 October 2010, BMI has received the approval from BI on the conversion of BMIs business activities from Conventional Banking to Syariah
Banking.
With effect from 23 September 2010, BMI has changed its name to PT Bank Maybank Syariah Indonesia (MSI) and BMIs business activities have
been converted from Conventional Banking to Syariah Banking. The performance of MSI is being reported under the Islamic Banking Scheme
(IBS) operations.
Governance
Proposed Conversion to Syariah Banking and Capital Reduction of PT Bank Maybank Indocorp (Indonesia) (Proposed Conversion)
Leadership
(a)
Responsibility
Business Review
5,251,502
888,242
289,711
310,057
Performance
Malaysia
Singapore
Indonesia
Others
2011
Strategy
Net
income
RM000
Who We Are
Operating
revenue
RM000
Profit
before
taxation Non-current
and zakat
assets
RM000
RM000
406
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(i)
(ii)
(b)
Ronald Ooi has agreed to sell and procure the sale of, and
Mayban IB Holdings has agreed to purchase, 89,082,698
ordinary shares (RO Sale Share) in the capital of Kim Eng
Holdings Limited (Kim Eng), representing approximately
15.44% of the ordinary shares (Kim Eng Shares) in the
capital of Kim Eng in issue as at the date of the
Announcement, for an aggregate cash consideration of
Singapore Dollar (SGD) 276,156,363.80 (RO
Consideration), being SGD3.10 in cash for each RO Sale
Share; and
Yuanta Securities has agreed to sell, and Mayban IB
Holdings has agreed to purchase, 168,476,566 Kim Eng
Shares (Yuanta Sale Shares), and together with the RO
Sale Shares, (Sale Shares), representing approximately
29.19% of the Kim Eng Shares in issue as at the date of the
Announcement, for an aggregate cash consideration of
SGD522,277,354.60 (Yuanta Consideration), being SGD3.10
in cash for each Yuanta Sale Share.
(ii)
(ii)
The Offer Shares will be acquired (i) fully paid, (ii) free from
all claims, charges, mortgages, liens, options, equity, power
of sale, hypothecation, retention of title, rights of preemption, rights of first refusal or other third party rights or
security interests of any kind or any agreements,
arrangements or obligations to create any of the foregoing
and (iii) together with all rights, benefits and entitlements
attached thereto as at the date of the Announcement and
hereafter attaching thereto, including the right to receive
and retain all dividends, rights and other distributions (if
any) declared, paid or made by Kim Eng on or after the
date of the Announcement.
FINANCIAL STATEMENTS
407
At A Glance
(contd.)
The Proposed Acquisition will not have any effect on the issued
and paid-up share capital, the substantial shareholders
shareholding and the consolidated net assets per share position
of Maybank as the Proposed Acquisition will be satisfied entirely
by cash.
AGM Information
Governance
Leadership
Responsibility
Business Review
In the event the Offeror acquires 100% equity interest in Kim Eng,
the total cash consideration would be SGD1,789 million
(equivalent to approximately RM4,256 million).
Performance
Strategy
Who We Are
(b)
Our Perspective
408
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(contd.)
(c)
(ii)
(ii)
(ii)
FINANCIAL STATEMENTS
409
At A Glance
(contd.)
(d)
(f)
AGM Information
The proceeds from the issue will be used for MIBs working
capital, general banking, business expansion programme and
other corporate purposes.
Governance
Leadership
Responsibility
(e)
Business Review
Performance
Strategy
Who We Are
(c)
Our Perspective
410
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
54. LIFE, GENERAL TAKAFUL AND FAMILY TAKAFUL FUNDS STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2011
2011
Group
Assets
Property, plant and equipment
Investment properties
Intangible assets
Investments
Loans
Receivables
Cash and bank balances
Investment-linked business assets
Liabilities
Provision for outstanding claims
Other liabilities
(i)
2010
Life
Fund
RM000
Family
Takaful
Fund
RM000
General
Takaful
Fund
RM000
Total
RM000
Life
Fund
RM000
Family
Takaful
Fund
RM000
General
Takaful
Fund
RM000
Total
RM000
72,850
480,470
15
9,173,836
284,070
183,080
78,786
1,237,828
9
1,235
6,205,050
53,486
137,624
19,931
151,792
537
40
966,291
1,625
118,798
29,060
73,396
481,745
15
16,345,177
339,181
439,502
127,777
1,389,620
73,530
453,460
38
8,654,084
279,819
170,630
34,686
1,477,196
16
2,276
5,268,543
57,374
197,357
37,497
331,369
13
102
792,545
1,699
88,333
39,492
73,559
453,460
2,416
14,715,172
338,892
456,320
111,675
1,808,565
11,510,935
6,569,127
1,116,351
19,196,413
11,143,443
5,894,432
922,184
17,960,059
64,532
826,508
104,725
3,355,873
206,731
850,231
375,988
5,032,612
47,037
800,279
87,272
3,228,785
254,947
603,591
389,256
4,632,655
891,040
3,460,598
1,056,962
5,408,600
847,316
3,316,057
858,538
5,021,911
10,619,895
3,108,529
59,389
13,787,813
10,296,127
2,578,375
63,646
12,938,148
11,510,935
6,569,127
1,116,351
19,196,413
11,143,443
5,894,432
922,184
17,960,059
The operating revenue generated from the life insurance, general takaful and family takaful businesses of the Group for the financial year
amounted to approximately RM5,156,058,000 (2010: RM5,407,765,000).
As disclosed in Note 3(ii)(a), the adoption of new FRSs, amendments to FRSs, IC Interpretations and TR during the financial year have resulted in the
following key changes in accounting policies:
(i) FRS 139 Financial Instruments: Recognition and Measurement
(ii) IC Interpretation 9 Reassessment of Embedded Derivatives
(iii) Amendments to FRS 139 Financial Instruments: Recognition and Measurement, FRS 7 Financial Instruments: Disclosures and IC Interpretation
9 Reassessment of Embedded Derivatives
(iv) Amendments to FRS 139 Financial Instruments: Recognition and Measurement
(v) FRS 4 Insurance Contracts
FRS 139 establishes the principles for the recognition, derecognition and measurement of an entitys financial instruments and for hedge
accounting. Some of these principles and accounting policies have been adopted by the Group and the Bank since the application of BNMs revised
BNM/GP8 - Guidelines of Financial Reporting for Licensed Institutions (BNM GP8 Guidelines) on 1 July 2005 due to the similarities between BNM
GP8 Guidelines and FRS 139.
The changes in accounting policy above have been accounted for prospectively, in line with the transitional arrangements under para 103AA of
FRS 139, with adjustments to the carrying values of financial assets and liabilities at the beginning of the current financial year being adjusted to
opening retained profits and/ or unrealised holding reserves/ (deficit) as appropriate. Details of the adjustments are disclosed in Note 55(b).
FINANCIAL STATEMENTS
411
At A Glance
Upon the full adoption of FRS 139 on 1 July 2010, the Group and
the Bank have implemented additional requirements as follows:
(6)
(2)
(5)
Governance
Embedded derivatives
Upon the adoption of FRS 139 and IC Interpretation 9,
embedded derivatives are to be separated from the host
contract and accounted for as a derivative if the economic
characteristics and risks of the embedded derivative are not
closely related to that of the host contract and the fair
value of the resulting derivative can be reliably measured.
The assessment is made when the entity first becomes a
party for the contract.
Leadership
(4)
Responsibility
Business Review
Performance
Strategy
(1)
Who We Are
(a)
(3)
Our Perspective
AGM Information
412
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Bank
RM000
9,755,600
30 June 2010
6,495,300
(c)
293,015
228,648
787,764
(5,786)
807
782,785
Restatement of comparatives
The adoption of specific FRSs resulted in restatements of
comparative figures as follows:
(i)
(ii)
Statements of
financial position
Group
Other assets
Property, plant and
equipment
Bank
Other assets
Property, plant and
equipment
(d)
As
previously
stated Adjustments
RM000
RM000
As
restated
RM000
5,319,548
(208,186)
5,111,362
1,359,852
208,186
1,568,038
3,832,316
(82,668)
3,749,648
1,077,597
82,668
1,160,265
Income statement
Group
Other operating
income
Overhead expenses
Allowance for losses
on loans, advances
and financing
Net income from
Insurance business
Bank
Other operating
income
Overhead expenses
Allowance for losses
on loans, advances
and financing
As
previously
stated Adjustments
RM000
RM000
As
restated
RM000
4,666,035
(6,412,072)
(973,355)
586,538
3,692,680
(5,825,534)
(1,187,977)
(38,090)
(1,226,067)
424,907
424,907
2,843,624
(4,004,773)
(251,875)
289,964
2,591,749
(3,714,809)
(309,867)
(38,089)
(347,956)
FINANCIAL STATEMENTS
413
At A Glance
Our Perspective
Note
(p)
(q)
50,890,270
11,292,077
1,115,350
53,504
175,494
52,931
1,010,637
64,590,263
34,693,613
5,051,346
28,175
20,775
1,235,875
31,607
41,061,391
459,287
3,924,853
4,384,140
68,974,403
207,410
3,240,063
3,447,473
44,508,864
18,643,612
13,627,916
(k)
(r)
(t)
(u)
(bb)
Leadership
5,818,068
707
4,700,919
33,516,386
79,712
17,513
222,559
153,000
44,508,864
Responsibility
9,684,169
394,136
6,823,392
46,244,031
161,550
14,646
4,737,314
913,900
918
347
68,974,403
Business Review
(f )
(g)
(h)
(i)
(j)
(k)
(l)
(m)
(n)
(o)
Performance
Liabilities
Deposits from customers
Deposits and placements of banks and other financial institutions
Bills and acceptances payable
Derivative liabilities
Other liabilities
Provision for taxation and zakat
Subordinated sukuk
2010
RM000
Strategy
Assets
Cash and short-term funds
Deposits and placements with banks and other financial institutions
Securities portfolio
Financing and advances
Deferred tax assets
Derivative assets
Other assets
Statutory deposits with Bank Negara Malaysia
Intangible asset
Property, plant and equipment
2011
RM000
Who We Are
Group
Governance
Financial & Others
AGM Information
414
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
56.
(v)
(w)
(x)
(y)
(z)
(aa)
2011
RM000
2010
RM000
2,538,614
(24,842)
(91,317)
2,422,455
(10,720)
2,411,735
(1,054,681)
1,357,054
1,822,872
(15,493)
41,642
1,849,021
(350,363)
1,498,658
(671,956)
826,702
131,257
131,257
1,488,311
(10,637)
(573,471)
904,203
(217,239)
(9,435)
677,529
137,157
137,157
963,859
(428,821)
535,038
(121,005)
(7,091)
406,942
For consolidation and amalgamation with the conventional operations, net income from Islamic Banking Scheme comprises the following items:
Gross attributable income
2,422,455
1,849,021
Net income from investment Islamic Banking Funds
131,257
137,157
Total income before allowances for financing and advances and overhead expenses
2,553,712
1,986,178
Income attributable to the depositors
(1,054,681)
(671,956)
1,499,031
1,314,222
Finance cost
(10,637)
Net of intercompany income and expenses
73,479
120,522
Income from Islamic Banking Scheme operations reported in the Group-wide income statement
1,561,873
1,434,744
(c)
2011
RM000
2010
RM000
677,529
406,942
(2,665)
9,237
379
23
49,881
(11,042)
6,951
38,862
684,480
445,804
FINANCIAL STATEMENTS
415
At A Glance
Our Perspective
56.
At 1 July 2010
as previously stated
effect of adopting FRS 139
207,410
2,488,400
15,148
(5,882)
21
147,338
(2,536)
591,692
45,627
3,447,473
39,745
207,410
2,488,400
9,266
21
147,338
(2,536)
637,319
3,487,218
677,529
677,529
Total
RM000
(2,665)
6,951
9,616
(2,665)
677,529
684,480
251,877
4,233
(4,233)
(39,435)
251,877
(39,435)
At 30 June 2011
459,287
2,488,400
18,882
(2,644)
147,338
1,697
1,271,180
4,384,140
At 1 July 2009
Profit for the year
Other comprehensive income
197,476
1,988,500
(23,691)
38,839
(2)
23
147,338
(2,536)
389,270
406,942
2,696,355
406,942
38,862
38,839
23
406,942
445,804
100
9,834
499,900
(4,334)
(200,186)
500,000
5,500
(200,186)
207,410
2,488,400
15,148
21
147,338
(2,536)
591,692
3,447,473
At 30 June 2010
Arose from waiver of intercompany balance between respective subsidiaries on the instruction of the holding company.
Governance
Leadership
9,616
Responsibility
Business Review
Performance
Share
Premium
RM000
Strategy
Islamic
Banking
Fund
RM000
Unrealised
Exchange
Holding Fluctuation
Reserve
Reserve
RM000
RM000
Equity
contribution
from Distributable
Statutory the holding
Retained
Reserve
company
Profits
RM000
RM000
RM000
Who We Are
Group
416
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
2010
RM000
904,203
535,038
75,264
599
(91,317)
389,460
(3,981)
(41,642)
888,749
(393,429)
(12,786,605)
2,867
(4,514,756)
(760,900)
45,058
16,196,657
6,240,731
1,087,175
(2,122,397)
32,729
(958,427)
878,875
48,952
(8,473,289)
6,128
(13,314)
53,000
9,914,895
(1,101,820)
25,244
(333,550)
(6,363)
56,494
2,957,452
(302,528)
1,055,252
(146,401)
2,654,924
908,851
1,000,000
(39,435)
251,877
5,500
500,000
1,212,442
505,500
(918)
(347)
(1,265)
3,866,101
5,818,068
1,414,351
4,403,717
9,684,169
5,818,068
9,684,169
5,818,068
FINANCIAL STATEMENTS
417
At A Glance
Our Perspective
Who We Are
(f)
Securities held-for-trading
Group
1,517,079
5,705,919
8,167,090
112,149
9,684,169
5,818,068
(ii)
2010
RM000
393,799
337
707
394,136
707
Securities portfolio
Note
(i)
(ii)
(iii)
2010
RM000
513,225
6,138,274
171,893
68,796
4,451,657
180,466
6,823,392
4,700,919
25,365
19,972
242,352
23,459
513,225
68,796
Securities available-for-sale
Group
At fair value
Money market instruments:Cagamas bonds
Bank Negara Malaysia Sukuk
Ijarah bonds
Malaysian Government
Investment Issues
Foreign Government Treasury
Bills
Negotiable instruments of
deposits
Bankers acceptances and
Islamic accepted bills
Khazanah bonds
183,997
231,996
11,104
3,696,550
2,446,888
49,414
249,219
429,386
220,933
236,252
78,499
186,560
4,647,469
3,373,329
1,322,519
50,986
117,300
849,217
54,390
174,721
1,490,805
1,078,328
6,138,274
4,451,657
AGM Information
2010
RM000
2011
RM000
Governance
Securities held-for-trading
Securities available-for-sale
Securities held-to-maturity
2011
RM000
30,281
240,592
Leadership
Group
2010
RM000
Responsibility
2011
RM000
2011
RM000
Business Review
(h)
At fair value
Money market instruments:Malaysian Government Investment
Issues
Sukuk Ijarah bonds
Foreign Certificates of Deposits
Bank Negara Malaysia Monetary
Notes
Total securities held-for-trading
Group
Licensed banks
Bank Negara Malaysia
Group
Performance
(g)
2010
RM000
Strategy
2011
RM000
418
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(i)
2010
RM000
141,893
150,466
30,000
30,000
171,893
180,466
Unearned income
Gross financing and advances*
Group
Cashline
Term financing
House financing
Syndicated financing
Hire purchase receivables
Other term financing
Bills receivables
Trust receipts
Claims on customers under
acceptance credit
Staff financing
Credit/charge cards
Revolving credit
2011
RM000
2010
RM000
941,973
454,051
1,138,278
2,255,060
668,611
740,697
559,389
1,555,098
4,789,362
3,523,795
2011
RM000
2010
RM000
2,027,371
2,092,616
6,237,944
235,582
18,198,072
37,591,734
2,201
170,724
5,465,917
177,389
15,028,210
23,512,351
5,004
126,423
3,648,182
782,675
307,454
3,319,247
2,881,944
455,891
193,113
1,540,800
72,521,186
51,479,658
(25,341,649) (16,796,539)
47,179,537
(354,688)
(580,818)
46,244,031
34,683,119
(633,025)
(533,708)
33,516,386
FINANCIAL STATEMENTS
419
At A Glance
Group
2011
RM000
2010
RM000
Variable rate
Housing financing
Other financing
2,682,324
20,901,555
1,719,045
12,610,461
47,179,537
34,683,119
17,932,184
15,179,894
11,859,082
13,712,133
12,399,343
6,938,773
235,581
1,625,386
347,410
177,389
1,255,688
199,793
47,179,537
34,683,119
Group
2010
RM000
4,428,924
2,921,405
2,418,673
6,705,571
295,958
29,991,373
9,454
880,228
21,439
22,386,011
7,986
222,034
47,179,537
34,683,119
Group
2010
RM000
2,669,618
15,188,904
5,737,136
3,094,989
12,399,743
4,858,881
5,566,632
750,607
702,426
1,113
769,318
10,117,332
193,113
113,206
47,179,537
34,683,119
(1,137,321)
2010
RM000
7,297,630
1,555,742
7,738,631
30,587,534
5,911,689
1,657,436
5,250,190
21,863,804
47,179,537
34,683,119
AGM Information
Fixed rate
Housing financing
Hire purchase receivables
Other financing
2011
RM000
6,386,760
901,487
864,989
13
1,714,608
13,215,089
307,454
598,241
(682,679)
(v)
4,020,840
13,585,853
Governance
4,364,401
7,209,199
7,970,308
15,903,267
Leadership
Domestic non-banking
institutions
Domestic business enterprises
Small and medium
enterprises
Others
Government and statutory
bodies
Individuals
Other domestic entities
Foreign entities
Purchase of securities
Purchase of transport vehicles
Less: Islamic hire purchase
receivables sold to
Cagamas
Purchase of landed properties
Residential
Non-residential
Personal use
Consumer durables
Construction
Working capital
Credit cards
Other purpose
Responsibility
2011
RM000
2010
RM000
Business Review
2011
RM000
Performance
2010
RM000
Strategy
(ii)
2011
RM000
Who We Are
(i)
Our Perspective
420
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
At 1 July
as previously stated
effect of adopting FRS 139
At 1 July, as restated
Classified during the year
Recovered/regularised during
the year
Expenses debited to customers
accounts
Amount written off
Gross balance at end of year
Less:
Individual allowance
Specific allowance
on non-performing financing
on performing financing
Net balance
Net financing and advances
Gross financing and advances
(excluding RPSIA financing)
Less:
Individual allowance
Specific allowance
Net financing and advances
2011
RM000
2010
RM000
931,493
224,146
1,045,712
1,155,639
770,551
1,045,712
639,433
(700,306)
(547,871)
29,545
(326,880)
928,549
14,498
(220,279)
931,493
(354,688)
(633,025)
(628,424)
(4,601)
573,861
298,468
Purchase of securities
Purchase of transport vehicles
Purchase of landed properties:
Residential
Non-residential
Personal use
Consumer durables
Construction
Working capital
Credit cards
2011
RM000
2010
RM000
4,514
50,791
6,739
40,757
201,824
22,981
12,101
3
73,657
557,794
4,884
342,569
27,656
26,574
3
86,167
398,194
2,834
928,549
931,493
46,529,537
34,683,119
(354,688)
46,174,849
(633,025)
34,050,094
Individual allowance
At 1 July
as previously stated
effect of adopting FRS 139
At 1 July, as restated
Allowance made during the
year
Amount written back
Amount written off
Amount transfer to collective
allowance
2011
RM000
2010
RM000
473,823
473,823
94,775
(41,822)
(165,650)
(6,438)
At 30 June
354,688
Collective allowance
At 1 July
as previously stated
effect of adopting FRS 139
713,938
713,938
3,925
17,668
Group
2011
Ratio of net impaired (2010:
non-performing) financing
Post FRS 139
1.24%
2010
0.88%
0.89%
At 1 July, as restated
At 1 Oct (Amount transfer from
MSI from conventional
banking (Note 52(a)))
Allowance made during the
year*
FINANCIAL STATEMENTS
421
At A Glance
Group
2011
RM000
2010
RM000
351,462
(59,678)
(220,279)
At 30 June
633,025
At 30 June
(161,230)
General allowance
At 1 July
as previously stated
effect of adopting FRS 139
6,438
79
580,818
Group
As a percentage of total
financing and advances (less
individual allowance)
At 1 July, as restated
Allowance made during the year
Amount written back
436,446
230,930
(133,668)
At 30 June
533,708
Group
2010
(j)
2011
2010
1.57%
1.55%
At 1 July, as restated
633,025
(633,025)
561,520
561,520
At 30 June
2010
RM000
(79,712)
(47,019)
(126,731)
(58,397)
(58,397)
(33,734)
(32,357)
(1,085)
11,042
(161,550)
(79,712)
At 1 July
as previously stated
effect of adopting FRS139
At 1 July, as restated
Recognised in profit or loss (Note
56(aa))
Recognised in other comprehensive
income
2011
RM000
Governance
Specific allowance
At 1 July
as previously stated
effect of adopting FRS 139
2010
RM000
Leadership
Group
Group
2011
RM000
Responsibility
1.26%
436,446
Business Review
2011
533,708
(533,708)
Performance
Collective allowance
Amount written off
Amount transfer from
individual allowance
Exchange difference
2010
RM000
Strategy
2011
RM000
Who We Are
(i)
Our Perspective
AGM Information
422
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
At 1 July 2010
- as previously stated
- effect of adopting FRS139
(84,780)
(47,019)
6,074
(1,006)
(79,712)
(47,019)
(131,799)
(10,646)
6,074
(22,585)
(1,006)
(503)
(126,731)
(33,734)
(113)
(379)
(593)
(1,085)
(142,558)
(16,890)
(2,102)
(161,550)
At 1 July 2009
Recognised in profit or loss
Recognised in other comprehensive income
(51,283)
(33,497)
(4,968)
11,042
(2,146)
1,140
(58,397)
(32,357)
11,042
At 30 June 2010
(84,780)
6,074
(1,006)
(79,712)
Group
(k)
Other
temporary
difference
RM000
Total
RM000
2010
Fair value
Group
Principal
Amount
RM000
Assets
Amount
RM000
926,730
8,902
926,730
Fair value
Liabilities
Amount
RM000
Principal
Amount
RM000
Assets
Amount
RM000
Liabilities
Amount
RM000
(8,792)
685,223
3,119
2,743
8,902
(8,792)
685,223
3,119
2,743
102,634
30
(70)
102,634
30
(70)
Trading derivatives
Foreign exchange related contracts:
Currency forward
- Less than one year
- One year year to three years
- More than three years
Currency spots
- Less than one year
- One year year to three years
- More than three years
FINANCIAL STATEMENTS
423
At A Glance
Our Perspective
Fair value
Group
Assets
Amount
RM000
573,300
2,462
573,300
Principal
Amount
RM000
Assets
Amount
RM000
Liabilities
Amount
RM000
(44,206)
465,050
13,749
15,391
2,462
(44,206)
465,050
13,749
15,391
1,600,000
3,252
(436)
898,800
645
2,641
1,600,000
3,252
(436)
898,800
645
2,641
3,202,664
14,646
(53,504)
2,049,073
17,513
20,775
Intangible asset
Group
Other assets
2011
RM000
2010
RM000
3,770,088
51,286
915,940
90,500
20
2,072
129,967
Additions
Exchange differences
1,549
1,145
(22)
4,737,314
222,559
At 30 June
2,672
Accumulated amortisation:
At 1 July
Transfer from MSI (Note 52(a))
1,497
Amortisation charged
Exchange differences
1,497
278
(21)
At 30 June
1,754
918
AGM Information
1,549
Computer Software
Cost:
At 1 July
Transfer from MSI (Note 52(a))
Governance
2010
RM000
Leadership
2011
RM000
Group
Profit receivable
Amount due from holding company
Prepayment and deposit
Other debtors
Responsibility
(n)
Business Review
Credit-related contract
Profit rate swaps
- Less than one year
- One year to three years
- More than three years
Performance
(l)
Liabilities
Amount
RM000
Strategy
Principal
Amount
RM000
Fair value
Who We Are
2011
424
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Computers
and
Peripherals
RM000
Motor
Vehicles
RM000
Total
RM000
Group
As at 30 June 2011
Cost
Balance at 1 July 2010
Transfer from MSI (Note 52(a))
1,194
1,449
992
3,635
Additions
1,194
185
1,449
32
992
3,635
217
1,379
1,481
992
3,852
1,123
1,287
811
3,221
1,123
140
1,287
83
811
61
3,221
284
1,263
1,370
872
3,505
Analysed as:
Accumulated depreciation
1,263
1,370
872
3,505
1,263
1,370
872
3,505
116
111
120
347
(p)
(i)
Group
2011
RM000
Mudharabah Fund
Demand deposits
Savings deposits
General Investment deposits
Negotiable instruments of deposits
Non-Mudharabah Fund
Demand deposits
Savings deposits
Fixed return investment deposits
Structured deposits
2010
RM000
3,777,414
423,091
17,146,396
242,829
2,870,838
258,018
13,895,924
656,815
21,589,730
17,681,595
5,734,190
6,178,284
16,845,483
542,583
4,447,704
5,029,645
7,084,380
450,289
29,300,540
17,012,018
50,890,270
34,693,613
Group
2011
RM000
2010
RM000
31,271,526
2,662,796
139,286
161,100
19,218,013
1,540,761
649,292
116,076
112,977
34,234,708
21,637,119
FINANCIAL STATEMENTS
425
At A Glance
Group
Business enterprises
Individuals
Government and statutory bodies
Others
2010
RM000
20,062,432
13,884,343
6,775,033
10,168,462
12,825,607
9,544,610
6,649,935
5,673,461
50,890,270
34,693,613
(s)
28,326
1,044,510
51,921
73,018
175,494
1,235,875
2011
RM000
6,119,038
2,781,429
4,507,758
232,289
8,900,467
4,740,047
2,202,728
188,882
122,358
188,941
2,391,610
311,299
11,292,077
5,051,346
4,228
91,708
(410)
(279)
46,477
31,544
(73,541)
(252)
At 30 June
95,247
4,228
Taxation
Zakat
(u)
2011
RM000
2010
RM000
33,024
19,907
24,182
7,425
52,931
31,607
Governance
Subordinated sukuk
Group
2011
RM000
2010
RM000
1,010,637
(t)
At 1 July
Provision made
Amount written back
Exchange difference
Leadership
2010
RM000
Responsibility
2011
RM000
2010
RM000
Business Review
114,119
4,228
Group
Group
Non-Mudharabah Fund
Licensed banks
Other financial institutions
95,247
Mudharabah Fund
Licensed banks
Other financial institutions
2010
RM000
Performance
2011
RM000
2011
RM000
Strategy
Profit payable
Profit equalisation reserves
(Note 56(s))
Due to Head Office
Other creditors, provisions and
accruals
Group
(q)
Other liabilities
Who We Are
(p)
(r)
Our Perspective
AGM Information
426
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Group
(u)
(v)
2011
RM000
2010
RM000
131,838
548
55,547
802
29,748
2,195
1,626
(155)
7,001
534
735
(634)
(2,914)
1,689,763
1,099,999
Group
(i)
2011
RM000
2010
RM000
1,689,763
848,851
1,099,999
722,873
2,538,614
1,822,872
2011
RM000
2010
RM000
1,308,076
115,588
4,286
1,199
913,560
82,083
3,600
1,436
88,741
41,761
1,517,890
1,042,440
377
2,184
1,518,267
1,044,624
(ii)
2011
RM000
2010
RM000
681,333
56,393
2,285
639
600,511
52,641
2,106
946
47,313
27,266
787,963
683,470
192
1,510
788,155
684,980
FINANCIAL STATEMENTS
427
At A Glance
36,550
528
6,770
1,021
867
(102)
3,624
313
391
(417)
848,851
722,873
265,117
3,008
209,999
3,690
1,054,681
671,956
2011
RM000
2010
RM000
105,354
113,940
99
8,720
353
179
9,988
400
287
94,775
(41,822)
17,668
351,462
(59,678)
97,262
4,643
(64,544)
414
(39,097)
10,720
350,363
121,872
129,967
4,305
3,159
74
3,642
3,125
168
45
100
1,047
194
134
(19)
560
59
61
(79)
131,257
137,157
AGM Information
30
Amortisation of premium
5,173
129,680
Governance
7,316
121,842
Leadership
2010
RM000
312,541
145,726
Responsibility
2011
RM000
(y)
434,269
352,287
Business Review
48,752
292
Performance
2010
RM000
2010
RM000
Strategy
2011
RM000
2011
RM000
Who We Are
(v)
(x)
Our Perspective
428
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
(aa) Taxation
Group
Overhead expenses
Group
2011
RM000
2010
RM000
15,570
42
6,560
28
1,798
3,166
1,069
1,490
20,576
9,147
587
20,531
1,416
571
1,263
11
22,534
1,845
9,832
88
13,739
14
9,920
13,753
12,938
7,354
22,003
12,871
5,792
8,322
42,295
26,985
478,146
377,091
Total
573,471
428,821
280
260
Personnel expenses
- Salaries and wages
- Social security cost
- Pension cost
- defined contribution plan
- Other staff related expenses
Sub-total
Establishment costs
- Depreciation
- Information technology expenses
- Others
Sub-total
Marketing costs
- Advertisement and publicity
- Others
Sub-total
Administration and general expenses
- Fees and brokerage
- Administrative expenses
- General expenses
Sub-total
2011
RM000
2010
RM000
250,973
153,362
(33,734)
(32,357)
217,239
121,005
FINANCIAL STATEMENTS
429
At A Glance
Our Perspective
Who We Are
2010
Risk
Weighted
Amount*
RM000
258,825
258,825
153,932
231,467
231,467
197,308
955,563
475,622
104,555
20,869
425,774
578,250
289,125
261,531
14,814
141,549
28,310
682,679
25,121
682,679
226,105
1,137,321
1,137,321
1,137,321
11,852,846
173,764
58,462
8,490,457
1,573,404
345,905
208,332
993,810
496,905
465,488
1,029,364
18,174
3,635
685,223
22,572
4,711
2,173,300
51,059
10,212
1,363,850
33,532
6,706
5,989
2,026,897
1,101,266
13,627,916
2,239,232
2,098,186
Responsibility
13,076
18,643,612
The credit equivalent amount and risk-weighted amount are arrived at using the credit conversion factors and risk weights, respectively as
specified by Bank Negara Malaysia
Group
Basel II
Core capital ratio
Risk-weighted capital ratio
2011
2010
11.04%
13.71%
9.53%
11.05%
Group
2011
RM000
2010
RM000
448,264
2,488,400
1,366,209
(161,550)
207,410
2,488,400
736,494
(79,712)
4,141,323
3,352,592
101,480
533,708
1,101,480
533,708
(101,883)
5,140,920
(9)
3,886,291
AGM Information
Tier 1 capital
Islamic banking fund
Share premium
Other reserves
Less: Deferred tax assets
Capital base
1,000,000
2010
RM000
Governance
Basel II
Core capital ratio
Tier 2 capital
Subordinated sukuk
Collective allowance on financing
and advances2
General allowance for bad and
doubtful financing
2011
RM000
Leadership
Group
Business Review
Credit
Equivalent
Amount*
RM000
Performance
Group
Risk
Weighted
Full
Amount* Commitment
RM000
RM000
Strategy
Full
commitment
RM000
Credit
Equivalent
Amount*
RM000
430
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Basel I
4,269,621
23,571,746
27,841,367
37,501,738
(206,402)
294,658
2,426,561
7,145,554
2010
RM000
0%
10%
20%
50%
100%
28,000
375,211
2,640,748
31,642,561
34,686,520
483,259
35,169,779
2011
Group
Financial assets
Securities held-tomaturity
Financing and
advances*
Financial liabilities
Deposits from
customers
Deposits and placements
of banks and other
financial institutions
2010
Carrying
value
RM000
Fair value
RM000
Carrying
value
RM000
Fair value
RM000
171,893
172,053
180,466
181,861
46,824,849
48,202,346
34,050,094
34,381,095
50,890,270
50,911,773
34,693,613
34,724,770
11,292,077
11,348,363
5,051,346
5,243,769
The collective allowance for the Group amounting to RM580,818,421 (2010: general allowance of RM533,707,714) has been added back to
arrive at the carrying value of the financing and advances.
The methods and assumptions used to estimate the fair values of the financial assets and financial liabilities of IBS operations are as stated in
Note 46.
FINANCIAL STATEMENTS
431
At A Glance
Our Perspective
(e)
(f )
(g)
The Shariah Committee at the Group level has four members. All
of them are also members of Shariah Committee of Etiqa Takaful
Berhad.
Islamic
banking
Malaysia
Banking
Indonesia
Offshore
banking
Malaysia
Banking
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
110,600,000
110,600,000
100.00
100.00
945,069,000,0001
945,069,000,0001
96.80
96.80
10,000,0002
10,000,0002
100.00
100.00
Papua New
Guinea
5,000,0003
5,000,0003
100.00
100.00
Banking
Philippines
4,046,065,7494
4,046,065,7494
99.97
99.97
Banking
Indonesia
3,407,411,000,000 3,407,411,000,000
97.40
97.50
Banking
11
Governance
Country of
Incorporation
Leadership
Principal
Activities
Responsibility
(a)
Business Review
Performance
(b)
(c)
(d)
Strategy
(a)
Who We Are
AGM Information
432
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Principal
Activities
Country of
Incorporation
Myfin Berhad
Ceased
operations
Aseamlease Berhad
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
Malaysia
551,250,000
551,250,000
100.00
100.00
Leasing
Malaysia
20,000,000
20,000,000
100.00
100.00
Financing
Malaysia
10,000,000
10,000,000
100.00
100.00
Multifinancing
Indonesia
15,000,000,0001
15,000,000,0001
97.50
97.50
Multifinancing
Indonesia
200,000,000,0001
200,000,000,0001
48.80
48.80
Money
lending
Singapore
25
96.87
Investment
holding
Malaysia
239,430,446
239,430,446
69.05
69.05
Life
insurance
Malaysia
100,000,000
100,000,000
69.05
69.05
Offshore
investmentlinked
insurance
Malaysia
3,500,0002
3,500,0002
69.05
69.05
Under
members
voluntary
liquidation
Malaysia
69.05
69.05
Composite
insurance
Malaysia
152,151,399
152,151,399
69.05
69.05
Family &
general
takaful
Malaysia
100,000,000
100,000,000
69.05
69.05
Offshore
general
reinsurance
Malaysia
2,500,0002
2,500,0002
69.05
69.05
Investment
holding
Malaysia
359,340,914
359,340,914
100.00
100.00
Finance
Insurance
FINANCIAL STATEMENTS
433
At A Glance
Our Perspective
Country of
Incorporation
Investment
banking
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
Malaysia
50,116,000
50,116,000
100.00
100.00
Investment
holding
Malaysia
162,000,000
162,000,000
100.00
100.00
Dormant
Malaysia
124,000,000
124,000,000
100.00
100.00
Maydis Berhad
Dormant
Malaysia
45,000,000
45,000,000
100.00
100.00
Dormant
Malaysia
10,000,000
10,000,000
100.00
100.00
Dormant
Hong Kong
30,000,0006
30,000,0006
100.00
100.00
Investment
holding
United
Kingdom
27
27
100.00
100.00
Dormant
Philippines
21,875,0004
21,875,0004
100.00
100.00
Investment
holding
Malaysia
100.00
100.00
Business/
Malaysia
Economic
consultancy
and advisory
650,000
650,000
100.00
100.00
Investment
holding
Malaysia
25,000,000
25,000,000
100.00
100.00
Investment
holding
Singapore
244,451,1765
96.87
Dealing in
securities
Singapore
75,000,0005
96.87
Provision of
corporate
finance &
advisory
services
Singapore
1,000,0005
96.87
Dealing in
securities
Indonesia
50,000,000,0001
77.50
Provision of
research
services
Malaysia
500,000
67.81
Dealing in
securities
Thailand
2,854,072,5008
54.25
Who We Are
Name of Company
Investment Banking
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
434
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Principal
Activities
Country of
Incorporation
Dealing in
securities
United
Kingdom
Dealing in
securities
United States
of America
Dealing in
securities
India
Dormant
Malaysia
Investment
holding
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
600,0007
96.87
9,500,0002
96.87
290,000,0009
72.65
100
67.81
Singapore
63,578,0725
96.87
Fund raising
advisers
Philippines
190,064,4004
77.50
Securities
Trading
Hong Kong
30,000,0006
96.87
Provision of
research
services
Singapore
300,0005
96.87
Hong Kong
55,000,0006
96.87
Futures
contracts
broker
Hong Kong
6,000,0006
96.87
Dormant
India
78,800,0009
72.65
Dormant
Malaysia
5,000,000
5,000,000
100.00
100.00
Securities
issuer
Malaysia
100.00
100.00
Investment
holding
Malaysia
156,030
156,030
100.00
100.00
Investment
holding
Malaysia
30,006
30,006
100.00
100.00
Trustee
services
Malaysia
500,000
500,000
100.00
100.00
Venture
capital
Malaysia
14,000,000
14,000,000
100.00
100.00
Asset Management/Trustees/Custody
FINANCIAL STATEMENTS
435
At A Glance
Our Perspective
Country of
Incorporation
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
Who We Are
Name of Company
Asset Management/Trustees/Custody
(contd.)
51.00
51.00
Fund
Malaysia
management
5,000,000
5,000,000
69.05
69.05
Property
leasing and
trading
Philippines
100,000,0004
100,000,0004
60.00
60.00
Nominee
services
Malaysia
31,000
31,000
100.00
100.00
Nominee
services
Malaysia
10,000
10,000
100.00
100.00
Nominee
services
Malaysia
10,000
10,000
100.00
100.00
Nominee
services
Singapore
60,0005
60,0005
100.00
100.00
36
36
100.00
100.00
Malaysia
10,000
10,000
100.00
100.00
Nominee
services
Malaysia
10,000
10,000
100.00
100.00
Under
members
voluntary
liquidation
Malaysia
10,000
10,000
100.00
100.00
Nominee
services
Malaysia
10,000
10,000
100.00
100.00
Malaysia
10,000
10,000
100.00
100.00
Under
members
voluntary
liquidation
Malaysia
10,000
10,000
100.00
100.00
Investment
holding
Malaysia
753,908,638
753,908,638
100.00
100.00
AGM Information
Nominee
services
Governance
Hong Kong
Leadership
Responsibility
2,000,000
Business Review
2,000,000
Performance
Investment
Malaysia
advisory and
administration
services
Strategy
436
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Principal
Activities
Country of
Incorporation
Anfin Berhad
Under
members
voluntary
liquidation
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
Malaysia
106,000,000
106,000,000
100.00
100.00
Dormant
Malaysia
2,000,000
2,000,000
100.00
100.00
Dormant
Malaysia
100,000,000
100,000,000
100.00
100.00
Property
investment
Malaysia
1,000,000
1,000,000
100.00
100.00
Property
investment
Papua New
Guinea
2,125,0003
2,125,0003
100.00
100.00
Trustee
services
Malaysia
40,0002
40,0002
100.00
100.00
Under
members
voluntary
liquidation
Malaysia
69.05
69.05
Nominee
services
Malaysia
10,000
10,000
100.00
100.00
Ceased
operations
Malaysia
410,000
410,000
100.00
100.00
Under
members
voluntary
liquidation
Malaysia
12,000,000
12,000,000
69.05
69.05
Investment
holding
Malaysia
12
12
69.05
69.05
Dormant
Malaysia
60,000,000
60,000,000
69.05
69.05
Under
members
voluntary
liquidation
Malaysia
35,000,000
35,000,000
69.05
69.05
Investment
holding
Singapore
5,928,5565
5,928,5565
100.00
100.00
Asset Management/Trustees/Custody
(contd.)
FINANCIAL STATEMENTS
437
At A Glance
Our Perspective
Country of
Incorporation
Investment
holding
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
Singapore
25
96.87
Investment
holding
Singapore
25
96.87
Under
members
voluntary
liquidation
Singapore
688,1805
96.87
Property
investment
Singapore
8,000,0005
96.87
Provision of
secretarial
and
consultancy
services
Singapore
500,0005
58.12
Investment
holding
Singapore
15
96.87
Investment
holding
Hong Kong
160,000,0006
96.87
KE Sovereign Limited 12
Investment
holding
British Virgin
Islands
5,000,0002
96.87
Financial
education
Singapore
200,0005
96.87
Dormant
Singapore
53,441,1735
96.87
Under
members
voluntary
liquidation
Singapore
3,0035
96.87
Acting as
Singapore
nominee
for beneficiary
shareholders
10,0005
96.87
Real estate
Singapore
development
5,000,0005
96.87
Fund
Singapore
Management
5,000,0005
77.50
Dormant
25,800,000,0001
82.34
Who We Are
Name of Company
Asset Management/Trustees/Custody
(contd.)
Strategy
Performance
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
Indonesia
438
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Principal
Activities
Country of
Incorporation
Under
members
voluntary
liquidation
China
Effective Interest
2011
RM
2010
RM
2011
%
2010
%
828,74810
96.87
26
96.87
3,000,0002
96.87
100,000,0008
54.25
48,8602
58.12
1,3152
58.12
188,5162
58.12
Asset Management/Trustees/Custody
(contd.)
Kim Eng Consultant Limited (China)12
Hong Kong
Property
investment
United States
of America
Asset
Thailand
management
Provision of
fiduciary
services
Brunei
Hong Kong
Provision of Singapore
trust services
Dormant
Switzerland
12
58.12
Dormant
New Zealand
58.12
PT Prosperindo12
Investment
holding
Indonesia
20,160,000,0001
100.00
12
FINANCIAL STATEMENTS
439
At A Glance
Our Perspective
Principal
Activities
Country of
Incorporation
2011
%
2010
%
UzbekLeasing International A. O.
Leasing
Uzbekistan
35
35
Investment
holding
Philippines
33
33
Property trust
Malaysia
30
30
Fund specific
purpose vehicle
Malaysia
33
33
Venture Capital
Malaysia
33
33
Banking
Vietnam
20
20
Dormant
Brunei
39
39
Investment
holding
Pakistan
22
22
Banking
Pakistan
20
20
Fund
management
Malaysia
50
50
23
23
Fund
management
Singapore
50
50
Investment
holding
Philippines
41
Dealing in
securities
Vietnam
46
Name of Company
Who We Are
Effective Interest
Responsibility
Leadership
Governance
Financial & Others
AGM Information
440
FINANCIAL STATEMENTS
Notes to the
Financial Statements
30 June 2011
Name of Company
Principal
Activities
Country of
Incorporation
2011
%
2010
%
41
Real estate
investment
Philippines
15
Insurance
provider
Philippines
41
Dealing in
securities
Philippines
41
Stock trading
Philippines
34
Fund raising
advisers
Philippines
Insurance
provider
Philippines
29
Investment
management
Philippines
39
Insurance
brokers
Singapore
41
Note:
(1) Indonesia Rupiah (IDR)
(2) United States Dollars (USD)
(3) Papua New Guinea Kina (Kina)
(4) Philippines Peso (Peso)
(5) Singapore Dollars (SGD)
(6) Hong Kong Dollars (HKD)
(7) Great Britain Pound (GBP)
(8) Thailand Bahts (THB)
(9) Indian Rupee (INR)
(10) Chinese Renminbi (CNY)
(11) Audited by other member firms of Ernst & Young Global
(12) Audited by firms of auditors other than Ernst & Young
FINANCIAL STATEMENTS
441
At A Glance
Our Perspective
58. CURRENCY
All amounts are in Ringgit Malaysia unless otherwise stated.
Who We Are
Pursuant to the Paragraphs 2.06 and 2.23 of Bursa Malaysia Securities Berhads Main Market Listing Requirements with the guidance notes from
Malaysian Institute of Accountants (MIA) issued on 20 December 2010, the key items contributing to the realised and unrealised retained earnings of
the Group and the Bank are disclosed as follows:
Bank
2011
RM000
8,213,749
925,779
4,447,882
693,023
351,737
351,737
9,491,265
5,140,905
Strategy
Group
2011
RM000
Retained profits:
Business Review
Performance
- Realised
- Unrealised
Responsibility
Leadership
Governance
Financial & Others
AGM Information
Basel II
Pillar 3 Disclosure
443
Overview
446
Scope of Application
447
455
Capital Management
Risk Management
459
Credit Risk
Credit Risk Definition
Regulatory Capital Requirements
Management of Credit Risk
Credit Impairment Policy Classification And Impairment Provisions For
Loans/Financing
Non-Retail Portfolios
Retail Portfolios
Independent Model Validation
Credit Risk Mitigation
Credit Exposures Subject to Standardised Approach (SA)
Counterparty Risk Management
522
Market Risk
- Liquidity Risk
527
Operational Risk
530
Shariah Governance
531
FINANCIAL STATEMENTS
443
At A Glance
Overview
Our Perspective
Who We Are
The Pillar 3 Disclosure for financial year ending 30th June 2011 for Maybank Group (the Group) complies with the Bank Negara Malaysias (BNM) Risk Weighted
Capital Adequacy Framework (RWCAF) Disclosure Requirements (Pillar 3), which is the equivalent of that issued by the Basel Committee on Banking
Supervision (BCBS) entitled International Convergence of Capital Measurement and Capital Standards (commonly referred to as Basel II). In December 2009,
BNM had issued the final requirements and guidance on the adoption of the Internal Ratings-Based (IRB) Approach for credit risk under the RWCAF for banking
institutions and the Capital Adequacy Framework for Islamic Banks (CAFIB). BNM has approved Maybank and Maybank Islamic Berhad to migrate fully to the
Basel II IRB Approach for credit risk from 1 July 2010.
The Group also made reference to other regulators guidelines on Pillar 3, namely, from Monetary Authority of Singapore (MAS), Hong Kong Monetary
Authority (HKMA), Committee of European Banking Supervisors (CEBS) and Financial Services Authority, UK (FSA) when preparing this document.
Strategy
Basel II is structured and developed around three pillars as illustrated in the following diagram:
Performance
BASEL II
Pillar II
Supervisory review process
Supervisory review of Banks overall
assessment of risk and capital requirements
covering:
Risks not adequately covered in Pillar I
e.g. concentration risk
Leadership
MANAGE
DISCLOSE
Governance
MEASURE
Responsibility
Pillar III
Market Disclosure
Disclosure requirements around risk
management to the market
place covering:
Business Review
Pillar I
Minimum capital requirements
Risk based capital
requirements:
444
FINANCIAL STATEMENTS
Overview
The Group has adopted the FIRB Approach and supervisory slotting criteria
to calculate credit risk weighted assets for major non-retail portfolios, and the
AIRB Approach for major retail portfolios. Other credit portfolios, especially
those in the Banks subsidiaries and some overseas units, are on the
Standardised Approach and will be progressively migrated to the internal
ratings-based approaches.
For market risk, the Group has adopted the Standardised Approach (SA)
whereas for operational risk, the Basic Indicator Approach (BIA) is currently
being adopted pending migration to The Standardised Approach (TSA) once
approval has been obtain from BNM.
Types of Approaches
Credit Risk
Market Risk
Operational Risk
1. Standardised
Approach (SA)
2. Foundation
Internal RatingsBased Approach
(FIRB)
Standardised Approach
(SA)
Internal Models
Approach (IMA)
3. Advanced Internal
Ratings-Based
Approach (AIRB)
Advanced Measurement
Approach (AMA)
The Groups Pillar 3 Disclosure is governed by the Policy on Basel II RiskWeighted Capital Adequacy Framework Pillar 3, which sets out the
minimum disclosure standards, the approach in determining the
appropriateness of information disclosed and the internal controls over the
disclosure process, which cover the verification and review of the accuracy of
information disclosed.
The information provided herein has been verified and approved internally
by the Group. At the present, there is no requirement for independent
external audit of this disclosure under BNMs Pillar 3 Disclosure guidelines.
The qualitative disclosures in this document are updated and published on
an annual basis and will be updated more frequently in the event of
significant changes to policies and regulatory requirements. The capital
structure and capital adequacy disclosures are published on a quarterly basis.
All other quantitative disclosures are published semi-annually (limited
specific requirements), whilst the full quantitative disclosure requirements
will be published annually.
FINANCIAL STATEMENTS
445
At A Glance
Performance
Business Review
This differs from similar terms applied in the financial year ending 30th June
2011 financial statements as the definition of credit exposures within the
ambit of accounting standards represents the balance outstanding as per the
balance sheet date and does not take into account the expected undrawn
contractual commitments. This is one of the main reasons why exposure
values in the Pillar 3 Disclosure document may differ from asset values in the
published financial statements.
Strategy
This is most apparent for credit risk disclosures, where the risk arising from
credit exposures are estimated by using parameters specified under Basel II.
The term credit exposure used in this document is a prescribed definition
by BNM based on the RWCAF Disclosure Requirements (Pillar 3) and CAFIB
Disclosure Requirements (Pillar 3). Credit exposure is defined as the
maximum amount a banking institution may be exposed to a counterparty in
the event of a default.
Who We Are
Our Perspective
Basis of Disclosure
Comparative Information
i.
ii.
Leadership
For first time adoption and disclosure of RWCAF where there are no
corresponding disclosures in the previous reporting periods; and
For banking institutions that adopt a different approach (subject to
approval obtained from BNM) to compute its regulatory capital for
credit, market or operational risks from that used in the preceding
reporting period.
Responsibility
446
FINANCIAL STATEMENTS
Scope of Application
FINANCIAL STATEMENTS
447
At A Glance
Capital Management
Maintain Core Capital Ratio and Risk Weighted Capital Ratio at levels
sufficiently above the current minimum requirements of BNM;
Governance
The Group also seeks to maintain adequate levels of capital and an optimum
mix of the different components of capital are important in order to:
Leadership
Responsibility
Business Review
The Groups capital management objectives are to hold capital sufficient to:
Performance
Strategic, business and capital plans are drawn up annually covering a three
year horizon and approved by the Board. The capital plan ensures that
adequate levels of capital and an optimum mix of the different components
of capital are maintained by the Group to support its strategy. The capital
plan takes the following into account:
Strategy
Who We Are
Our Perspective
Introduction
AGM Information
448
FINANCIAL STATEMENTS
Capital Management
Gearing up of capital
ii.
iii.
Tier I capital
Tier II capital
Name
Issue Date
15 May 2006
11 April 2007
25 April 2007
28 November 2008
31 March 2010
28 April 2011
19 May 2011
Brief terms and conditions of the Tier II capital instruments issued
during the current financial year are as follows:
i.
Dividend payout
The Bank had on 25 March 2010 announced a recurrent and optional
DRP that allows shareholders of the Bank to reinvest their dividends
into new ordinary shares of RM1.00 each in the Bank. The DRP is part of
Groups strategy to preserve equity capital ahead of the regulations
under Basel III as well as to grow its business whilst providing healthy
dividend income to its shareholders.
DRP for the final dividend in respect of financial year ended 30 June
2010 was a success with 89% reinvestment rate.
For the current financial year, the Bank paid an interim cash dividend of
28 sen per share less 25% taxation on 12 May 2011, amounting to net
dividend paid of RM1,537,670,482. The DRP applies to this interim cash
dividend in which the electable portion of 24 sen (18 sen net) per
ordinary share amounting to RM1,318,003,270 can be elected to be
reinvested into new Maybank shares and the remaining portion of 4
sen (3 sen net) per ordinary share amounting to RM219,667,212 will be
paid in cash. The reinvestment rate achieved on the electable portion
was 91.13%.
FINANCIAL STATEMENTS
449
At A Glance
Who We Are
Strategy
Capital requirements are expected to increase moving forward under Basel III, the rules of which were published in December 2010 by the Basel
Committee on Banking Supervision (BCBS). The Basel III reforms increases the minimum quantity and quality of capital that the Group is obliged to
maintain and expects systemically important banks to have higher loss absorbing capacity beyond the minimum standards. These proposed reforms are
expected to be implemented by the beginning of 2013, however the requirements are subject to a series of transitional arrangements and will be
phased in over a period of time, to be fully effective by 2019. The approach and local implementation of Basel III in Malaysia will depend on BNMs
response to the minimum capital standards set by the BCBS.
Our Perspective
The Board has proposed the payment of final dividend in respect of the financial year ended 30 June 2011 of 32 sen per share less 25% tax, out of which
4 sen (3 sen net) per ordinary share will be paid in cash while the balance 28 sen (21 sen net) per ordinary share will be the portion which can be elected
to be reinvested in new Maybank shares in accordance with the DRP, subject to the relevant regulatory approvals, as well as, shareholders approval at
the forthcoming Annual General Meeting.
ICAAP framework
Dialogue
Supervisory Review
Process
Internal Capital
Adequacy Assessment
Assess all risks and identify
controls to mitigate risks
Propose
ICAAP
Review
assumptions
Supervisory
evaluation of
on-going
compliance
with minimum
standards and
requirements
ICAAP considered as
fully satisfactory
ICAAP considered as
not fully satisfactory
Regulatory capital
allocated for Pillar 1 risks
Regulatory capital
allocated for Pillar 2 risks
Supervisory
Add-on
including
Broad range of
supervisory measures
AGM Information
Supplementing the ICAAP reports is the Group Capital Plan, which is updated on annual basis where the internal capital targets are set and reviewed, among
others as part of sound capital.
Governance
Leadership
G
O
V
E
R
N
A
N
C
E
RESPONSIBILITY OF BANKS
Responsibility
I
N
T
E
R
N
A
L
Business Review
In line with BNMs Guideline on ICAAP issued in December 2010, the Groups ICAAP closely integrates the risk and capital assessment processes. The ICAAP
framework is designed to ensure that adequate levels, including capital buffers, are held to support the Groups current and projected demand for capital
under existing and stressed conditions. Regular ICAAP reports are submitted on half yearly basis to the Executive Risk Committee (ERC), the Board Risk
Management Committee (RMC) and the Board for comprehensive review of all material risks faced by the Group and assessment of the adequacy of capital to
support them.
Performance
At the Group, the overall capital adequacy in relation to its risk profile is assessed through a process articulated in the ICAAP. The ICAAP Framework has been
formalised and approved by the Board in April 2008, and has been implemented within the organisation to ensure all material risks are identified, measured
and reported, and adequate capital levels consistent with the risk profiles are held.
450
FINANCIAL STATEMENTS
Capital Management
Under the Groups ICAAP methodology, the following risk types are identified
and measured:
Risks captured under Pillar 1 (credit risk, market risk and operational risk);
The Groups stress testing programme is embedded in the risk and capital
management process of the Group and is a key function of capital planning
and business planning processes. The programme serves as a forwardlooking risk and capital management tool to understand our risk profile
under extreme but plausible conditions. Such conditions may arise from
economic, political and environmental factors.
Risks not taken into account by Pillar 1 (e.g. interest rate risk in banking
book, liquidity risk, business/strategic risk, reputational risk and credit
concentration risk); and
A key process emplaced within the Group sets to identify material risks that
may arise through introduction of new products and services. Material risks
are defined as risks which would materially impact the financial performance
of the bank should the risk occur. In the Groups ICAAP Framework, the
Material Risk Assessment Process (MRAP) is designed to create an ability to
estimate the impact of risk drivers on earnings and capital. New material
risks, if any, are reviewed on a quarterly basis and incorporated in the regular
ICAAP reports tabled to the ERC and the RMC.
Under Maybank Group Stress Test Framework, which was approved by the
Board in December 2006, it considers the potential unfavourable effects of
stress scenarios on the Groups profitability, asset quality, risk weighted assets
and capital adequacy.
Specifically, the stress test programme is designed to:
Stress test themes reviewed by the Stress Test Working Group in the past
include a repeat of Asian Financial Crisis, US dollar depreciation, pandemic
flu, asset price collapse, interest rate hikes, a global double-dip recession
scenario, Japan disasters, the Eurozone and US debt crises, amongst others.
The Stress Test Working Group, which comprises of business and risk
management teams, tables the stress test reports at the Senior Management and
Board committees and discusses the results with regulators on a regular basis.
Group, Bank and MIB ratios are computed in accordance with BNMs
Basel II RWCAF issued on 1 April 2010 as follows:
(i) Credit risk under IRB Approach;
(ii) Market risk under Standardised Approach; and
(iii) Operational risk under Basic Indicator Approach.
FINANCIAL STATEMENTS
451
At A Glance
(c)
BII on a standalone basis is computed in accordance with its local requirements, which is based on the Basel I capital accord. The minimum regulatory
capital adequacy requirement is 8% for the risk-weighted capital ratios. However, for disclosure at the Group level, the computation was based on the
capital adequacy rules of BNM, using Basel II RWCAF rules, as BII is considered a significant overseas subsidiary.
Who We Are
Maybank Investment Bank Berhad (Maybank IB) on a standalone basis is computed in accordance with BNMs Basel II RWCAF issued on 1 April 2010
under Standardised Approach for credit and market risks, whereas operational risk is under the Basic Indicator Approach. The minimum regulatory capital
adequacy requirement is 8% for the risk-weighted capital ratios.
Our Perspective
(b)
Table 1: Capital Adequacy Ratios for Maybank Group, Maybank and Maybank Islamic Berhad as at 30th June 2011 (RM000)
Maybank
Maybank Islamic
11.93%
13.44%
10.31%
15.45%
13.44%
13.02%
Expressed in RM (000)
Capital Base
38,150,608
25,311,609
4,784,522
Credit RWA
207,764,624
160,841,302
27,119,266
15,991,249
9,692,832
149,810
23,223,860
17,738,110
2,334,044
7,154,554
246,979,733
188,272,244
36,757,674
The risk-weighted capital ratio of the Group as at 30th June 2011, stood at 15.45%, which is an increase from the previous financial years ratio of 14.67% that
was computed under Basel I regime.
Leadership
The Capital Structures of the Group, the Bank and MIB are shown in Tables 2 through 4 respectively. The risk-weighted capital ratio at 15.45% against the
Groups total RWA is testament of the Groups resilience and strength in meeting its obligations. Similarly, at entity level, the Banks RWCR remain strong at
13.44% and MIB registered a healthy ratio of 13.02%.
Responsibility
Business Review
Market RWA
Operational RWA
Performance
Group
Strategy
Governance
Financial & Others
AGM Information
452
FINANCIAL STATEMENTS
Capital Management
Table 2: Disclosure on Capital Structure for Maybank Group as at 30th June 2011 (RM000)
Eligible Tier 1 Capital
Paid-up ordinary share capital/ Islamic banking fund
Share premium
Retained profit/loss brought forward from the previous financial year
Statutory reserve fund
Capital redemption reserve
Total non-innovative Tier 1 (non-IT1) and innovative Tier 1 (IT1) capital
Non-innovative Tier 1 capital
Total innovative Tier 1 capital
RM innovative Tier 1 capital
RM Approved innovative debt capital instruments issued
FX Approved innovative debt capital instruments issued
Minority interest in shares of non-wholly owned subsidiaries
Total Tier 1 capital
Less:
Goodwill
ELIGIBLE TIER 1 CAPITAL
Eligible Tier 2 Capital
Maximum allowable subordinated debt capital
RM subordinated debt capital
FX subordinated debt capital
Collective Allowance for SA approach
Total Tier 2 capital
Total Tier 2 capital (subject to limits)
Less:
Investment in subsidiaries companies
Securitisation exposures subject to deductions
Securitisation exposures held in the banking book
Excess of total EL over total EP under the IRB approach
Liquidity reserve
Total deductions
Total deductions from Tier 2 Capital
ELIGIBLE TIER 2 CAPITAL
CAPITAL BASE
7 ,478,206
8 ,583,711
6 ,767,469
6 ,409,922
6,065,486
3,497,945
2,567,541
1,099,171
1,099,171
1,468,370
2 19,077
35,523,871
(6,049,900)
29,473,971
10,732,475
7,373,495
3,358,980
9 95,632
11,728,107
11,728,107
2,924,965
16,796
16,796
108,217
1,492
3,051,470
3,051,470
8,676,637
38,150,608
FINANCIAL STATEMENTS
453
At A Glance
Our Perspective
Table 3: Disclosure on Capital Structure for Maybank as at 30th June 2011 (RM000)
9,458,980
6,100,000
3,358,980
449,884
9,908,864
9,908,864
17,457,434
16,796
16,796
37,149
1,492
17,512,871
9,908,864
25,311,609
Leadership
25,311,609
Responsibility
81,015
7,604,007
Business Review
32,996,631
Performance
3,497,945
2,567,541
1,099,171
1,099,171
1,468,370
Strategy
Less:
Goodwill
7 ,478,206
8 ,583,711
4 ,656,768
6 ,212,460
6,065,486
Who We Are
Governance
Financial & Others
AGM Information
454
FINANCIAL STATEMENTS
Capital Management
Table 4: Disclosure on Capital Structure for Maybank Islamic as at 30th June 2011 (RM000)
Eligible Tier 1 Capital
Paid-up ordinary share capital/ Islamic banking fund
Share premium
Retained profit/loss brought forward from the previous financial year
Statutory reserve fund
General reserve fund
Total Tier 1 capital
Less:
Goodwill
Deductions in excess of Tier 2 capital
ELIGIBLE TIER 1 CAPITAL
Eligible Tier 2 Capital
Maximum allowable subordinated debt capital
RM subordinated debt capital
Collective Allowance for SA Approach
Total Tier 2 capital
Total Tier 2 capital (subject to limits)
Less:
Excess of total EL over total EP under the IRB approach
Total deductions
Total deductions from Tier 2 Capital
ELIGIBLE TIER 2 CAPITAL
CAPITAL BASE
110,600
2,488,400
1,041,814
1 47,338
1,696
3,789,848
3,789,848
1,096,557
1,000,000
96,557
1,096,557
1,096,557
101,883
101,883
101,883
994,674
4,784,522
FINANCIAL STATEMENTS
455
At A Glance
Risk Management
Strategy
Performance
The risk environment in which the Group operates in, changes continuously,
caused by a range of factors, from the transactional level to macro
geopolitical events. The risk environment requires continuous monitoring
and assessment in an integrated manner in order to understand and manage
the complex risk interactions across the Group. Initiatives under the Groups
Basel II programme have also been a major catalyst and contributor to the
enhancement of risk management practices within the Group, further
embedding the risk culture and best practice methodologies in the Groups
operations. The risk management framework that the Group has put in place
is designed to meet these challenges. Various aspects are described below.
The Risk function is also responsible for implementing and maintaining the
Groups Risk Management Framework, ensuring that it remains relevant and
appropriate to the Groups activities. Other functions include administering
risk-related governance and reporting processes.
Who We Are
The management of risk lies at the heart of the Groups business. All of the
Groups activities involve, to varying degrees, the measurement, evaluation,
acceptance and management of risks or combination of risk types. The Group
takes proactive measures to manage the various risks posed by the rapidly
changing business environment in which it operates. These risks, which
include credit risk, market risk, liquidity risk and operational risk, are
comprehensively dealt with and systematically managed within established
limits and controls.
Our Perspective
Introduction
Business Review
Leadership
The Board of Directors is Maybank Groups ultimate governing body who has overall risk oversight responsibility. It approves the Groups
risk management framework, risk appetite, plans and performance targets for the Group and its principal operating subsidiaries, the
appointment of senior officers, the delegation of authorities for credit and other risks and the establishment of effective control
procedures.
Responsibility
Board Of Directors
The RMC is a dedicated Board Committee responsible for the risk oversight function within the Bank. It is principally responsible to review
and approve key risk frameworks and policies for the various categories of risks.
The Credit Review Committee (CRC) is tasked by the Board to review fresh or additional loan applications subject to pre-determined
authority limits and credit risk ratings as may be recommended by the GMCC.
The ERC, ALCO, GMCC are Management Level committees responsible for the management of all material risks within The Bank. The scope
of the ERC encompasses all risk types except market and liquidity risks, which are within the purview of the ALCO. GMCC is empowered as
the centralised loans approval committee for the Group.
Governance
AGM Information
456
FINANCIAL STATEMENTS
Risk Management
Risk Strategy
a)
b)
c)
Capital Management
The impact of the overall net risk earnings and adequacy of the Groups
capital to support the risk taking activities is assessed through group
wide and business level stress testing as well as periodic review and
update of the stress events library. Relevant business units are alerted
on possible defensive actions.
The Group views the ERM process as a structured and disciplined approach
to align strategies, policies, processes, people and technology with the
specific purpose of evaluating all risks in line with enhancing shareholder
value.
In line with the ERM, the Group has adopted and consistently practised the
Seven Broad Principles of Risk Management to ensure integration in purpose,
policy, methodology and risk culture.
FINANCIAL STATEMENTS
457
At A Glance
No
1
2
The 3rd Line of Defence involves internal audit, whose task would be to
independently review on the adequacy and effectiveness of the risk
management process.
To strengthen the risk culture within the Group, the Group has
established the following:
i.
Principles
The risk management approach is premised on three lines of
defence risk taking units, risk control units and internal audit.
The risk taking units are responsible for the day-to-day management
of risks inherent in their business activities while the risk control
units are responsible for setting the risk management frameworks
and developing tools and methodologies for the identification,
measurement, monitoring, control and pricing of risk.
Complementing this is internal audit which provides independent
assurance of the effectiveness of the risk management approach.
Risk management ensures that the core risk policies of the Group are
consistent, sets the risk tolerance level and facilitates the
implementation of an integrated risk-adjusted measurement
framework.
Organisational Units
1 Line of Defence
Internal Audit
st
The ERU have an indirect reporting line to the Group Chief Risk Officer
and collaborates with independent risk management function to
review the impact of risk on capital adequacy, profitability, asset quality
and other risk indicators, including stress testing exercises on a periodic
basis.
Governance
In line with deepening risk ownership and visibility, the ERU plays a
pivotal role towards effective risk management within the Business
Sector by strengthening the first line of defense.
Leadership
Responsibility
Business Review
Performance
Strategy
Who We Are
Our Perspective
AGM Information
458
FINANCIAL STATEMENTS
Risk Management
b)
c)
FINANCIAL STATEMENTS
459
Credit Risk
At A Glance
Our Perspective
Who We Are
Strategy
Business Review
Performance
Of the various types of risks which the Group engage in, credit risk generates
the largest regulatory capital requirement.
Responsibility
Leadership
Governance
Financial & Others
AGM Information
460
FINANCIAL STATEMENTS
Credit Risk
Table 5: Disclosure on Capital Adequacy under IRB Approach for Maybank Group as at 30th June 2011 (RM000)
Item
Exposure Class
1.0
1.1
Credit Risk
Exempted Exposures (Standardised Approach)
OnBalanceSheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total OnBalance Sheet Exposures
OffBalanceSheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives
or credit derivatives
Defaulted Exposures
Total OffBalance Sheet Exposures
Total On and OffBalance Sheet Exposures
Exposures under the IRB Approach
On-Balance-Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firm-size
adjustments)
b) Corporates (with firm-size adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
1.2
Gross Exposures /
EAD before CRM
Net
Exposures /
EAD after CRM
Risk Weighted
Assets
54,705,562
1,151,834
4,488,478
824,292
40,029,502
23,403,352
4,484,692
668,565
21,407,711
608,477
118,047
419,670
152,310,181
54,705,562
1,145,602
4 ,270,772
8 23,651
29,525,046
20,473,769
4 ,402,458
6 68,565
21,407,711
6 08,477
118,046
4 13,021
138,562,680
5,127,947
1,020,937
2,094,216
808,454
26,563,283
15,342,043
2,036,140
1,002,848
2,781,176
446,441
147,889
523,349
57,894,724
5,127,947
1,020,937
2,094,216
808,454
26,563,283
15,342,043
2,036,140
1,002,848
2,781,176
446,441
147,889
523,349
57,894,724
410,236
81,675
167,537
64,676
2,125,063
1,227,363
162,891
80,228
222,494
35,715
11,831
41,868
4,631,578
276,090
3,458,709
2 76,090
3 ,210,262
115,932
2,225,751
115,932
2,225,751
9,275
178,060
112
3,734,911
156,045,093
1 12
3 ,486,464
142,049,144
144
2,341,826
60,236,549
144
2,341,826
60,236,549
11
187,346
4,818,924
39,066,005
110,094,051
61,517,760
39,066,005
110,094,051
61,517,760
12,226,840
77,807,688
43,828,077
12,226,840
77,807,688
43,828,077
978,147
6,224,615
3,506,246
47,851,331
47,851,330
33,452,822
33,452,822
2,676,226
FINANCIAL STATEMENTS
461
At A Glance
Our Perspective
Table 5: Disclosure on Capital Adequacy under IRB Approach for Maybank Group as at 30th June 2011 (RM000) (contd.)
Risk Weighted
Assets
526,788
526,788
34,370,929
14,510,668
2,428,234
11,497,228
5,934,799
942,682
125,348,140
526,788
526,788
34,370,929
14,510,668
2,428,234
11,497,228
5,934,799
942,682
125,348,140
75,415
10,027,851
5,163,650
19,067,868
5,163,650
19,067,868
2,541,719
11,287,492
2,541,719
11,287,492
203,338
902,999
94,911
24,326,429
268,476,001
94,911
24,326,429
268,476,001
424,521,094
410,525,145
79
13,829,290
139,177,430
147,528,075
207,764,624
79
13,829,290
139,177,430
147,528,075
207,764,624
6
1,106,343
11,134,194
11,802,246
16,621,170
6,738,977
9,094,481
9,964
52,163
95,664
23,223,860
246,979,733
6,738,977
9,094,481
9,964
52,163
95,664
539,118
727,558
797
4,173
7,653
1,857,909
19,758,379
42,143
42,143
2,749,674
1,160,853
194,259
919,778
474,784
Responsibility
724,961
724,961
90,908,875
32,090,708
4,233,154
30,356,492
24,228,521
4,080,641
244,149,572
Business Review
724,961
724,961
90,908,875
32,090,708
4,233,154
30,356,492
24,228,521
4,080,641
244,149,572
Performance
Leadership
23,223,860
246,979,733
Governance
4.0
5.0
Gross Exposures /
EAD before CRM
Strategy
2.0
3.0
Exposure Class
Who We Are
Item
Net
Exposures /
EAD after CRM
AGM Information
462
FINANCIAL STATEMENTS
Credit Risk
Table 6: Disclosure on Capital Adequacy under IRB Approach for Maybank as at 30th June 2011 (RM000)
item
Exposure Class
1.0
1.1
Credit Risk
Exempted Exposures (Standardised Approach)
OnBalanceSheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total OnBalance Sheet Exposures
OffBalanceSheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives
or credit derivatives
Defaulted Exposures
Total OffBalance Sheet Exposures
Total On and OffBalance Sheet Exposures
Exposures under the IRB Approach
On-Balance-Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firm-size
adjustments)
b) Corporates (with firm-size adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
1.2
Gross Exposures /
EAD before CRM
Net
Exposures /
EAD after CRM
Risk Weighted
Assets
34,024,308
1,021,772
64,000
13,699,173
9,317,368
2,118,081
481,634
23,114,178
608,477
60,071
225,090
84,734,152
34,024,308
1,019,474
63,359
13,349,450
8,925,846
2,117,874
481,634
23,114,178
608,477
60,071
219,887
83,984,559
595,281
907,635
48,163
12,586,774
6,691,423
1,179,060
722,451
5,762,690
446,441
60,071
251,096
29,251,086
595,281
907,635
48,163
12,586,774
6 ,691,423
1,179,060
722,451
5,762,690
446,441
60,071
251,096
29,251,086
47,622
72,611
3,853
1,006,942
535,314
94,325
57,796
461,015
35,715
4,806
20,088
2,340,087
276,090
2,629,745
276,090
2,438,450
115,925
2,092,512
115,925
2,092,512
9,274
167,401
112
2,905,947
87,640,099
112
2,714,653
86,699,211
144
2,208,580
31,459,666
144
2,208,580
31,459,666
11
176,686
2,516,773
42,667,209
96,600,425
54,262,574
42,667,209
96,600,425
54,262,574
15,609,873
68,153,331
38,860,907
15,609,873
68,153,331
38,860,907
1,248,790
5,452,266
3,108,873
41,631,135
41,631,135
28,778,407
28,778,407
2,302,273
FINANCIAL STATEMENTS
463
At A Glance
Our Perspective
Table 6: Disclosure on Capital Adequacy under IRB Approach for Maybank as at 30th June 2011 (RM000) (contd.)
Risk Weighted
Assets
514,017
514,017
24,805,445
11,940,513
2 ,253,379
6,696,465
3,915,087
749,438
109,318,087
41,121
41,121
1,984,436
955,241
180,270
535,717
313,207
59,955
8,745,447
5,094,597
17,326,367
5,094,597
17,326,367
2,508,837
10,231,145
2,508,837
10,231,145
200,707
818,492
94,911
22,515,875
227,705,011
94,911
22,515,875
227,705,010
315,345,110
314,404,222
79
12,740,061
122,058,147
129,381,636
160,841,302
79
12,740,061
122,058,147
129,381,636
160,841,302
6
1,019,205
9,764,652
10,350,531
12,867,304
503,710
266,012
797
4,173
735
1,419,049
15,061,779
6,296,375
3,325,150
9,963
52,163
9,182
17,738,110
188,272,244
Governance
6,296,375
3,325,150
9,963
52,163
9,182
17,738,110
188,272,244
Leadership
514,017
514,017
24,805,445
11,940,513
2,253,379
6,696,465
3,915,087
749,438
109,318,087
Responsibility
706,716
706,716
62,465,358
27,597,061
3,944,010
16,099,325
14,824,961
3,456,143
205,189,135
Business Review
706,716
706,716
62,465,358
27,597,061
3,944,010
16,099,325
14,824,961
3,456,143
205,189,136
Performance
4.0
5.0
Gross Exposures /
EAD before CRM
Strategy
2.0
3.0
Exposure Class
Who We Are
Item
Net
Exposures /
EAD after CRM
AGM Information
464
FINANCIAL STATEMENTS
Credit Risk
Table 7: Disclosure on Capital Adequacy under IRB Approach for Maybank Islamic as at 30th June 2011 (RM000)
item
Exposure Class
1.0
1.1
Credit Risk
Exempted Exposures (Standardised Approach)
OnBalanceSheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total OnBalance Sheet Exposures
OffBalanceSheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives
or credit derivatives
Defaulted Exposures
Total OffBalance Sheet Exposures
Total On and OffBalance Sheet Exposures
Exposures under the IRB Approach
On-Balance-Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firm-size
adjustments)
b) Corporates (with firm-size adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
1.2
Gross Exposures /
EAD before CRM
Net
Exposures /
EAD after CRM
Risk Weighted
Assets
14,148,422
92,791
377
1,847,808
1,266,916
193,166
22,781
1,631,593
10,949
19,214,803
14,148,422
88,857
377
1,843,838
1,252,018
193,166
22,781
1,631,593
9,905
19,190,956
12,092
76,031
377
1,966,718
939,013
113,807
34,171
569,738
10,911
3,722,857
12,092
76,031
377
1,966,718
939,013
113,807
34,171
569,738
10,911
3,722,857
967
6,082
30
157,337
75,121
9,105
2,734
45,579
873
297,829
155,588
1 53,945
31,065
31,065
2,485
155,588
19,370,391
153,945
19,344,901
31,065
3,753,922
31,065
3 ,753,922
2,485
300,314
4,204,353
13,442,575
7,204,135
4,204,353
13,442,575
7,204,135
1,735,181
9,654,357
4,967,171
194,718
194,718
1,735,181
9,459,639
4,772,453
138,815
756,771
381,796
6,220,196
-
6,220,196
-
4,674,415
-
4,674,415
-
373,953
-
FINANCIAL STATEMENTS
465
At A Glance
Our Perspective
Table 7: Disclosure on Capital Adequacy under IRB Approach for Maybank Islamic as at 30th June 2011 (RM000) (contd.)
Risk Weighted
Assets
1 ,022
1 ,022
765,238
205,612
13,988
384,060
161,577
15,460
1,676,283
69,053
1,741,501
1,810,554
48,576,548
69,053
1,741,501
1,810,554
48,576,548
32,882
1,056,354
1,089,236
22,237,497
23,571,746
194,718
206,402
32,882
1,056,354
1,089,236
22,042,779
23,365,344
2,631
84,508
87,139
1,763,422
1,869,228
67,946,939
67,921,449
27,325,669
40,325
109,485
2,334,044
7,154,554
36,964,076
206,402
27,119,266
206,402
40,325
109,485
2,334,044
7,154,554
36,757,674
2,169,541
3,226
8,759
186,724
572,364
2,940,614
12,772
12,772
9,565,477
2,570,155
174,855
4 ,800,756
2,019,713
193,244
20,953,542
Governance
194,718
Leadership
12,772
12,772
9,565,477
2,570,155
174,855
4,800,756
2,019,713
193,244
21,148,260
Responsibility
18,245
18,245
28,443,517
4,493,647
289,144
14,257,167
9,403,559
675,550
46,765,995
Business Review
18,245
18,245
28,443,517
4,493,647
289,144
14,257,167
9,403,559
675,550
46,765,995
Performance
4.0
5.0
6.0
Gross Exposures /
EAD before CRM
Strategy
2.0
3.0
Exposure Class
Who We Are
item
Net
Exposures /
EAD after CRM
AGM Information
466
FINANCIAL STATEMENTS
Credit Risk
To manage large exposures, the Group has in place, amongst others, the
following limits and related lending guidelines to avoid undue concentration
of credit risk in its loan portfolio:
Countries
Business Segments
Economic Sectors
Single Customer Groups
Banks & Non-Bank Financial Institutions
Counterparties; and
Collaterals
In view that authority limits are directly related to the risk levels of the
borrower and transaction, a Risk-Based Authority Limit structure was
implemented based on the Expected Loss framework and internally
developed Credit Risk Rating System (CRRS).
Tables 8 through 10 present the geographic analysis and distribution of
exposures under both the SA and IRB approaches for the Group, the Bank
and MIB respectively. These tables show the geographic distribution and the
proportion of credit exposures assessed under the SA and IRB approaches.
Tables 11 through 13 present the disclosure on credit risk exposures by the
various industries for the Group, the Bank and MIB, respectively.
In Tables 14 through 16, the credit risk exposures are presented by maturity
periods of one year or less, one to five years and over five years for the
Group, the Bank and MIB, respectively.
FINANCIAL STATEMENTS
467
At A Glance
Our Perspective
Table 8: Disclosure on Credit Risk Exposure Geographic Analysis for Maybank Group as at 30th June 2011 (RM000)
Singapore
(2)
Others
i.e. Oversea Units
(4)
Indonesia
(3)
Total
(5)
55,012,015
1,169,021
4,581,048
1,021,292
42,572,580
24,135,773
4,560,839
749,219
21,516,781
608,477
118,047
156,045,093
20,850,630
91,075,510
51,045,726
39,277,752
9,292,608
28,781,820
11,616,771
17,165,049
14,775,639
7,785,863
7,785,863
44,918,878
127,643,193
70,448,361
56,442,800
Leadership
1,572,868
50,475
316,311
236,142
9,665,127
698,754
17,819
1,556
596,900
13,155,953
Responsibility
5,648,671
1,393,786
23,192,621
10,141,183
2,172,788
1,449,841
44,606
44,043,496
Business Review
8,394,130
292,051
2,423,175
759,915
3,126,717
3,269,086
148,357
56,145
8,217,131
60,071
26,746,779
Performance
39,396,346
826,495
447,776
25,235
6,588,115
10,026,750
2,221,875
691,518
11,252,908
608,477
13,369
72,098,865
Strategy
Malaysia
(1)
Who We Are
Exposure Class
Governance
Financial & Others
AGM Information
468
FINANCIAL STATEMENTS
Credit Risk
Table 8: Disclosure on Credit Risk Exposure Geographic Analysis for Maybank Group as at 30th June 2011 (RM000) (contd.)
Exposure Class
Malaysia
Singapore
Indonesia
(1)
(2)
(3)
22,854,287
10,773,487
2,375,977
8,233,312
1,471,511
60,928,714
87,675,494
44,043,496
752,032
752,032
73,059,644
22,060,912
5,173,940
22,700,232
23,124,560
184,985,784
257,084,649
Others
i.e. Oversea Units
(4)
22,561,502
35,717,456
Total
(5)
752,032
752,032
95,913,931
32,834,399
7,549,916
30,933,544
24,596,071
268,476,001
424,521,094
FINANCIAL STATEMENTS
469
At A Glance
Our Perspective
Table 9: Disclosure on Credit Risk Exposure Geographic Analysis for Maybank as at 30th June 2011 (RM000)
Exposure Class
Indonesia
Others
i.e. Oversea Units
Total
(1)
(2)
(3)
(4)
(5)
8,366,479
292,051
746,304
34,330,762
1,024,815
24,282
4,538,082
7,763,508
2,024,197
557,758
16,164,172
608,477
57,631,221
2,913,689
1,470,174
148,357
867
6,765,696
60,071
20,017,384
236,142
8,411,090
292,435
17,819
287,704
9,991,495
260,424
15,862,861
9,526,117
2,190,374
558,625
23,217,572
608,477
60,071
87,640,099
24,380,782
75,983,080
43,381,778
31,892,956
9,292,608
28,781,820
11,616,771
17,165,049
14,775,639
7,785,863
7,785,863
48,449,029
112,550,763
62,784,412
49,058,004
Business Review
Performance
25,217,979
732,764
Strategy
Responsibility
Leadership
Singapore
Who We Are
Malaysia
Governance
Financial & Others
AGM Information
470
FINANCIAL STATEMENTS
Credit Risk
Table 9: Disclosure on Credit Risk Exposure Geographic Analysis for Maybank as at 30th June 2011 (RM000) (contd.)
Exposure Class
Malaysia
Singapore
Indonesia
(1)
(2)
(3)
708,346
708,346
43,850,932
17,453,453
4,818,183
7,962,824
13,616,472
144,214,794
201,846,014
22,854,287
10,773,487
2,375,977
8,233,312
1,471,511
60,928,714
80,946,098
Others
i.e. Oversea Units
(4)
22,561,502
32,552,997
Total
(5)
708,346
708,346
66,705,219
28,226,939
7,194,160
16,196,137
15,087,983
227,705,011
315,345,110
FINANCIAL STATEMENTS
471
At A Glance
Our Perspective
Table 10: Disclosure on Credit Risk Exposure Geographic Analysis for Maybank Islamic as at 30th June 2011 (RM000)
Indonesia
(1)
(2)
(3)
Others
i.e. Oversea Units
(4)
Total
(5)
14,148,422
93,730
953
2,002,864
1,269,365
197,020
26,444
1,631,593
19,370,391
953
2,002,864
1,269,365
197,020
26,444
1,631,593
19,370,391
4,275,405
15,092,431
7,663,949
7,384,796
4,275,405
15,092,431
7,663,949
7,384,796
Leadership
Responsibility
Business Review
14,148,422
93,730
Performance
Singapore
Strategy
Malaysia
Who We Are
Exposure Class
Governance
Financial & Others
AGM Information
472
FINANCIAL STATEMENTS
Credit Risk
Table 10: Disclosure on Credit Risk Exposure Geographic Analysis for Maybank Islamic as at 30th June 2011 (RM000) (contd.)
Exposure Class
Malaysia
Singapore
Indonesia
(1)
(2)
(3)
43,686
43,686
29,208,712
4,607,460
355,756
14,737,407
9,508,088
48,576,548
67,946,938
Others
i.e. Oversea Units
(4)
Total
(5)
43,686
43,686
29,208,712
4,607,460
355,756
14,737,407
9,508,088
48,576,548
67,946,938
5,308,442
1,142,274
866
1,263
1,263,840
28,525
7,745,226
25,350,299
15,158,096
10,192,203
1,531,752
43,913
534,204
2,126,910
1,033,960
810,532
223,428
1,686,635
345,485
163,305
2,195,425
3,716,770
1,239,423
2,477,347
Governance
14
2,051
Leadership
555
6,821,250
2,416,164
212
4,120,703
96
13,358,980
16,507,534
5,557,699
10,949,835
440
1,953,346
8,893
2,735
1,965,414
10,949,903
5,547,775
4,727,693
820,081
2,259,976
434,005
49,389
24,209
2,768,195
14,491,891
6,682,745
7,809,146
616
Responsibility
14,990
10,474
22,465
6,511,988
250,940
137
9,401
6,805,406
9,323,665
5,269,433
4,054,232
46,804,150
932,844
4,581,048
236,846
5,213,328
713,113
591
224,266
1,343,329
7,300
60,056,815
31,810,942
44,317,789
26,184,103
18,133,685
Business Review
Performance
AGM Information
653,083
13,311
26,383,590
2,158,033
5,592,353
4,156,647
683,673
5,702,589
14,333,242
4,558,279
359,721
24,953,832
753,558
3,779,147
11,600
7,685,300
1,099,170
1,761,159
661,988
5,338,201
37,771
NEC
(11)
2,854,119
186,875
Strategy
Mining &
ManuAgriculture Quarrying facturing
(1)
(2)
(3)
Total
(12)
56,442,800
127,643,193
70,448,361
44,918,878
42,572,580
24,135,773
4,560,839
749,219
21,516,782
653,083
73,441
156,045,093
1,021,292
55,012,015
1,169,021
4,581,048
Who We Are
Exposure Class
Our Perspective
At A Glance
Table 11: Disclosure on Credit Risk Exposure Industry Analysis for Maybank Group as at 30th June 2011 (RM000)
FINANCIAL STATEMENTS
473
Exposure Class
1,033,960
3,160,870
3,716,770
5,912,195
25,350,299
33,095,525
14,491,891
17,260,086
16,497,678
18,463,092
16,507,534
76,128,730
29,866,513 136,185,546
9,323,665
16,129,071
95,913,931
32,834,399
7,549,916
30,933,544
24,596,071
1,761,159
95,913,931
9,446,459 120,867,763
95,913,931
32,834,399
7,549,916
752,032
752,032
Total
(12)
30,933,544
24,596,071
7,750,386 268,476,001
34,133,976 424,521,094
752,032
752,032
NEC
(11)
Mining &
ManuAgriculture Quarrying facturing
(1)
(2)
(3)
Table 11: Disclosure on Credit Risk Exposure Industry Analysis for Maybank Group as at 30th June 2011 (RM000) (contd.)
474
FINANCIAL STATEMENTS
Credit Risk
1,751,468
866
1,263
1,008,529
28,525
2,790,665
21,101,580
12,745,346
8,356,234
139,536
529,707
686,285
1,010,609
809,331
201,278
564,477
434
155,160
720,072
3,132,965
832,248
2,300,717
Governance
14
2,051
Leadership
555
1,434,951
2,407
212
3,619,563
96
5,057,783
14,756,133
4,815,264
9,940,869
440
1,273,221
325
2,735
1,276,722
10,949,902
5,136,501
4,676,377
460,124
882,663
462
28,673
24,209
936,008
12,419,678
5,393,029
7,026,650
Responsibility
14,990
10,474
21,513
2,237,324
370
137
2,396
2,272,214
8,056,571
5,055,746
3,000,825
30,575,261
812,391
236,846
1,439,008
150,674
591
115,394
1,271,562
7,242
34,608,968
35,425,721
40,127,668
23,711,523
16,416,145
Business Review
Performance
AGM Information
3,893,312
92,224
753
108,690
16,558,245
608,477
22,190,658
2,073,405
5,382,176
4,086,878
586,952
1,961,782
9,278,672
2,187,814
333,277
13,761,545
285,119
547
41,002
3,339,178
768,210
1,426,881
658,670
892,940
36,016
NEC
(11)
2,847,016
165,494
Strategy
Mining &
ManuAgriculture Quarrying facturing
(1)
(2)
(3)
48,449,029
15,862,861
9,526,117
2,190,374
558,625
23,217,572
608,477
60,071
87,640,099
260,424
34,330,762
1,024,815
Total
(12)
49,058,004
112,550,763
62,784,412
Who We Are
Exposure Class
Our Perspective
At A Glance
Table 12: Disclosure on Credit Risk Exposure Industry Analysis for Maybank as at 30th June 2011 (RM000)
FINANCIAL STATEMENTS
475
Exposure Class
1,010,609
1,696,894
3,132,965
3,853,037
Agriculture
(1)
Mining &
Quarrying
(2)
23,892,246
13,355,686
12,419,678
17,363,125
16,086,403
75,553,390
19,813,917 110,162,358
14,756,133
Finance,
Insurance,
Real
Estate &
Business
(7)
10,328,785
8,056,571
Transport,
Storage
&
Communication
(8)
4,766,059
1,426,881
Education,
health &
others
(9)
80,466,764
16,196,137
15,087,983
66,705,219
7,194,160
66,705,219
28,226,939
Household
(10)
16,196,137
15,087,983
227,705,011
7,194,160
66,705,219
28,226,939
708,346
708,346
Total
(12)
29,646,239 315,345,110
7,455,581
708,346
708,346
NEC
(11)
21,101,580
Manufacturing
(3)
Wholesale,
Retail
Electricity, Gas
trade,
Construc& Water
restaurants
tion
Supply
& hotels
(4)
(5)
(6)
Table 12: Disclosure on Credit Risk Exposure Industry Analysis for Maybank as at 30th June 2011 (RM000) (contd.)
476
FINANCIAL STATEMENTS
Credit Risk
79,814
6,618
86,431
4,248,719
2,412,750
1,835,968
2,887
2,887
23,351
1,201
22,151
74,362
74,362
583,805
407,176
176,629
Governance
Leadership
101,709
101,709
411,274
51,316
359,958
616
279,325
279,941
2,072,212
1,289,716
782,496
Responsibility
953
682,738
683,691
1,267,094
213,687
1,053,406
11,837,962
84,753
67,520
11,990,235
4,190,777
4,190,120
2,472,580
1,717,540
89,263
4,534
93,797
1,751,401
742,434
1,008,966
Business Review
Performance
AGM Information
415,896
1,619,699
4,347,810
84,628
210,177
69,770
96,721
142,462
1,269,365
197,020
26,444
1,635,291
66,885
743
74,234
330,960
334,278
3,318
2,310,460
1,754
NEC
(11)
6,606
Strategy
Mining &
ManuAgriculture Quarrying facturing
(1)
(2)
(3)
Total
(12)
7,384,796
15,092,431
7,663,949
4,275,405
2,002,864
1,269,365
197,020
26,444
1,631,593
19,370,391
953
14,148,422
93,730
Who We Are
Exposure Class
Our Perspective
At A Glance
Table 13: Disclosure on Credit Risk Exposure Industry Analysis for Maybank Islamic as at 30th June 2011 (RM000)
FINANCIAL STATEMENTS
477
Exposure Class
23,351
26,238
583,805
658,167
4,248,719
4,335,150
2,072,212
2,352,154
411,274
512,984
1,751,401
1,845,198
8,380,898
20,371,133
1,267,094
1,950,785
334,278
408,512
14,737,407
9,508,088
29,208,712
30,844,002
29,208,712
4,607,460
355,756
294,805
4,642,615
43,686
43,686
NEC
(11)
14,737,407
9,508,088
48,576,548
67,946,938
29,208,712
4,607,460
355,756
43,686
43,686
Total
(12)
Table 13: Disclosure on Credit Risk Exposure Industry Analysis for Maybank Islamic as at 30th June 2011 (RM000) (contd.)
478
FINANCIAL STATEMENTS
Credit Risk
FINANCIAL STATEMENTS
479
At A Glance
Our Perspective
Table 14: Disclosure on Credit Risk Exposure Maturity Analysis for Maybank Group as at 30th June 2011 (RM000)
Exposure Class
Total
(4)
AGM Information
44,918,878
127,643,193
70,448,361
56,442,800
752,032
752,032
95,913,931
32,834,399
7,549,916
30,933,544
24,596,071
268,476,001
424,521,094
4,260,022
30,348,360
14,854,224
14,769,175
724,961
724,961
76,078,263
31,536,694
872,768
20,812,693
22,856,109
110,686,645
163,761,419
Governance
19,348,685
40,121,859
24,452,754
15,669,105
18,770,104
1,267,761
6,117,896
9,813,681
1,570,765
78,240,648
136,463,884
Leadership
21,310,171
57,172,974
31,141,383
26,004,520
27,071
27,071
1,065,564
29,944
559,253
307,170
169,197
79,548,709
124,295,792
Responsibility
55,012,015
1,169,021
4,581,048
1,021,292
42,572,581
24,135,773
4,560,839
749,219
21,516,781
608,477
118,047
156,045,093
Business Review
36,585,068
216,893
1,763
4,579,255
7,477,201
3,194,065
212,542
199,510
608,477
53,074,774
Performance
13,126,394
810,108
2,372,656
1,004,516
24,728,588
6,895,038
790,123
405,916
7,971,849
118,047
58,223,236
Strategy
5,300,553
142,020
2,208,392
15,013
13,264,737
9,763,533
576,652
130,761
13,345,422
44,747,082
Who We Are
Standardised Approach
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Total Standardised Approach
IRB Approach
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firmsize adjustments)
b) Corporates (with firmsize adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
e) Specialised Lending (Slotting Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
Retail Exposures
a) Residential Mortgages
b) Qualifying Revolving Retail Exposures
c) Qualifying Purchased Retail Receivables
d) Hire Purchase Exposures
e) Other Retail Exposures
Securitisation Exposures
Equity Exposure
Total IRB Approach
Total Standardised and IRB Approaches
480
FINANCIAL STATEMENTS
Credit Risk
Table 15: Disclosure on Credit Risk Exposure Maturity Analysis for Maybank as at 30th June 2011 (RM000)
Exposure Class
Standardised Approach
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Total Standardised Approach
IRB Approach
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firmsize adjustments)
b) Corporates (with firmsize adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
e) Specialised Lending (Slotting Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
Retail Exposures
a) Residential Mortgages
b) Qualifying Revolving Retail Exposures
c) Qualifying Purchased Retail Receivables
d) Hire Purchase Exposures
e) Other Retail Exposures
Securitisation Exposures
Equity Exposure
Total IRB Approach
Total Standardised and IRB Approaches
Total
(4)
1,489,000
68,710
15,003
3,923,763
2,039,379
506,948
123,824
22,252,685
30,419,313
8,039,577
757,267
243,658
10,105,082
1,530,596
159,787
240,381
792,208
60,071
21,928,627
24,802,184
198,838
1,763
1,834,017
5,956,142
1,523,639
194,420
172,679
608,477
35,292,160
34,330,762
1,024,815
260,424
15,862,861
9,526,117
2,190,374
558,625
23,217,572
608,477
60,071
87,640,099
24,990,513
49,571,728
26,591,872
22,978,226
1,630
1,630
979,372
25,319
555,807
234,575
163,671
75,541,613
105,960,925
19,203,506
37,446,222
23,216,891
14,229,331
14,398,945
1,051,912
5,769,200
6,419,229
1,158,604
71,048,672
92,977,299
4,255,011
25,532,813
12,975,649
11,850,448
706,716
706,716
51,326,902
27,149,709
869,153
9,542,333
13,765,708
81,114,726
116,406,886
48,449,030
112,550,763
62,784,412
49,058,004
708,346
708,346
66,705,219
28,226,939
7,194,160
16,196,137
15,087,983
227,705,011
315,345,110
FINANCIAL STATEMENTS
481
At A Glance
Our Perspective
Table 16: Disclosure on Credit Risk Exposure Maturity Analysis for Maybank Islamic as at 30th June 2011 (RM000)
Exposure Class
Total
(4)
4,275,405
15,092,431
7,663,949
7,384,796
43,686
43,686
29,208,712
4,607,460
355,756
14,737,407
9,508,088
48,576,548
67,946,938
5,011
4,815,547
1,878,575
2,918,727
18,245
18,245
24,751,360
4,386,984
3,615
11,270,360
9,090,401
29,571,918
41,636,975
Governance
145,179
2,675,637
1,235,863
1,439,774
4,371,159
215,850
348,696
3,394,453
412,162
7,191,976
11,806,434
Leadership
4,125,215
7,601,246
4,549,511
3,026,295
25,441
25,441
86,192
4,625
3,446
72,595
5,526
11,812,654
14,503,529
Responsibility
14,148,422
93,730
953
2,002,864
1,269,365
197,020
26,444
1,631,593
19,370,391
Business Review
10,043,669
18,055
705,446
1,099,327
180,438
18,122
12,065,057
Performance
3,735,753
2,366
944
771,733
90,674
11,604
1,384
4,614,458
Strategy
368,999
73,310
9
525,685
79,364
4,977
6,937
1,631,593
2,690,875
Who We Are
Standardised Approach
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Total Standardised Approach
IRB Approach
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firmsize adjustments)
b) Corporates (with firmsize adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
e) Specialised Lending (Slotting Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
Retail Exposures
a) Residential Mortgages
b) Qualifying Revolving Retail Exposures
c) Qualifying Purchased Retail Receivables
d) Hire Purchase Exposures
e) Other Retail Exposures
Securitisation Exposures
Equity Exposure
Total IRB Approach
Total Standardised and IRB Approaches
AGM Information
482
FINANCIAL STATEMENTS
Credit Risk
b)
are grouped among loans that share similar credit risk characteristics.
This impairment model shall also apply to:
Non-significant loans that do not meet the threshold limit of
above RM5.0 million; and
For this assessment, the loans shall be grouped (segmentation) and impaired
collectively using statistical techniques. Each segment will be assigned with
one PD and loss rate.
Table 17: Impaired loans, advances and financing by industry for Maybank Group as at 30th June 2011 (RM000)
Impaired loans,
advances and
financing
Past
Agriculture
Mining & quarrying
154,061
Individual
Allowance
Collective
Impairment
56,304
Charges /Write
Back
Write-Offs
Total
4,754
2,627
210,365
210,375
45,267
36,061
1,372
255,642
2,526,157
923,647
208,008
578,362
3,449,804
Construction
852,027
275,659
1,689
124,996
1,127,686
434,290
291,849
18,412
118,334
726,139
877,377
290,717
36,945
245,040
1,168,094
Manufacturing
501,392
720,222
49,262
65,039
1,221,614
904,040
200,752
54,331
30,421
1,104,792
124,549
40,934
38,888
35
165,483
1,303,994
33,092
152
6,405
1,337,086
Household
Others
Total
868,600
8,756,862
53,686
29,405,553
2,932,129
4,271,208
21,102
13,273
922,286
360,658
1,185,904
11,688,991
FINANCIAL STATEMENTS
483
At A Glance
Our Perspective
Table 18(a): Impaired loans, advances and financing by industry for Maybank as at 30th June 2011 (RM000)
20,371,793
39,164
623,805
199,543
282,560
257,041
571,721
88,559
5,040
202
48,262
2,115,897
Collective
Impairment
3,179,773
Charges/Write
Back
13,513
157,477
5,036
18,483
29,697
31,041
22,460
2,994
114
20,997
264,618
Write-Offs
451
468,575
77,173
118,334
209,953
43,919
35
4,955
13,070
936,465
Total
179,929
5,940
2,594,871
919,848
694,093
950,319
887,404
666,780
46,277
1,267,171
280,761
8,493,393
Performance
140,765
5,940
1,971,066
720,305
411,533
693,278
315,683
578,221
41,237
1,266,969
232,499
6,377,496
Individual
Allowance
Strategy
Agriculture
Mining & quarrying
Manufacturing
Construction
Electricity, gas & water supply
Wholesale, retail trade, restaurants & hotels
Finance, insurance, real estate & business
Transport, storage & communication
Education, health & others
Household
Others
Total
Who We Are
Impaired loans,
advances and
financing
Past
Business Review
Table 18(b): Impaired loans, advances and financing by industry for Maybank Islamic as at 30th June 2011 (RM000)
575,895
Charges/Write
Back
8,750
4,716
9,395
3,159
668,811
9,160
35,894
52,953
Write-Offs
72,421
47,823
22,987
22,419
165,650
Total
26,970
186,426
125,375
1,310
59,291
174,388
152,877
116,484
798
439,317
1,283,236
2,638,136
16,930
105,477
55,556
3,315
111,4
26,049
35,894
354,687
Collective
Impairment
Governance
10,040
80,949
69,819
1,310
55,976
62,922
126,828
80,590
798
439,317
928,549
Individual
Allowance
Leadership
Agriculture
Mining & quarrying
Manufacturing
Construction
Electricity, gas & water supply
Wholesale, retail trade, restaurants & hotels
Finance, insurance, real estate & business
Transport, storage & communication
Education, health & others
Household
Others
Total
Responsibility
Impaired loans,
advances and
financing
Past
AGM Information
484
FINANCIAL STATEMENTS
Credit Risk
Table 19 below presents the reconciliation of changes to loan impairment provisions for the Group, the Bank and Maybank Islamic.
Table 19: Reconciliation of changes to loan impairment provisions as at 30th June 2011 (RM000)
Individual Allowance
At 1 July
- as previously stated
- effect of adopting FRS 139
At 1 July, as restated
Allowance made during the year
Amount written back
Amount written off
Transferred to impairment losses in securities
Transferred to collective allowance
Acquisition of subsidiaries
Exchange differences
Balance at end of year
Collective Allowance
At 1 July
- as previously stated
- effect of adopting FRS 139
At 1 July, as restated
Allowance made during the year
Amount written back
Amount written off
Transferred from impairment losses in securities
Transferred from individual allowance
Exchange differences
Balance at end of year
Group
Maybank
3,981,073
3,981,073
651,725
(291,066)
(1,185,904)
(51,475)
(173,038)
50,315
(49,501)
2,932,129
2,909,013
2,909,013
471,883
(207,265)
(936,464)
(51,475)
(57,227)
(12,568)
2,115,897
4,741,229
4,741,229
774,955
(42)
(1,424,744)
13,612
173,038
(6,840)
4,271,208
3,665,506
3,665,506
117,091
(687,814)
13,612
57,227
14,151
3,179,773
Maybank Islamic
473,823
473,823
94,775
(41,822)
(165,650)
(6,438)
354,688
713,938
713,938
16,749
(161,230)
6,438
575,895
FINANCIAL STATEMENTS
485
At A Glance
EAD is linked to facility risk; namely the expected gross exposure of a facility
should a borrower default. The race-to-default is captured by Credit
Conversion Factor (CCF), which should reflect the expected increase in
exposure amount due to additional drawdown by borrower facing financial
difficulties leading to default.
The CRRS comprises two components, namely, the Borrower Risk Rating
(BRR) and Facility Risk Rating (FRR). The BRR is a borrower-specific rating
component that provides an estimate on the likelihood of the borrower
going into default over the next twelve months. The BRR estimates the
borrower risk and is independent of the type/nature of facilities and
collaterals offered.
The BRR is generated from a structured rating process which consists of
quantitative and qualitative factors. From raw rating, the rating is then
capped at policy rating if any. Then the group support matrix is used to
objectively measure the impact of the group relationship on the raw rating
of a borrower (where relevant). In view that the risk rating is based on
historical financial data, judgmental override is allowed on the BRR by the
relevant parties. Rating judgmental override is permissible but subject to
maximum 3 notches upgrade to be decided by rating approval party and
unlimited downgrade (subject to the worst performing grade of grade 21)
that can be performed by the business units.
AGM Information
To account for differences in risk due to industry and size, CRRS is designed
to rate all corporate and commercial borrowers by their respective industry
segments (i.e. manufacturing, services, trading, contractors, property
developers (single project) and property investors (single property).
Governance
Internal experience during crisis period is being taken into consideration for
EAD estimations and where there is a material difference in EAD during
downturn period as compared to normal period, Downturn EAD would be
used in RWA computation.
The development of CRRS for the Bank (including Singapore Operations) and
Maybank IB allows the Group to identify, assess and measure corporate,
commercial and small business borrowers credit risk.
Leadership
Responsibility
Business Review
LGD measures the economic loss the bank would incur in the event of
borrower defaulting. Among others, it takes into account post default
pathways, cure probability, direct and indirect costs associated with the
workout and recoveries from borrower and collateral liquidation.
Performance
Strategy
Who We Are
The Group has obtained BNMs approval to use internal credit models for
evaluating the majority of its credit risk exposures. For Corporate and Bank
portfolios, the Group has adopted the FIRB Approach, which allows the
Group to use its internal PD estimates to determine an asset risk weighting.
The general approach adopted by the Group can be categorised into the
following three categories:
Our Perspective
Non-Retail Portfolios
486
FINANCIAL STATEMENTS
Credit Risk
In line with the Groups application for FIRB Approach under Basel II, the existing CRRS Scorecard was enhanced and recalibrated in June 2009. The BRR in the
New Corporate Rating Masterscale now comprises of 21 performing grades compared to 10 performing grades in the previous masterscale.
For reference, each grade can be mapped to external agency ratings, like Standard & Poors (S&P), as per Table A below:
Table A
Risk Category
Very Low
Low
Moderate
High
Non Retail
CRRS Grade
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
S & P Equivalent
AA TO AAA
AA
A+
A
A
BBB+ TO A
BBB TO BBB+
BBB
BBB TO BBB
BB+ TO BBB
BB+
BB
BB TO BB
BB
B+ TO BB
B TO B+
B
B TO B
B
CCC TO B
CCC
FINANCIAL STATEMENTS
487
At A Glance
Our Perspective
Table B
RAM Equivalent
Governance
Project Finance is one of the five sub-classes (other sub-classes are object
finance, commodities finance, income-producing real estate and high
volatility commercial real estate) of Specialised Lending and forms part of the
corporate asset class under the IRB Approach. The Group has developed
Project Finance scorecard to enable it to rate its borrowers. The scorecard
was developed based on the supervisory slotting criteria approach. The
scorecard has been designed to output eight internal grades which will then
be mapped to the four BNM slotting grades to derive the respective risk
weights for RWA computation.
Leadership
Responsibility
Business Review
Performance
AAA
AAA
AAA
AA TO AAA
AA
AA
AA
A TO AA
A
A
BBB TO A
BBB
BBB
BB TO BBB
BB
BB
BB
BB TO B
B
C TO B
Strategy
S&P Equivalent
AA TO AAA
AAA+
A
A
BBB+
BBB+
BBB
BBB
BBB
BB+
BB
BB
BB
B+
B
B
B
B
B
CCC
Who We Are
BRRS GRADE
1,2,3
4
5
6
7
8
8
9
10
10
11
12
12
13
14
15
15
15
16
16
17
AGM Information
488
FINANCIAL STATEMENTS
Credit Risk
The rating tool for Project Finance lending is applicable at both Maybank IB
and the Banks Project Finance Portfolios (bonds and loans).
FINANCIAL STATEMENTS
489
At A Glance
Our Perspective
Table 20: Disclosure on Exposures by PD Band (IRB Approach) for Non-Retail for Maybank Group as at 30th June 2011 (RM000)
Undrawn
commitments
RWA
18,428,983
20,070,889
21,377,969
8,117,376
2,453,143
70,448,361
45.00
44.75
45.14
49.34
36.62
26.24
52.83
96.14
159.22
0.13
776,972
672,217
425,841
92,177
9,996
1,977,204
4,834,888
10,604,444
20,552,848
12,924,834
3,104
48,920,118
3,010,216
18,218,133
22,070,414
10,942,001
2,202,037
56,442,800
171,810,038
44.43
41.31
42.93
42.42
42.60
20.50
43.83
75.57
118.13
423,058
939,857
704,909
166,326
9,577
2,243,726
4,230,357
617,058
7,985,117
16,678,494
12,925,324
38,205,993
101,988,705
Governance
2,582,372
8,413,508
3,696,875
169,839
14,862,594
Leadership
12
5,634
3,781
9,427
Responsibility
20.59
31.22
71.46
251.27
Business Review
45.32
45.07
45.31
49.12
37.50
Performance
12,542,464
26,946,971
5,173,465
67,592
188,385
44,918,877
Strategy
Non-Retail Exposures
Bank
0.0000 - 0.0715
0.0715 - 0.3335
0.3335 - 4.8305
4.8305 - 24.0203
100
Total for Bank Exposures
Insurance Cos, Securities Firms & Fund Managers
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Insurance Cos, Securities Firms & Fund Managers
Exposures
Corporate (excluding Specialised Lending and firm-size
adjustments)
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Corporate (excluding Specialised Lending and firm-size
adjustments)
Corporate (with firm-size adjustment)
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Corporate (with firm-size adjustment)
Total Non-Retail Exposures
Exposure
Weighted
Average Risk
Weight (%)
Who We Are
PD Range (%)
Exposure
Weighted
Average LGD
(%)
490
FINANCIAL STATEMENTS
Credit Risk
Table 21: Disclosure on Exposures by PD Band (IRB Approach) for Non-Retail for Maybank as at 30th June 2011 (RM000)
PD Range (%)
NonRetail Exposures
Bank
0.0000 0.0715
0.0715 - 0.3335
0.3335 - 4.8305
4.8305 - 24.0203
100
Total for Bank Exposures
Insurance Cos, Securities Firms & Fund Managers
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Insurance Cos, Securities Firms & Fund Managers
Exposures
Corporate (excluding Specialised Lending and firm-size
adjustments)
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Corporate (excluding Specialised Lending and firm-size
adjustments)
Corporate (with firm-size adjustment)
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Corporate (with firm-size adjustment)
Total Non-Retail Exposures
Exposure
Weighted
Average LGD
(%)
Exposure
Weighted
Average Risk
Weight (%)
Undrawn
commitments
RWA
11,125,669
30,603,386
6,443,325
88,264
188,385
48,449,029
45.63
45.14
45.61
53.24
30.00
20.55
34.10
81.78
247.27
12
5,634
2,500
8,146
2,286,506
10,437,229
5,269,137
218,247
18,211,119
15,990,254
18,135,057
19,241,884
7,115,872
2,301,345
62,784,412
45.00
44.41
44.90
53.83
29.30
26.02
52.76
96.73
159.61
0.13
645,871
603,402
337,312
89,081
9,996
1,685,662
4,160,873
9,567,411
18,613,170
11,357,331
2,974
43,701,759
2,570,553
15,372,746
19,799,374
9,476,973
1,838,358
49,058,004
160,291,445
44.00
42.27
42.08
41.36
41.69
20.62
44.43
74.91
113.98
396,356
870,343
653,123
156,720
9,203
2,085,746
3,779,553
530,066
6,829,603
14,832,079
10,801,547
32,993,296
94,906,174
FINANCIAL STATEMENTS
491
At A Glance
Our Perspective
Table 22: Disclosure on Exposures by PD Band (IRB Approach) for Non-Retail for Maybank Islamic as at 30th June 2011 (RM000)
Undrawn
commitments
RWA
2,438,729
1,935,832
2,136,086
1,001,504
151,798
7,663,949
45.00
45.09
45.38
44.85
43.94
27.64
53.57
90.81
156.51
0.09
131,102
68,816
88,529
3,096
291,543
674,015
1,037,033
1,939,677
1,567,503
130
5,218,359
439,663
2,845,387
2,271,039
1,465,027
363,679
7,384,796
19,324,150
44.85
40.35
43.77
43.49
43.50
19.79
40.61
81.30
144.97
26,702
69,514
51,785
9,605
374
157,981
450,804
86,992
1,155,514
1,846,415
2,123,777
5,212,698
12,200,746
Governance
295,866
666,675
805,003
2,146
1,769,690
Leadership
1,281
1,281
Responsibility
20.88
36.30
78.87
190.40
Business Review
45.00
45.00
45.00
45.00
45.00
Performance
1,416,795
1,836,785
1,020,698
1,127
4,275,405
Strategy
NonRetail Exposures
Bank
0.0000 0.0715
0.0715 - 0.3335
0.3335 - 4.8305
4.8305 - 24.0203
100
Total for Bank Exposures
Insurance Cos, Securities Firms & Fund Managers
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Insurance Cos, Securities Firms & Fund Managers
Exposures
Corporate (excluding Specialised Lending and firm-size
adjustments)
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Corporate (excluding Specialised Lending and firm-size
adjustments)
Corporate (with firm-size adjustment)
0.0000 - 0.1200
0.1200 - 0.6440
0.6440 - 2.4750
2.4750 - 100
100
Total for Corporate (with firm-size adjustment)
Total Non-Retail Exposures
Exposure
Weighted
Average Risk
Weight (%)
Who We Are
PD Range (%)
Exposure
Weighted
Average LGD
(%)
492
FINANCIAL STATEMENTS
Credit Risk
1 to 5
18,561
16 to 21
96.67%
4,655
46.73%
22-23
46.64%
0.13%
97.18%
273.58%
171.64%
16 to 21
22-23
4,140
33,508
43,448
171.71%
19,059
21,439
38,289
6 to 10
1 to 5
6 to 10
39,041
11 to 15
277.35%
11 to 15
16,593
0.13%
47.42%
172.11% 16 to 21
22-23
515
94.18%
301.48%
2,467
2,878
1 to 5
11 to 15
4,407
4,781
6 to 10
0.09%
For MIB, about 50.90% of the corporate exposures are concentrated on the
better PD ranges of 0.00% to 0.64%, and another 42.28% of the exposures
are from PD ranges of >0.64% to 18.64%, whilst 3.40% are in the worst
performing grade of 21.
FINANCIAL STATEMENTS
493
At A Glance
Retail Portfolios
Our Perspective
The Groups Retail portfolios are under Basel II AIRB Approach. This approach
calls for more extensive reliance on the Banks own internal experience
whereby estimations for all the three components of RWA calculation namely
PD, EAD and LGD are based on its own historical data.
Besides having the Basel II Retail IRB models, application and behaviour
scorecards are widely used for business management purposes. Scorecards
assess the probability that the customer will fail to make full and timely
repayment of credit obligations. Business decisions and strategies are then
built around the scores.
Who We Are
Application Scorecard
Currently the following material retail portfolios are under Retail IRB:
Residential Mortgage
Qualifying Revolving Retail
Exposure (QRRE)
Other Retail
Behavioral Scorecard
The product nature of credit card is subject to variable utilisation and
payment pattern. A customer is able to utilise any portion of the granted
limit and pay any amount of the outstanding balance. Due to the volatile
nature of the product, a more robust risk measurement tool is required to
manage the portfolio.
Leadership
Currently, application scorecards are deployed for all the major retail
portfolios in Malaysia and Singapore.
Responsibility
The above portfolios represent about 85% of total Banks retail exposures.
Whilst currently the rest of Groups retail portfolios are under Standardised
Approach (SA), efforts are under way to bring the other material retail
portfolios under the AIRB Approach.
Retail Masterscale
A retail masterscale with mapping to PD and external ratings like S&Ps and
Rating Agency Malaysia (RAM) is used to promote a common risk language
across the Groups retail portfolios as per Table C below:
Table C
Risk Category
Low
High
Excellent
Very Strong
Strong
Very Strong
Good
Moderate
Satisfactory
Weak
Risky
Very Risky
Extremely Risky
Likely S&P
rating
Equivalent
BBB to AAA
BBBBB+
BB- to BB
BBB to B+
B- to B
CCC to BCCC
Likely RAM
rating
Equivalent
A to AAA
A
BBB
BB
B
C to B
Collection Strategies
Limit Management
Transaction Authorisation
AGM Information
With the use of Behaviour score, credit card portfolio is able to closely
manage the accounts to reduce defaulters, increase collection and ultimately
increase the profitability.
Moderate
R1
R2
R3
R4
R5
R6
R7
R8
R9
R10
R11
Rating Definition
Governance
Very Low
PD Grade
Business Review
Performance
Separate PD, EAD and LGD statistical models were developed at portfolio
level; each model covering borrowers with fundamentally similar risk profiles
in a portfolio. The estimations derived from the models are used as input for
RWA calculations.
494
FINANCIAL STATEMENTS
Credit Risk
Table 23: Disclosure on Exposures by PD Band (IRB Approach) for Retail for Maybank Group as at 30th June 2011 (RM000)
PD Range (%)
Retail Exposures
Residential Mortgages
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total for Residential Mortgages Exposures
Qualifying Revolving Retail Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total for Qualifying Revolving Retail Exposures
Hire Purchase Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total Hire Purchase Exposures
Other Retail Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total Other Retail Exposures
Total Retail Exposures
Exposure
Weighted
Average LGD
(%)
Exposure
Weighted
Average Risk
Weight (%)
Undrawn
commitments
RWA
7,497,184
20,014,843
3,631,548
947,134
743,691
32,834,399
21.93
27.70
27.02
21.39
74.34
15.85
43.42
96.82
117.90
68.16
1,188,356
8,689,470
3,516,184
1,116,659
506,910
15,017,578
2,983,507
3,239,662
1,010,330
311,262
5,155
7,549,916
77.73
77.14
75.79
76.46
74.74
13.03
40.05
114.24
226.06
48.89
1,766,357
1,261,666
158,679
62,332
63
3,249,097
388,846
1,297,442
1,154,202
703,647
2,520
3,546,658
17,910,058
9,534,102
2,961,143
384,943
143,298
30,933,544
50.78
52.52
47.34
47.84
95.86
21.94
54.04
74.05
116.63
60.23
3,929,234
5,152,356
2,192,795
448,940
86,307
11,809,632
896,370
8,945,042
12,124,957
2,268,597
361,104
24,596,071
95,913,931
28.48
22.29
12.20
15.73
71.67
19.63
28.32
20.36
33.76
90.30
3,917
2,683
744
1,620
8,964
3,258,061
175,949
2,532,876
2,468,225
765,974
326,091
6,269,116
36,642,984
FINANCIAL STATEMENTS
495
At A Glance
Our Perspective
Table 24: Disclosure on Exposures by PD Band (IRB Approach) for Retail for Maybank as at 30th June 2011 (RM000)
Undrawn
commitments
RWA
1,136,477
7,168,595
2,762,839
872,603
429,220
12,369,734
2,889,165
3,067,332
940,210
292,923
4,530
7,194,160
80.82
79.66
76.95
78.28
74.85
13.08
40.09
114.38
226.65
45.34
1,766,357
1,261,666
158,679
62,332
63
3,249,097
378,001
1,229,679
1,075,410
663,915
2,054
3,349,059
7,396,531
6,529,513
1,961,856
211,426
96,811
16,196,137
49.01
49.18
45.20
44.81
95.25
22.29
52.19
71.61
111.15
59.32
1,648,797
3,407,801
1,404,868
234,999
57,429
6,753,894
831,636
7,020,807
6,149,544
829,333
256,663
15,087,983
66,705,219
29.74
23.23
13.31
20.57
73.94
19.73
28.91
21.60
48.32
93.91
3,917
2,683
744
1,620
8,964
3,258,061
164,062
2,029,931
1,328,338
400,754
241,044
4,164,129
26,636,815
Leadership
Responsibility
15.82
42.71
95.94
116.52
68.14
Business Review
22.70
27.78
26.60
20.82
75.09
Performance
7,185,217
16,783,188
2,879,773
748,884
629,878
28,226,939
Strategy
Retail Exposures
Residential Mortgages
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total for Residential Mortgages Exposures
Qualifying Revolving Retail Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total for Qualifying Revolving Retail Exposures
Hire Purchase Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total Hire Purchase Exposures
Other Retail Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total Other Retail Exposures
Total Retail Exposures
Exposure
Weighted
Average Risk
Weight (%)
Who We Are
PD Range (%)
Exposure
Weighted
Average LGD
(%)
Governance
Financial & Others
AGM Information
496
FINANCIAL STATEMENTS
Credit Risk
Table 25: Disclosure on Exposures by PD Band (IRB Approach) for Retail for Maybank Islamic as at 30th June 2011 (RM000)
PD Range (%)
Retail Exposures
Residential Mortgages
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total for Residential Mortgages Exposures
Qualifying Revolving Retail Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total for Qualifying Revolving Retail Exposures
Hire Purchase Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750
18.750 - 100
100
Total Hire Purchase Exposures
Other Retail Exposure
0.0000 - 0.5900
0.5900 - 3.3330
3.3330 - 18.750w
18.750 - 100
100
Total Other Retail Exposures
Total Retail Exposures
Exposure
Weighted
Average LGD
(%)
Exposure
Weighted
Average Risk
Weight (%)
Undrawn
commitments
RWA
311,967
3,231,654
751,775
198,250
113,813
4,607,460
21.16
27.62
27.44
21.96
73.60
16.63
47.06
100.21
123.10
68.26
51,879
1,520,875
753,345
244,055
77,690
2,647,844
94,343
172,330
70,120
18,339
625
355,756
74.63
74.63
74.63
74.63
74.63
11.50
39.32
112.37
216.65
74.64
10,845
67,764
78,792
39,732
467
197,600
10,513,527
3,004,589
999,287
173,518
46,487
14,737,407
52.55
55.87
49.49
50.88
96.46
21.69
58.06
78.85
123.30
62.12
2,280,437
1,744,555
787,926
213,941
28,878
5,055,738
64,734
1,924,236
5,975,414
1,439,264
104,441
9,508,088
29,208,712
27.22
21.35
11.09
10.89
69.40
18.36
26.14
19.08
25.38
81.43
11,888
502,946
1,139,887
365,220
85,047
2,104,987
10,006,169
FINANCIAL STATEMENTS
497
At A Glance
1 to 2
94.73%
17,910
3 to 5
9 to 11
12
Performance
143
21.94%
385
6 to 8
2,961
12
60.23%
744
9 to 11
947
3,631
7,497
54.04%
For Hire Purchase portfolio, the majority of the exposure are concentrated in
the better grades of 1 to 2, with PD range of 0.00 0.59%.
3,240
6 to 8
12,125
8,945
For Qualifying Revolving Retail Exposures (Credit Cards), again the Groups
profile are concentrated in the better grades of 1 to 5, with PD ranges of 0.00
3.33%.
20.36%
9 to 11
12
Governance
896
12
19.63%
1 to 2
9 to 11
311
1,010
13.03%
48.89%
Leadership
40.05%
33.76%
361
28.32%
6 to 8
2,269
3 to 5
114.24%
Responsibility
2,984
90.30%
226.06%
3 to 5
Business Review
1 to 2
Strategy
15.85% 1 to 2
74.05%
6 to 8
9,534
20,015
116.63%
117.90%
68.16%
43.42%
Who We Are
3 to 5
Our Perspective
498
FINANCIAL STATEMENTS
Credit Risk
The validation of models would be conducted at two stages. Preimplementation model validation is to be conducted prior to launch of the
model. Post-implementation validation must be done at least annually from
the model implementation date or from the previous validation date.
However, more frequent validation may be done, where required.
FINANCIAL STATEMENTS
499
At A Glance
Our Perspective
Table 26: Disclosure on Credit Risk Mitigation Analysis (SA Approach) for Maybank Group as at 30th June 2011 (RM000)
Exposures Covered
by Eligible Financial
Collateral
Exposures Covered by
Other Eligible
Collateral
(1)
(2)
(3)
(4)
5,407,598
1,020,903
8,623,194
2,172,086
420,454
17,644,234
276,090
3,458,709
69
166,899
114,421
112
3,734,911
156,045,093
69
1,968,052
166,899
5,957,995
114,421
17,758,655
Responsibility
6,233
4,622
641
3,539,262
1,845,737
909
387,043
6,650
5,791,095
Business Review
1,907,750
60,232
1,967,982
Performance
54,705,562
1,151,834
4,488,478
824,292
40,029,502
23,403,352
4,484,692
668,565
21,407,711
608,477
118,047
419,670
152,310,182
Strategy
Credit Risk
On-Balance Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total On-Balance Sheet Exposures
Off-Balance-Sheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives or credit
derivatives
Defaulted Exposures
Total for Off-Balance Sheet Exposures
Total On and Off-Balance Sheet Exposures
Exposures Covered by
Guarantees/Credit
Derivatives
Who We Are
Exposure Class
Exposures before
CRM
Leadership
Governance
Financial & Others
AGM Information
500
FINANCIAL STATEMENTS
Credit Risk
Table 27: Disclosure on Credit Risk Mitigation Analysis (SA Approach) for Maybank as at 30th June 2011 (RM000)
Exposure Class
Credit Risk
On-Balance Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total On-Balance Sheet Exposures
Off-Balance-Sheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives or credit
derivatives
Defaulted Exposures
Total for Off-Balance Sheet Exposures
Total On and Off-Balance Sheet Exposures
Exposures before
CRM
(1)
Exposures Covered by
Guarantees/Credit
Derivatives
(2)
Exposures Covered
by Eligible Financial
Collateral
(3)
Exposures Covered by
Other Eligible
Collateral
(4)
34,024,308
1,021,772
64,000
13,699,173
9,317,368
2,118,081
481,634
23,114,178
608,477
60,071
225,090
84,734,152
215,594
56,887
272,481
2,298
641
370,705
396,578
207
5,203
775,631
276,090
2,629,745
69
165,256
112
2,905,947
87,640,099
69
272,550
165,256
940,888
FINANCIAL STATEMENTS
501
At A Glance
Our Perspective
Table 28: Disclosure on Credit Risk Mitigation Analysis (SA Approach) for Maybank Islamic as at 30th June 2011 (RM000)
Exposures Covered
by Eligible Financial
Collateral
(3)
Exposures Covered by
Other Eligible
Collateral
(4)
Strategy
3,935
3,970
14,898
1,044
23,847
155,588
1,643
155,588
19,370,391
6,210
1,643
25,490
Responsibility
2,865
3,345
6,210
Business Review
14,148,422
92,791
377
1,847,808
1,266,916
193,166
22,781
1,631,593
10,949
19,214,803
Performance
Credit Risk
On-Balance Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporates
Regulatory Retail
Residential Mortgage
Higher Risk Assets
Other Assets
Specialised Financing/Investment
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total On-Balance Sheet Exposures
Off-Balance-Sheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives or credit
derivatives
Defaulted Exposures
Total for Off-Balance Sheet Exposures
Total On and Off-Balance Sheet Exposures
Exposures Covered by
Guarantees/Credit
Derivatives
(2)
Who We Are
Exposure Class
Exposures before
CRM
(1)
Leadership
Governance
Financial & Others
AGM Information
502
FINANCIAL STATEMENTS
Credit Risk
Table 29: Disclosure on Credit Risk Mitigation Analysis (IRB Approach) for Maybank Group as at 30th June 2011 (RM000)
Exposure Class
Credit Risk
On-Balance Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firm-size
adjustments)
b) Corporates (with firm-size adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
e) Specialised Lending (Slotting Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
Retail Exposures
a) Residential Mortgages
b) Qualifying Revolving Retail Exposures
c) Qualifying Purchased Retail Receivables
d) Hire Purchase Exposures
e) Other Retail Exposures
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total On-Balance Sheet Exposures
Off-Balance-Sheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives or credit
derivatives
Defaulted Exposures
Total for Off-Balance Sheet Exposures
Total On and Off-Balance Sheet Exposures
39,066,005
110,094,051
61,517,760
641,778
626,613
1,987,753
190,552
12,387,953
4,716,568
47,851,331
724,961
724,961
90,908,875
32,090,708
4,233,154
30,356,492
24,228,521
4,080,641
244,149,572
15,166
4,715
646,494
1,797,201
3,756
1,991,509
7,671,385
31,542
12,419,495
5,163,650
19,067,868
13,027
275,058
289,893
94,911
24,326,429
268,476,001
13,027
659,520
275,058
2,266,568
583
290,475
12,709,970
FINANCIAL STATEMENTS
503
At A Glance
Our Perspective
Table 30: Disclosure on Credit Risk Mitigation Analysis (IRB Approach) for Maybank as at 30th June 2011 (RM000)
1,472,069
1,649,393
7,028,310
11,716,186
5,013,674
16,094,912
11,142
261,645
284,611
94,911
21,203,496
227,705,011
11,142
621,297
261,645
1,911,038
583
285,194
12,001,379
15,166
610,155
Governance
41,631,135
706,716
706,716
62,465,358
27,597,061
3,944,010
16,099,325
14,824,961
3,408,119
206,501,515
Leadership
11,716,186
4,687,875
Responsibility
1,649,393
177,324
Business Review
610,155
594,990
Performance
42,715,334
97,912,704
55,574,853
Strategy
Credit Risk
OnBalance Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firm-size
adjustments)
b) Corporates (with firm-size adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
e) Specialised Lending (Slotting Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
Retail Exposures
a) Residential Mortgages
b) Qualifying Revolving Retail Exposures
c) Qualifying Purchased Retail Receivables
d) Hire Purchase Exposures
e) Other Retail Exposures
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total On-Balance Sheet Exposures
Off-Balance-Sheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives or credit
derivatives
Defaulted Exposures
Total for Off-Balance Sheet Exposures
Total On and Off-Balance Sheet Exposures
Who We Are
Exposure Class
AGM Information
504
FINANCIAL STATEMENTS
Credit Risk
Table 31: Disclosure on Credit Risk Mitigation Analysis (IRB Approach) for Maybank Islamic as at 30th June 2011 (RM000)
Exposure Class
Credit Risk
OnBalance Sheet Exposures
Sovereigns/Central Banks
Public Sector Entities
Banks, Development Financial Institutions & MDBs
Insurance Cos, Securities Firms & Fund Managers
Corporate Exposures
a) Corporates (excluding Specialised Lending and firm-size
adjustments)
b) Corporates (with firm-size adjustment)
c) Qualifying Purchased Corporate Receivables
d) Specialised Lending (Own PD Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
e) Specialised Lending (Slotting Approach)
i) Project Finance
ii) Object Finance
iii) Commodity Finance
iv) Income Producing Real Estate
v) High Volatility Commercial Real Estate
Retail Exposures
a) Residential Mortgages
b) Qualifying Revolving Retail Exposures
c) Qualifying Purchased Retail Receivables
d) Hire Purchase Exposures
e) Other Retail Exposures
Securitisation Exposures
Equity Exposure
Defaulted Exposures
Total On-Balance Sheet Exposures
Off-Balance-Sheet Exposures
OTC Derivatives
Credit Derivatives
Off balance sheet exposures other than OTC derivatives or credit
derivatives
Defaulted Exposures
Total for Off-Balance Sheet Exposures
Total On and Off-Balance Sheet Exposures
4,204,353
13,489,062
7,036,720
31,623
31,623
338,360
13,228
671,767
28,692
6,434,097
18,245
18,245
28,877,270
4,493,647
289,144
14,690,920
9,403,559
675,550
47,246,235
4,715
36,338
325,132
3,756
342,116
643,075
31,542
703,309
69,053
1,261,260
1,885
13,414
5,282
1,330,313
48,576,548
1,885
38,223
13,414
355,530
5,282
708,591
FINANCIAL STATEMENTS
505
At A Glance
Tables 35 through 37 further show the rated exposures by ECAIs for the
Group, the Bank and MIB, respectively as at 30th June 2011.
Business Review
Tables 32 through 34 show the disclosure on risk weights under SA for the
Group, the Bank and MIB, respectively as at 30th June 2011.
Performance
The ECAI used by the Group include Fitch Ratings, Moodys Investor Services,
S&P, RAM and Malaysia Rating Corporation (MARC). Assessments provided by
approved ECAIs are mapped to credit quality grades prescribed by the
regulator.
Strategy
The SA approach to credit risk measures credit risk pursuant to fixed risk
weights and is the least sophisticated of the capital calculation
methodologies. The risk weights applied under SA is prescribed by BNM and
is based on the asset class to which the exposure is assigned. For exposures
subject to SA, approved External Credit Assessment Agencies (ECAI) ratings
and the prescribed risk weights based on asset classes are used in the
computation of regulatory capital.
Who We Are
Our Perspective
Responsibility
Leadership
Governance
Financial & Others
AGM Information
(2)
(1)
49,616,495
317,184
27,651
5,050,685
55,012,015
Risk Weight
0%
10%
20%
35%
50%
75%
90%
100%
110%
125%
135%
150%
270%
350%
400%
625%
937.5%
1250.0%
Total
Deduction
from
Capital
Base
156,740
992,689
13,204
1,162,633
PSEs
Sovereigns &
Central Banks
1,627,801
1,887,727
815,978
30,414
4,361,919
30,393
990,244
1,020,637
2,767,694
356,417
1,320,412
27,298,010
531,783
32,274,315
247,794
10,093
23,440
19,812,252
580,295
479
27,537
20,701,890
1,601
151
3,085,595
151,489
1,158,197
81,572
4,478,605
749,219
749,219
16,998,439
2,234,020
2,313,823
14,220
21,560,502
608,477
16,797
(12)
Equity
61,013
57,917
118,930
(11)
Securitisation
69,632,022
4,702,407
3,085,595
3,441,113
20,970,449
38,184,308
479
1,424,293
142,049,144
(13)
940,481
1,079,958
1,720,556
15,727,837
38,184,308
527
2,136,440
60,236,549
(14)
Table 32: Disclosure on Credit Risk: Disclosures on Risk Weights under the Standardised Approach for Maybank Group as at 30th June 2011 (RM000)
506
Maybank Annual Report 2011
FINANCIAL STATEMENTS
Credit Risk
140,708
881,654
1,022,362
33,530,102
256,724
543,936
34,330,762
AGM Information
0%
10%
20%
35%
50%
75%
90%
100%
110%
125%
135%
150%
270%
350%
400%
625%
937.5%
1250.0%
Total
Deduction
from
Capital
Base
(3)
30,393
229,376
259,770
33,380
223,956
1,254,755
13,774,396
56,471
15,342,959
Leadership
(2)
21,890
9,085,760
796
9,108,446
953,952
123,474
1,052,864
59,877
2,190,167
Responsibility
(1)
558,625
558,625
15,810,736
2,063,843
5,329,136
13,857
23,217,572
Business Review
Risk Weight
Performance
Governance
608,477
16,797
(12)
(11)
60,071
60,071
Equity
Securitisation
49,374,218
2,685,231
953,952
1,430,513
10,138,624
20,878,448
629,749
86,699,212
(13)
537,046
333,883
715,256
7,603,968
20,878,448
944,623
31,459,666
(14)
Strategy
Banks, MDBs
& FDIs
Who We Are
PSEs
Our Perspective
Sovereigns &
Central Banks
At A Glance
Table 33: Disclosure on Credit Risk: Disclosures on Risk Weights under the Standardised Approach for Maybank as at 30th June 2011 (RM000)
FINANCIAL STATEMENTS
507
(2)
(1)
14,087,962
60,460
14,148,422
Risk Weight
0%
10%
20%
35%
50%
75%
90%
100%
110%
125%
135%
150%
270%
350%
400%
625%
937.5%
1250.0%
Total
Deduction
from
Capital
Base
16,033
73,763
89,796
PSEs
Sovereigns &
Central Banks
953
953
1,997,258
1,997,258
1,398
1,252,018
1,253,416
60,730
27,357
105,333
3,600
197,020
26,444
26,444
926,458
169,247
535,888
1,631,593
Securitisation
(12)
Equity
15,014,419
245,740
60,730
28,755
1,357,351
2,611,462
26,444
19,344,901
(13)
49,148
21,255
14,377
1,018,013
2,611,462
39,666
3,753,922
(14)
Table 34: Disclosure on Credit Risk: Disclosures on Risk Weights under the Standardised Approach for Maybank Islamic as at 30th June 2011 (RM000)
508
Maybank Annual Report 2011
FINANCIAL STATEMENTS
Credit Risk
FINANCIAL STATEMENTS
509
At A Glance
Our Perspective
Table 35: Disclosures on Rated Exposures according to Ratings by ECAIs for Maybank Group as at 30th June 2011 (RM000)
(6)
156,740
1,005,892
356,417
513,158
30,393
1,320,412
1,350,805
94,755
94,755
204,319
204,319
990,244
27,530,528
29,526,665
(3)
(4)
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
(5)
Responsibility
(6)
1,677
30,414
411,685
1,677
30,414
Governance
411,685
Leadership
(5)
Business Review
(4)
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
Performance
Exposure Class
(3)
B1 to C
B+ to D
B+ to D
B to D
B+ to D
B+ to D
Strategy
(2)
Moodys
S&P
Fitch
RAM
MARC
Rating & Investment
Inc
(1)
Aaa to Aa3
AAA to AAAAA to AAAAA to AA3
AAA to AAAAA to AA-
Who We Are
Exposure Class
Moodys
S&P
Fitch
RAM
MARC
Rating & Investment
Inc
(1)
510
FINANCIAL STATEMENTS
Credit Risk
Table 35: Disclosures on Rated Exposures according to Ratings by ECAIs for Maybank Group as at 30th June 2011 (RM000) (contd.)
Exposure Class
Moodys
S&P
Fitch
Rating &
Investment Inc
(1)
Exposure Class
Aaa to Aa3
AAA to AAAAA to AAAAA to AA-
(2)
(3)
47,618,064
47,618,064
Moodys
S&P
Fitch
RAM
MARC
Rating &
Investment Inc
(1)
(4)
317,185
317,185
(5)
27,651
27,651
(3)
(4)
Unrated
Unrated
Unrated
Unrated
(6)
(7)
3,154,768
3,154,768
Caa1 to C
CCC+ to D
CCC+ to D
CCC+ to D
(5)
3,894,348
3,894,348
Caa1 to C
CCC+ to D
CCC+ to D
C1 to D
C+ to D
CCC+ to C
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
(6)
(7)
1,246,530
1,246,530
211,026
211,026
21,743
21,743
785,563
785,563
1,653,281
1,653,281
FINANCIAL STATEMENTS
511
At A Glance
Our Perspective
Table 36: Disclosures on Rated Exposures according to Ratings by ECAIs for Maybank as at 30th June 2011 (RM000)
(6)
140,708
881,654
223,956
364,664
30,393
1,254,755
1,285,149
56,471
56,471
229,376
13,774,396
14,885,427
(3)
(4)
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
(5)
Responsibility
(6)
Governance
Leadership
(5)
Business Review
(4)
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
Performance
Exposure Class
(3)
B1 to C
B+ to D
B+ to D
B to D
B+ to D
B+ to D
Strategy
(2)
Moodys
S&P
Fitch
RAM
MARC
Rating & Investment
Inc
(1)
Aaa to Aa3
AAA to AAAAA to AAAAA to AA3
AAA to AAAAA to AA-
Who We Are
Exposure Class
Moodys
S&P
Fitch
RAM
MARC
Rating & Investment
Inc
(1)
512
FINANCIAL STATEMENTS
Credit Risk
Table 36: Disclosures on Rated Exposures according to Ratings by ECAIs for Maybank as at 30th June 2011 (RM000) (contd.)
Exposure Class
Moodys
S&P
Fitch
Rating &
Investment Inc
(1)
Exposure Class
Aaa to Aa3
AAA to AAAAA to AAAAA to AA(2)
(3)
33,530,102
33,530,102
Moodys
S&P
Fitch
RAM
MARC
Rating &
Investment Inc
(1)
(4)
256,725
256,725
(5)
(3)
(4)
(5)
Unrated
Unrated
Unrated
Unrated
(6)
(7)
Caa1 to C
CCC+ to D
CCC+ to D
CCC+ to D
543,936
543,936
Caa1 to C
CCC+ to D
CCC+ to D
C1 to D
C+ to D
CCC+ to C
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
(6)
(7)
FINANCIAL STATEMENTS
513
At A Glance
Our Perspective
Table 37: Disclosures on Rated Exposures according to Ratings by ECAIs for Maybank Islamic as at 30th June 2011 (RM000)
(6)
16,033
73,763
16,033
953
1,997,258
2,071,974
(3)
(4)
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
(5)
Responsibility
(6)
Governance
Leadership
(5)
Business Review
(4)
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
Performance
Exposure Class
(3)
B1 to C
B+ to D
B+ to D
B to D
B+ to D
B+ to D
Strategy
(2)
Moodys
S&P
Fitch
RAM
MARC
Rating & Investment
Inc
(1)
Aaa to Aa3
AAA to AAAAA to AAAAA to AA3
AAA to AAAAA to AA-
Who We Are
Exposure Class
Moodys
S&P
Fitch
RAM
MARC
Rating & Investment
Inc
(1)
514
FINANCIAL STATEMENTS
Credit Risk
Table 37: Disclosures on Rated Exposures according to Ratings by ECAIs for Maybank Islamic as at 30th June 2011 (RM000) (contd.)
Exposure Class
Moodys
S&P
Fitch
Rating &
Investment Inc
(1)
Exposure Class
Aaa to Aa3
AAA to AAAAA to AAAAA to AA(2)
(3)
14,087,962
14,087,962
Moodys
S&P
Fitch
RAM
MARC
Rating &
Investment Inc
(1)
(4)
60,460
60,460
(5)
(3)
(4)
(5)
Unrated
Unrated
Unrated
Unrated
(6)
(7)
Caa1 to C
CCC+ to D
CCC+ to D
CCC+ to D
Caa1 to C
CCC+ to D
CCC+ to D
C1 to D
C+ to D
CCC+ to C
Unrated
Unrated
Unrated
Unrated
Unrated
Unrated
(6)
(7)
FINANCIAL STATEMENTS
515
At A Glance
Tables 38 through 40 show the off-balance sheet and counter-party credit risk
exposures for the Group, the Bank and MIB, respectively as at 30th June 2011.
Performance
Business Review
Credit Support Annexes (CSA) which are the collateral documents, are
negotiated with counterparties on a case to case basis to provide flexibility to
meet the parties requirements. The terms are vetted, reviewed and negotiated
and where applicable, feedback from units in charge of credit policy,
operational, market and legal risk are sought. The collateral held by the Bank is
mainly in cash or government securities.
Strategy
Limits
Counterparty credit risk exposures are managed via limits that are set up as
counterparty limits on a counterparty group basis in line with BNMs
guidelines. These exposures are actively monitored to protect the Banks
balance sheet in the event of counterparty default. The Group monitors and
manages its exposures to counterparties in OTC derivatives on a day-to-day
basis.
Who We Are
Risk Mitigation
Counterparty credit risk exposures are further mitigated via master netting
arrangements, for example, ISDA Master Agreement with counterparties where
appropriate. In the event of a default, all amounts with the counterparty
(derivative assets and liabilities) are settled on a net basis or offset. The ISDA
Master Agreement is used for documenting OTC derivatives. It provides the
contractual framework within which trade activities across a full range of OTC
products are conducted and contractually binds both parties to apply
close-out netting across all outstanding transactions covered by an agreement
if either party defaults or other predetermined events occur.
Our Perspective
Responsibility
Leadership
Governance
Financial & Others
AGM Information
516
FINANCIAL STATEMENTS
Credit Risk
Table 38: Disclosure on Off Balance Sheet and Counterparty Credit Risk Exposure for Maybank Group as at 30th June 2011 (RM000)
Nature of Item
Direct credit substitutes
Transaction related contingent items
Short term self liquidating trade related contingencies
Assets sold with recourse
Forward asset purchases, forward deposits, partly paid shares and securities which
represent commitments with certain drawdowns
NIFs and obligations under an ongoing underwriting agreement
Lending of banks securities or the posting of securities as collateral by banks,
including instances where these arise out of repo-style transactions (i.e.
repurchase/reverse repurchase and securities lending/borrowing transactions),
and commitment to buy-back Islamic securities under Sell and Buy Back
Foreign exchange related contracts
One year or less
Over one year to five years
Over five years
Interest/profit rate related contracts
One year or less
Over one year to five years
Over five years
Equity related contracts
One year or less
Over one year to five years
Over five years
Precious metal contracts
One year or less
Over one year to five years
Over five years
Commodity contracts
One year or less
Over one year to five years
Over five years
Credit derivative contracts
One year or less
Over one year to five years
Over five years
RWA
(3)
4,099,984
4,249,138
466,841
226,105
86,594,085
73,596,336
12,391,864
605,885
65,140,980
42,098,665
17,922,122
5,120,193
964,258
808,651
155,607
1,152,267
999,219
98,952
54,096
4,302,465
625,318
2,944,133
733,014
459,821
341,316
65,569
52,937
2,201,983
389,499
1,495,547
316,936
FINANCIAL STATEMENTS
517
At A Glance
Our Perspective
Table 38: Disclosure on Off Balance Sheet and Counterparty Credit Risk Exposure for Maybank Group as at 30th June 2011 (RM000) (contd.)
RWA
(3)
30,229,097
6,027,366
2,818,245
16,888,745
3,377,523
1,577,558
9,679,934
476,824
95,365
71,442
231,823,555
28,061,340
16,171,116
Performance
Strategy
OTC derivative transactions and credit derivative contracts subject to valid bilateral
netting agreements
Other commitments, such as formal standby facilities and credit lines, with an
original maturity of over one year
Other commitments, such as formal standby facilities and credit lines, with an
original maturity of up to one year
Any commitments that are unconditionally cancellable at any time by the bank
without prior notice or that effectively provide for automatic cancellation due to
deterioration in a borrowers creditworthiness
Unutilised credit card lines (for portfolios under the standardised approach subject
to 20% CCF)
Off-balance sheet securitisation exposures (adjusted for maximum capital
requirement due to early amortisation provision)
Total
Who We Are
Nature of Item
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
518
FINANCIAL STATEMENTS
Credit Risk
Table 39: Disclosure on Off Balance Sheet and Counterparty Credit Risk Exposure for Maybank as at 30th June 2011 (RM000)
Nature of Item
Direct credit substitutes
Transaction related contingent items
Short term self liquidating trade related contingencies
Assets sold with recourse
Forward asset purchases, forward deposits, partly paid shares and securities which
represent commitments with certain drawdowns
NIFs and obligations under an ongoing underwriting agreement
Lending of banks securities or the posting of securities as collateral by banks,
including instances where these arise out of repo-style transactions (i.e.
repurchase/reverse repurchase and securities lending/borrowing transactions),
and commitment to buy-back Islamic securities under Sell and Buy Back
Foreign exchange related contracts
One year or less
Over one year to five years
Over five years
Interest/profit rate related contracts
One year or less
Over one year to five years
Over five years
Equity related contracts
One year or less
Over one year to five years
Over five years
Precious metal contracts
One year or less
Over one year to five years
Over five years
Commodity contracts
One year or less
Over one year to five years
Over five years
Credit derivative contracts
One year or less
Over one year to five years
Over five years
RWA
(3)
3,915,147
3,801,327
443,172
81,551,568
69,241,688
11,703,995
605,885
62,464,765
39,794,395
17,674,164
4,996,206
964,258
808,651
155,607
1,127,556
974,508
98,952
54,096
4,251,097
618,202
2,899,881
733,014
449,353
330,847
65,569
52,937
2,176,864
386,088
1,473,840
316,936
FINANCIAL STATEMENTS
519
At A Glance
Our Perspective
Table 39: Disclosure on Off Balance Sheet and Counterparty Credit Risk Exposure for Maybank as at 30th June 2011 (RM000) (contd.)
RWA
(3)
28,619,320
5,723,864
2,722,111
13,078,910
2,615,782
1,369,225
8,033,577
476,824
95,365
71,442
214,841,912
25,421,822
14,948,641
Performance
Strategy
OTC derivative transactions and credit derivative contracts subject to valid bilateral
netting agreements
Other commitments, such as formal standby facilities and credit lines, with an
original maturity of over one year
Other commitments, such as formal standby facilities and credit lines, with an
original maturity of up to one year
Any commitments that are unconditionally cancellable at any time by the bank
without prior notice or that effectively provide for automatic cancellation due to
deterioration in a borrowers creditworthiness
Unutilised credit card lines (for portfolios under the standardised approach subject
to 20% CCF)
Off-balance sheet securitisation exposures (adjusted for maximum capital
requirement due to early amortisation provision)
Total
Who We Are
Nature of Item
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
520
FINANCIAL STATEMENTS
Credit Risk
Table 40: Disclosure on Off Balance Sheet and Counterparty Credit Risk Exposure for Maybank Islamic as at 30th June 2011 (RM000)
Nature of Item
Direct credit substitutes
Transaction related contingent items
Short term self liquidating trade related contingencies
Assets sold with recourse
Forward asset purchases, forward deposits, partly paid shares and securities which
represent commitments with certain drawdowns
NIFs and obligations under an ongoing underwriting agreement
Lending of banks securities or the posting of securities as collateral by banks,
including instances where these arise out of repo-style transactions (i.e.
repurchase/reverse repurchase and securities lending/borrowing transactions),
and commitment to buy-back Islamic securities under Sell and Buy Back
Foreign exchange related contracts
One year or less
Over one year to five years
Over five years
Interest/profit rate related contracts
One year or less
Over one year to five years
Over five years
Equity related contracts
One year or less
Over one year to five years
Over five years
Precious metal contracts
One year or less
Over one year to five years
Over five years
Commodity contracts
One year or less
Over one year to five years
Over five years
Credit derivative contracts
One year or less
Over one year to five years
Over five years
RWA
(3)
153,932
425,774
14,814
226,105
1,009,539
1,009,539
2,173,300
323,300
1,850,000
17,994
17,994
51,059
6,806
44,252
7,837
7,837
25,046
3,339
21,707
FINANCIAL STATEMENTS
521
At A Glance
Our Perspective
Table 40: Disclosure on Off Balance Sheet and Counterparty Credit Risk Exposure for Maybank Islamic as at 30th June 2011 (RM000) (contd.)
RWA
(3)
961,089
173,764
58,462
1,730,655
345,905
208,332
1,646,357
9,455,956
1,966,142
1,120,301
Performance
Strategy
OTC derivative transactions and credit derivative contracts subject to valid bilateral
netting agreements
Other commitments, such as formal standby facilities and credit lines, with an
original maturity of over one year
Other commitments, such as formal standby facilities and credit lines, with an
original maturity of up to one year
Any commitments that are unconditionally cancellable at any time by the bank
without prior notice or that effectively provide for automatic cancellation due to
deterioration in a borrowers creditworthiness
Unutilised credit card lines (for portfolios under the standardised approach subject
to 20% CCF)
Off-balance sheet securitisation exposures (adjusted for maximum capital
requirement due to early amortisation provision)
Total
Who We Are
Nature of Item
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
522
FINANCIAL STATEMENTS
Market Risk
Introduction
The Group recognises market risk as the risk of losses in earnings and capital
resulting from changes in market prices and interest rates. The Groups
market risk exposures are primarily from the proprietary trading and
customer driven activities. The primary categories of market risk for the
Group are:
Interest rate risk - arising from changes in yield curves, credit spreads
and implied volatilities on interest rate options;
Foreign exchange rate risk - arising from changes in exchange rates and
implied volatilities on foreign exchange options;
Commodity price risk - arising from changes in commodity prices and
commodity option implied volatilities; and
Equity price risk - arising from changes in the prices of equities, equity
indices, equity baskets and implied volatilities on related options.
Value at Risk
Value at Risk (VaR) measures the potential loss of future value resulting
from adverse movement in market factors over a specified period of time
within a specified confidence level, under a normal business situation. The
Groups regulatory VaR is computed based on the Historical Simulation
approach on a ten-days holding period at 99% confidence for one-year
observation period as per Regulatory/Basel requirement. The Groups
Proprietary Trading VaR is computed daily using a one-day holding period
with other parameters remain unchanged. To ensure the relevancy and
accuracy of the VaR computation, VaR is back-tested on a daily basis. The VaR
is also subject to periodic independent validation.
Risk Sensitivities
Besides VaR, the Group utilises other nonstatistical risk measures, such as
interest rate sensitivity, e.g., exposure to a one basis point increase in yields
(PV01), net open position limit for managing foreign currency exposure and
Greek limits for controlling options risk. These measures provide granular
information on the Groups market risk exposures and are used for control
and monitoring limits purposes.
Valuation
All trading positions are marked to market on a consistent and daily basis
using quoted prices within active markets. Where this is not possible,
positions are marked to model using models, which have been
independently validated. The valuations are reviewed on a regular basis and
there are valuation adjustments to incorporate counterparty risk, bid/ask
spreads and market liquidity, which is in line with FRS 139 standards.
Stress Testing
The Group performs Stress Test to further augment and measure the losses
arising beyond the VaR confidence interval. By evaluating the size of the
unexpected losses, the Group is able to understand the risk profiles and
potential exposures to unlikely but plausible events in abnormal markets
using multiple scenarios and undertake the appropriate measures. Scenarios
are updated dynamically and may be redefined on an ongoing basis to
reflect current market conditions. The Stress Test results, trends and
explanations are reported to Senior Management to facilitate and manage
risk with more transparency.
FINANCIAL STATEMENTS
523
At A Glance
The Group emplaces risk management controls such as stop-loss limits, VaR
limits, sensitivities limits, Greek limits and FX NOP limits to cap the size of
potential and actual loss arising from the trading activities.
The vulnerability under stressed market conditions like abrupt changes in the
level of the term structure of interest rate is also measured by performing
stress testing on the Banks current position on a regular basis.
Proactive IRR/RoR In The Banking Book Management
Governance
The Bank also proactively manage the IRR/RoR by applying Funds Transfer
Pricing (FTP) to transfer interest rate risk to books managed by Central
Funding Unit (CFU) with supervision of the ALCO. IRR/RoR in the banking
book is proactively managed where hedging strategies and mitigating
actions are regularly reviewed to achieve a balance between risks, earnings
and capital against tolerance limits. Various strategies adopted include
adjusting the maturity tenor or repricing tenor of assets and liabilities,
re-strategising new business growth, securing long term fixed rate funding
and entering into interest rate derivative contracts.
Leadership
IRR/RoR in the banking book encompasses of repricing risk, yield curve risk,
basis risk arising from different interest rate benchmarks and embedded
optionality. The objective of the Groups IRR/RoR in the banking book
framework is to ensure that all IRR/RoR in the banking book is managed
within its risk appetite. IRR/RoR in the banking book is measured and
monitored proactively, using the following principal measurement
techniques:
Stress Testing
Responsibility
Interest rate risk (IRR) (or rate of return risk (RoR) in the case of MIB) in the
banking book arises from the changes in market interest rates that adversely
impact the Groups financial condition in terms of economic value or
earnings, based on the risk profile of the balance sheet. The Group
emphasizes on the importance of managing interest rate risk / rate of return
risk in the banking book as most of the balance sheet items of the Group
generate interest income and interest expense, which are indexed to interest
rates. Volatility of earnings can pose a threat to the Groups profitability while
economic value provides a more comprehensive view of the potential long
term effects on the Groups overall capital adequacy.
By taking a more holistic view to the potential long term effects for the
Groups overall exposure, the impact on economic value is also measured
under 200 basis points rate shock. This measurement focuses on how the
economic value of assets, liabilities and off balance sheet instruments
changes with movement in interest rate. It requires all futures cash flows
associated with the Groups assets, liabilities and off balance sheet positions
to be discounted at relevant market rates and then summed to determine an
overall net present value figure for the Group. The impact on economic value
for the Bank is well below the internal limit and way below the Basels
recommended 20% of total Tier 1 and Tier 2 capital.
Business Review
Where the above risk management tools and controls tend to be preemptive,
the Group enforces business continuity plan (BCP) to deal with the
consequences of realised residual risks. BCP test that involves the full
involvement from the front office, middle office and back office is conducted
periodically to ensure that business continuity is sustainable.
Strategy
The strategies to manage risk include transferring the risk to another party
such as entering into a back-to-back deal with external counterparty,
avoiding the risk, reducing the negative effect or probability of the risk
through offsetting positions, or even accepting some or all of the
consequences of a particular risk.
Who We Are
Dynamic Simulation
Our Perspective
The Group quantifies IRR/RoR in the banking book by analysing the repricing
mismatch between rate sensitive assets and rate sensitive liabilities. One of
the challenges in this analysis is about the quality and validity of the
underlying assumptions with embedded optionality of certain products such
as prepayment of housing loans and hire purchase loans and effective
duration of liabilities which are contractually repayable on demand such as
current accounts and saving accounts.
524
FINANCIAL STATEMENTS
Market Risk
Tables 41 (a) (c) show the impact of changes in interest rate/ rate of return to net earnings and economic value for the Group, the Bank and MIB, respectively
for positions as at 30th June 2011.
Table 41 (a): Interest Rate Risk in the Banking Book for Maybank Group as at 30th June 2011 (RM000)
Currency
MYR
157,132
1,798,896
USD
122,655
167,645
SGD
143,795
242,157
IDR
23,072
-7,269
Others *
-89,176
135,691
Total
357,479
2,337,120
Table 41 (b): Interest Rate Risk in the Banking Book for Maybank as at 30th June 2011 (RM000)
Currency
MYR
227,759
1,545,387
USD
95,061
413
SGD
143,795
242,157
Others *
-98,049
76,985
Total
368,567
1,864,943
Table 41 (c): Rate of Return Risk in the Banking Book for Maybank Islamic as at 30th June 2011 (RM000)
Currency
Total
167,098
975,118
FINANCIAL STATEMENTS
525
At A Glance
Our Perspective
At the Group and Global consolidated level, Maybank also computes the
minimum capital requirements against market risk in the trading portfolio
per BNMs RWCAF under Standardised Approach. This is imperative as the
capital serves as a financial buffer to withstand from any adverse market risk
movements. Interest rate risk, foreign currency risk and options risk are the
primary risk factor experienced in the Groups trading and non-trading
activities. Other risk factors such as commodity and equity are generally
attributed to structured products which are on a back to back basis.
The Group holds investments in equity securities with the purpose of gaining
strategic advantage as well as capital appreciation on sale thereof.
Maybank (RM000)
Capital
RWA
Capital
6,738,977
539,118
6,296,375
503,710
9,094,481
727,558
3,325,150
266,012
Equity Risk
9,964
797
9,963
797
Commodity Risk
52,163
4,173
52,163
4,173
Options Risk
95,664
7,653
9,182
735
40,325
3,226
109,488
8,759
Equity Risk
Options Risk
Governance
RWA
Leadership
Responsibility
RWA
Interest Rate Risk
Business Review
Performance
Table 42 shows the Market Risk RWA and Minimum Capital Charge for the
Group, the Bank and MIB, respectively for positions as at 30th June 2011.
Strategy
Equity Risk is the risk of decline in the particular investments arising from
unfavourable movements in the stock market dynamics or other specific
factors.
Who We Are
526
FINANCIAL STATEMENTS
Market Risk
The recent global financial crisis has resulted in a significant change in the
regulation and supervision of liquidity risk in financial institutions. Arising
from the Basel III liquidity risk management requirements, two ratios have
been recommended to manage liquidity risks, which are Liquidity Coverage
Ratio (LCR) and Net Stable Funding Ratio (NSFR). These measures will be
phased in from 1 January 2015 and 1 January 2018 respectively. Even
though, the formal observation period commences on 1 January 2012, the
preliminary ratios are already been computed and presented to the ALCO
and the RMC on a monthly basis.
FINANCIAL STATEMENTS
527
At A Glance
Operational Risk
Business Mission,
Objective and
Strategies
Operational Risk
Strategy & Appetite
Validation /
Reassessment
Risk Assessment
&
Measurement
Risk Control
Framework
Risk
Reporting
Risk
Monitoring
Strategy
&
Policy
Governance
&
Organisation
OR Tools-RCSA
KRI & Incident
Management
MeasurementCapital Charge
Disclosure
Responsibility
Risk
Identification
Business Review
Performance
Continuous
Improvement
Risk Officers and Risk Representatives have been appointed within the
various Business and Support Sectors (BSSs) of the Group and are responsible
for implementing and executing the operational risk management processes
and tools. They are also responsible for the investigation of operational
losses, monitoring and analysis of risk trends and staff training on operational
risk management practices and governance.
Strategy
Who We Are
Our Perspective
Operational Risk
528
FINANCIAL STATEMENTS
Operational Risk
KRIs are tracked at Group, Business and Operating levels. The main
sources of KRIs are from the periodic RCSA process, Incident
Management & Data Collection (IMDC) database, BSS experiences,
internal/external audit findings and BNM examination findings.
The above exercises enable risk taking units to identify inherent operational
risks specific to their environment and assist them in assessing the
effectiveness of controls in place.
Operational Risk Measurement and Monitoring
The key methods and tools used to measure and monitor operational risks
are as follows:
BSSs monitor their risk exposures via KRIs and are required to develop
specific and concrete action plans for those indicators that fall under
Caution and Alert. ORM assists the BSSs to develop and validate the
KRIs to ensure appropriate thresholds are set.
The Group BCM Programme aims in ensuring business continuity and people
safety in event of disruptions and disaster. The programme covers the
implementation of various BCM initiatives that have been developed in line
with BNMs requirements and BCM best practices.
Under BCM implementation, Business Continuity Plans (BCPs) have been
developed for all critical sectors, including subsidiaries and overseas
operations. The BCP documents and exercises are reviewed on a yearly basis.
The Board also provides attestation on the BCM readiness for Malaysia and
Singapore operations.
FINANCIAL STATEMENTS
529
At A Glance
The Group aims to ensure that the risks arising from fraud are reduced to the
lowest possible level and develop effective fraud management approach to
deal with fraud incidences in a decisive, timely and systematic manner.
Continuous review, monitoring and reporting to the ERC and RMC are also
carried out by Risk Management to ensure integrity and service quality of
service providers are not compromised.
The Group has also automated the operational risk capital charge calculation
process to produce accurate and reliable Operational Risk capital charge
figures across the Group under both the BIA and TSA.
Governance
The Group is aiming to move towards The Standardised Approach (TSA) for
Operational Risk Capital Charge Calculation in due course. For this purpose,
the Group has mapped its business activities into the eight business lines as
prescribed by Basel II and the BNM RWCAF TSA requirements.
Leadership
Responsibility
ii. Outsourcing
Operational Risk capital charge is calculated using the BIA as per BNM
RWCAF. The BIA for operational risk capital charge calculation applies an
alpha (15%) to the average of positive gross income that was achieved over
the previous three years by the Group. The RWA amount is computed by
multiplying the minimum capital required with a multiplier of 12.5 (reciprocal
of 8%).
Business Review
The Fraud Reporting Policy provides all employees of the Group a framework
and avenue to report actual or suspected misconduct or violations of the
Groups policies and regulations in a safe and protected manner. The purpose
of implementing a fraud reporting hotline is to promote a culture where it is
safe and acceptable for all employees to raise concerns regarding fraud,
criminal activities, dishonesty and malpractice committed by another
employee via dedicated reporting mechanism.
Performance
Strategy
Apart from BCM documentation, BCM channels such as BCM Wallet Card,
e-Learning and BCM articles were introduced to complement the BCM
programme in the Group.
Who We Are
Apart from regular Crisis Simulation Exercise (CSE) for each sector, there were
2 successful CSEs conducted at enterprise level in the Group since 2005,
involving all critical business functions with participants close to 400 staff
mobilised to various alternate sites within Klang Valley. The exercises
demonstrated the readiness of people and also the workability of business
processes and system infrastructure.
Our Perspective
AGM Information
530
FINANCIAL STATEMENTS
Shariah Governance
Shariah Governance
The Shariah Compliance Framework (SCF) was formulated to enable MIB to
communicate its strategies towards the effective and efficient Shariah
compliance risk management throughout the organisation in line with the
Shariah principles, a requirement under the Islamic Banking Act 1983, and
rules and regulations of BNM and Securities Commission (SC).
SCF is the enterprise-wide Shariah Management plan consisting of Shariah
Governance Structure, systems processes and control to be undertaken by
relevant business entities across the group. The implementation of SCF is
effected through the following functions:
Shariah Review;
Shariah Advisory & Research;
Shariah Audit; and
Shariah Secretariat.
Shariah Committee
The operation of the Islamic Subsidiaries is governed by Section 3 subsection
5(b) of Islamic Banking Act, 1983, which stipulates that any licensed Islamic
bank is required to provide for the establishment of Shariah advisory body to
advise the bank on the operations of its business in order to ensure that it
does not involve any element which is not approved by the Religion of Islam,
and Part B of BNM Guidelines on the Governance of Shariah Committee for
the Islamic Institutions known as BNM/GPS 1, stipulates that every Islamic
Financial Institution is required to establish a Shariah Committee.
FINANCIAL STATEMENTS
531
At A Glance
Our Perspective
Performance
Business Review
Strategy
Forward looking statements speak only as of the date they are made, and it
should not be assumed that they have been revised or updated in the light
of changes in the global, political, economic, business, competitive, market
and regulatory forces, future exchange and interest rates, changes in tax rates
and future business combinations and dispositions.
Who We Are
This document could or may contain certain forward looking statements that
are based on current expectations or beliefs, as well as assumptions or
anticipation of future events. These forward-looking statements can be
identified by the fact that they do not relate only to historical or current
facts. Forward-looking statements often use words such as anticipate, target,
expects, estimate, plan, goal, believe, will, may, would, could, potentially,
intends or other words of similar expressions. Undue reliance should not be
placed solely on any of such statements because, by their very nature, they
are subject to known and unknown risks and uncertainties and can be
affected by other factors that could cause actual results, and the Maybank
Groups plans and objectives, to differ materially from those expressed or
implied in the forward looking statements.
Responsibility
Leadership
Governance
Financial & Others
AGM Information
532
OTHER INFORMATION
Awards &
Recognition
2008
Alpha Southeast Asia
Global Finance
Asiamoney
Association of Accredited
Advertising Agents Malaysia /
Interbrand
2007
Alpha Southeast Asia
Association of Accredited
Advertising Agents Malaysia/
Interbrand
Malaysian Business
OTHER INFORMATION
533
At A Glance
IRD Awards
IR Magazine
AGM Information
Governance
Leadership
Responsibility
Business Review
Performance
2006
Strategy
Our Perspective
Global Finance
534
OTHER INFORMATION
Analysis of
Shareholdings
As at 9 August 2011
% of
Shares
3,423,138,825
45.77
751,259,946
10.05
417,233,201
5.58
No. of
Shares Held
% of
Shares
3,423,138,825
45.77
751,259,946
10.05
417,233,201
224,500,974
168,638,313
158,407,837
130,469,127
5.58
3.00
2.26
2.12
1.74
109,363,591
1.46
80,298,693
1.07
68,745,701
0.92
67,601,740
0.90
53,994,353
0.72
49,945,890
0.67
45,010,296
0.60
35,206,083
0.47
32,133,266
31,705,057
0.43
0.42
27,671,171
0.37
27,101,573
0.36
23,107,916
18,258,695
0.31
0.24
No.
Name of Shareholders
1.
2.
3.
No.
Name of Shareholders
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
OTHER INFORMATION
535
At A Glance
Our Perspective
23.
24.
25.
26.
27.
28.
29.
30.
TOTAL
17,264,187
0.23
17,062,758
0.23
15,457,452
0.21
15,118,060
14,770,186
0.20
0.20
13,907,700
0.19
13,086,169
0.18
12,822,883
0.17
12,594,026
0.17
6,075,875,669
81.24
Responsibility
Classification of
Shareholders
As at 9 August 2011
TOTAL
49,145,825
736,287
0.34
4.09
0.14
0.02
0.66
51
4,620,670,003
1,048,847
755,995
104,185,613
20,172,767
61.79
0.01
0.01
1.39
0.01
14
8,022
3,305
206,973,577
1,195,072,736
936,582,752
2.77
15.98
12.52
56,063
5,490
6,471,577,136
1,006,637,631
86.54
13.46
0.27
AGM Information
GOVERNMENT AGENCIES/
INSTITUTION
NOMINEES
98
10
18
727
2,132
25,260,344
305,548,670
10,306,746
1,754,605
% of Total Shareholdings
Malaysian
Foreign
BODY CORPORATE
a. Banks/Finance
b. Investment/Trust
c. Societies
d. Industrial
3,476
41,781
1,669
248
No. of Shareholdings
Malaysian
Foreign
Governance
INDIVIDUAL
a. Bumiputera
b. Chinese
c. Indian
d. Others
No. of Shareholders
Malaysian
Foreign
Leadership
Category
Business Review
% of
Shares
Performance
22.
No. of
Shares Held
Strategy
Name of Shareholders
Who We Are
No.
536
OTHER INFORMATION
Changes in
Share Capital
Authorised Share Capital
The present authorised share capital of the Bank is RM10,000,000,000 divided into 10,000,000,000 ordinary shares of RM1-00 each. Details of changes in its
authorised share capital since its incorporation are as follows:Increase in Authorised
Share Capital
Total Authorised
Share Capital
31-05-1960
20,000,000
20,000,000
06-09-1962
30,000,000
50,000,000
09-04-1977
150,000,000
200,000,000
17-01-1981
300,000,000
500,000,000
06-10-1990
500,000,000
1,000,000,000
09-10-1993
1,000,000,000
2,000,000,000
19-06-1998
2,000,000,000
4,000,000,000
11-08-2004
6,000,000,000
10,000,000,000
Date
No. of
Ordinary
Shares
Allotted
Par
Value
RM
31-05-1960
1,500,000
5.00
Cash
7,500,000
18-05-1961
500,000
5.00
Cash
10,000,000
31-05-1962
1,000,000
5.00
15,000,000
21-08-1968
1,500,000
5.00
22,500,000
04-01-1971
22,500,000
1.00*
45,000,000
06-05-1977
15,000,000
1.00
60,000,000
23-06-1977
30,000,000
1.00
90,000,000
21-02-1981
30,000,000
1.00
120,000,000
10-04-1981
60,000,000
1.00
180,000,000
14-11-1984
45,000,000
1.00
225,000,000
28-12-1984
45,000,000
1.00
270,000,000
31-11-1985
68,249
1.00
270,068,249
15-11-1986
9,199,999
1.00
279,268,248
01-12-1986
10,550
1.00
279,278,798
29-07-1987 to
20-10-1987
90,000
1.00
279,368,798
Consideration
OTHER INFORMATION
537
At A Glance
1.00
307,318,785
30-11-1988
10,725
1.00
307,329,510
16-03-1989 to
21-06-1989
9,198,206
1.00
316,527,716
11-07-1989 to
23-11-1989
7,555,900
1.00
324,083,616
46,174,316
1.00
370,257,932
4,508,900
1.00
374,766,832
16-11-1990
187,383,416
1.00
562,150,248
27-11-1990
11,550
1.00
562,161,798
30-11-1990
280,497
1.00
562,442,295
03-01-1991
3,300
1.00
562,445,595
03-01-1991
188,991,002
1.00
751,436,597
04-01-1991
4,950
1.00
751,441,547
726,000
1.00
752,167,547
35,197
1.00
752,202,744
11-12-1991 to
20-05-1992
5,566,000
1.00
757,768,744
30-11-1992 to
30-11-1993
3,153,442
1.00
760,922,186
18-01-1994
380,461,093
1.00
1,141,383,279
29-12-1994
2,030,428
1.00
1,143,413,707
19-06-1998
1,143,413,707
1.00
2,286,827,414
72,909,000
1.00
2,359,736,414
1,179,868,307
1.00
3,539,604,721
25-10-2001 to
05-08-2003
60,567,200
1.00
3,600,171,921
29-09-2004 to
10-08-2007
290,898,600
1.00
3,891,070,521
17-08-2007 to
06-02-2008
13,159,500
1.00
3,904,230,021
30-11-1989
01-12-1989 to
24-10-1990
25-01-1991 to
28-11-1991
30-11-1991
21-09-1998 to
09-10-2001
23-10-2001
AGM Information
27,938,071
08-06-1988
Governance
279,380,714
Leadership
Responsibility
1.00
Business Review
11,916
Performance
30-11-1987
Consideration
Strategy
Par
Value
RM
Who We Are
No. of
Ordinary
Shares
Allotted
Our Perspective
Date
of
Allotment
538
OTHER INFORMATION
Changes in
Share Capital
Date
of
Allotment
No. of
Ordinary
Shares
Allotted
Par
Value
RM
20-02-2008
976,057,505
1.00
4,880,287,526
859,625
1.00
4,881,147,151
2,196,516,217
1.00
7,077,663,368
319,400
1.00
7,077,982,768
20-12-2010
244,257,623
1.00
7,322,240,391
12-05-2011
155,965,676
1.00
7,478,206,067
8,700
1.00
7,478,214,767
22-02-2008 to
24-10-2008
27-04-2009
29-07-2009 to
26-08-2009
05-07-2011 to
25-07-2011
Consideration
* The par value of the Banks shares was changed from RM5.00 to RM1.00 on 25 November 1968
OTHER INFORMATION
539
At A Glance
No. of Properties
1
1
2
1
1
1
1
294.00
1,330.00
595.42
857.74
445.93
257.62
314.00
1,269.13
793,638.00
2,303,127.94
1,034,395.58
2,529,446.85
793,930.39
1,102,661.00
934,543.57
3,228,285.76
W.P. Labuan
1,089.81
USD192,137.71
1
1
1
2
1
549.25
229.11
84.04
260.00
445,056.27
318,514.13
146,940.00
231,865.90
ETIQA
Kuala Lumpur
Johor Darul Takzim
Kedah Darul Aman
Melaka
Negeri Sembilan Darul Khusus
Pahang Darul Makmur
Pulau Pinang
Sabah
Selangor Darul Ehsan
2
2
2
3
1
1
1
1
1
2
1
1
1
24,258.47
464.00
1,127.97
452.00
1,659.64
18,334.57
624.00
222.22
38,927.49
552,393,529.00
1,039,090.00
1,264,864.00
1,200,000.00
2,607,640.00
2,843,238.00
3,400,000.00
1,344,184.00
32,466,494.00
AGM Information
2
1
1
1
204,719,088.33
56,289,879.26
10,213,959.28
2,801,899.75
5,070,821.65
8,245,032.80
12,617,184.12
13,488,862.56
1,666,644.80
25,952,574.15
14,276.92
20,228,313.69
126,795,012.12
4,502,718.91
HKD1,207,413.91
GBP4,348,000.46
SGD105,965,079.88
Governance
48,546.58
18,716.86
6,361.83
1,953.00
3,253.00
23,655.20
16,471.80
9,828.85
1,475.00
13,903.26
15,102.36
6,962.97
105,442.97
4,329.00
193.00
1,215.00
20,858.00
Leadership
13
10
6
4
4
5
15
8
3
3
17
14
18
2
2
5
12
Responsibility
11
29
11
1
1
12
9
13
1
24
9
29
6
1
11
Maybank
Kuala Lumpur
Johor Darul Takzim
Kedah Darul Aman
Kelantan Darul Naim
Melaka
Negeri Sembilan Darul Khusus
Pahang Darul Makmur
Perak Darul Ridzuan
Perlis Indera Kayangan
Pulau Pinang
Sabah
Sarawak
Selangor Darul Ehsan
Terengganu Darul Iman
Hong Kong
London
Singapore
Business Review
Book Value as
at 30.6.2011 (RM)
Performance
Land Area
(sq. m.)
Strategy
Leasehold
Who We Are
Freehold
Area
Our Perspective
Properties Owned by
Maybank Group
540
OTHER INFORMATION
Description
Current Use
Tenure
Remaining
Lease Period
(Expiry Date)
Etiqa Twins
No. 11
Jalan Pinang
Kuala Lumpur
27-storey Twin
Office
Buildings
Office &
Rented out
Freehold
16 years
6,612
1994
320,000,000.00
2 Battery Road
Maybank Tower
Singapore
32-storey
Office Building
Office
Leasehold
999 years
816 years
(expiring 2825)
9 years
1,135.70
1962
SGD69,943,515.20
Dataran Maybank
No. 1
Jalan Maarof
Bangsar
2 Blocks of 20
storey
and a block 22
storey
Office
Buildings
Office &
Rented out
Leasehold
99 years
75 years
(expiring
3.12.2085)
10 years
9,918
2000
136,329,290.56
Menara Maybank
100
Jalan Tun Perak
Kuala Lumpur
58-storey
Office
Building
Head office
&
Rented out
Freehold
23 years
35,494
1978
129,101,407.70
Akademi
Etiqa
23, Jalan Melaka
Kuala Lumpur
25-storey
Office
Building
Office &
Rented out
Leasehold
99 years
56 years
(expiring
2065)
15 years
1,960.47
1994
55,000,000.00
Lot 153
Section 44
Jalan Ampang
Kuala Lumpur
Commercial
Land
Vacant
Freehold
3,829.00
2008
50,000,000.00
1079
Section 13
Shah Alam
Commercial
Land
Vacant
Leasehold
99 years
93 years
(expiring
11.3.2102)
38,417.00
1994
31,000,000.00
Retail UnitsLevel 1
(podium)
Level 2
(podium)
Level 3
(podium)
Level 8 (office
tower)
Office
Leasehold
99 years
82 years
(expiring
14.6.2091)
10 years
3,972
2000
27,037,004.25
Lot 379
Section 96
Bangsar
Kuala Lumpur
Vacant Land
Rented out
Leasehold
99 years
56 years
(expiring
25.7.2065)
4,645.00
1975
27,000,000.00
5-storey
Building
Maybank
Academy
Leasehold
99 years
77 years
(expiring
18.12.2086)
23 years
80,692
1987
23,446,037.36
Location
Age of
Building
Land Area
(sq.m.)
Year of
Acquisition
Net Book
Value
(RM)
OTHER INFORMATION
541
At A Glance
Board of Directors
Muzaffar Hisham
DSDK
Independent Non-Executive Vice Chairman
PhD DMPN
Independent Non-Executive Director
Khairussaleh Ramli
Deputy President & Group Chief Financial Officer
Rahardja Alimhamzah
Acting President Director, PT Bank Internasional
Indonesia TBK
Responsibility
Mr Alister Maitland
Geoffrey Stecyk
Head, Enterprise Transformation Services
Group Executive
Committee
Hans De Cuyper
Head, Insurance & Takaful
Chief Executive Officer, Mayban Ageas Holdings
Berhad
Business Review
SPMP
Independent Non-Executive Director
PJN
(Appointed on 22 August 2011)
Independent Non-Executive Director
Performance
Mr Sreesanthan Eliathamby
Strategy
DPTJ
Independent Non-Executive Director
Who We Are
Our Perspective
Corporate
Information
Share Registrar
External Auditors
Leadership
Governance
AGM Information
AGM Helpdesk
Telephone : (6)03-2264 3883
(Tricor Investor Services Sdn Bhd)
: (6)03-2074 8256
(Group Corporate Secretarial,
Maybank)
Registered Office
542
OTHER INFORMATION
Group
Directory
Commercial Banking
Malayan Banking Berhad
14th Floor, Menara Maybank
100, Jalan Tun Perak
50050 Kuala Lumpur
Tel: (6)03-2070 8833
Fax: (6)03-2031 0071
Corporate website: www.maybank.com
Email: [email protected]
INVESTMENT BANKING
Maybank Investment Bank Berhad
33rd Floor, Menara Maybank
100, Jalan Tun Perak
50050 Kuala Lumpur
Tel: (6)03-2059 1888
Fax: (6)03-2078 4194
Website: www.maybank-ib.com
Email: [email protected]
OTHER INFORMATION
543
At A Glance
AGM Information
Level 8, Tower C
Dataran Maybank
No.1, Jalan Maarof
59000 Kuala Lumpur
Tel: (6)03-2297 8888
Fax: (6)03-2282 5136
Governance
Leadership
Responsibility
Business Review
Performance
INSURANCE
Strategy
OTHERS
Who We Are
Our Perspective
544
agm information
Notice
of the 51st
Annual
General
Meeting
51
(b)
2.
7.
AS SPECIAL BUSINESS:
5.
6.
4.
(a)
8.
agm information
545
At A Glance
4.
5.
6.
3.
Governance
Leadership
2.
Responsibility
10.
Notes:
1.
A member entitled to attend and vote at the AGM is entitled
to appoint a proxy to attend and on a show of hands or on a
poll, to vote in his stead. A proxy shall be a member of the
Company, an Advocate, an approved Company Auditor or a
person approved by the Companies Commission of Malaysia.
The instrument appointing a proxy shall be in writing under
the hand of the appointor or his attorney duly authorised in
writing, or if the appointor is a corporation, under its common
seal or in some other manner approved by its directors.
Business Review
Kuala Lumpur
7 September 2011
Performance
Strategy
Who We Are
Our Perspective
9.
AGM Information
546
agm information
7.
8.
9.
10.
agm information
Strategy
The details of any interest in the securities of Maybank and its subsidiaries (if any) held by the said Directors are stated on
page 250 of the Annual Report 2011.
Who We Are
The Profile of the Directors who are standing for re-election (as per Ordinary Resolutions 3 to 7 as stated above) at the 51st
Annual General Meeting of Malayan Banking Berhad which will be held at Grand Ballroom, Level 1, Sime Darby Convention
Centre, 1A Jalan Bukit Kiara 1, 60000 Kuala Lumpur on Thursday, 29 September 2011 at 10.00 a.m. are stated on pages 186
to 193 of the Annual Report 2011.
Our Perspective
(Pursuant to Paragraph 8.27(2) of the Main Market Listing Requirements of Bursa Malaysia
Securities Berhad)
At A Glance
Annexure A
Statement Accompanying
Notice of the 51st Annual General Meeting
547
Performance
Business Review
Responsibility
Leadership
Governance
Financial & Others
AGM Information
548
agm information
Financial
Calendar
20 August 2010
12 May 2011
7 September 2010
Notice of the 50th Annual General Meeting and issuance of
annual report for the financial year ended 30 June 2010
12 May 2011
29 September 2010
30 May 2011
12 November 2010
Announcement of the unaudited results of Maybank and the
Group for the first quarter of the financial year ended 30
June 2011
23 November 2010
Book closure for determining the entitlement of the
dividends
20 December 2010
Date of payment of the final cash dividend of 44 sen per
share (less 25% Malaysian Income Tax) of which the Dividend
Reinvestment Plan was applied to the dividend payment,
and the gross electable portion is 40 sen per Maybank Share
held in respect of the financial year ended 30 June 2010
13 June 2011
Extraordinary General Meeting in relation to the proposed
establishment of an Employees Share Scheme (ESS) of up to
ten percent (10%) of the issued and paid-up share capital of
the Company at any point in time and proposed allocation
of options and/or grant of Maybank Shares to Dato Sri Abdul
Wahid Omar
22 August 2011
21 February 2011
Announcement of the unaudited results of Maybank and the
Group for the second quarter of the financial year ended 30
June 2011
7 September 2011
15 April 2011
29 September 2011
51st Annual General Meeting
Form of
Proxy
Please refer to the notes below before completing this Form of Proxy.
I/We
NRIC/Passport/Co. No.
of
Telephone No.
(full address)
NRIC/Passport/Co. No.
of
(full address)
or failing him/her
of
NRIC/Passport/Co. No.
(full address)
or failing him/her, the Chairman of the meeting, as my/our proxy to vote for me/us on my/our behalf at the 51st Annual General Meeting of Malayan Banking
Berhad to be held at Grand Ballroom, Level 1, Sime Darby Convention Centre, 1A Jalan Bukit Kiara 1, 60000 Kuala Lumpur on Thursday, 29 September 2011
at 10.00 a.m. and at any adjournment thereof for the following resolutions as set out in the Notice of Annual General Meeting:No.
Resolution
For
Ordinary resolutions:
Receipt of Audited Financial Statements and Reports.
Against
i.
ii.
iii.
i.
Re-appointment of the following Director in accordance with Section 129(6) of the Companies Act, 1965:7
i.
Mr Alister Maitland
(a)
payment of directors fees amounting to RM300,000 per annum for the Non-Executive Chairman, RM285,000 per
annum for the Non-Executive Vice Chairman and RM190,000 per annum for each Non-Executive Director with
effect from 1 July 2010; and
(b) payment of directors fees in respect of Board Committees amounting to RM45,000 per Committee per annum
for the Non-Executive Committee Chairman and RM30,000 per Committee per annum for each Non-Executive
Director with effect from 1 July 2010.
Re-appointment of Messrs Ernst & Young as Auditors.
10
Authorisation for Directors to issue shares pursuant to Section 132D of Companies Act, 1965.
11
Allotment and issuance of new ordinary shares Of RM1.00 each in Maybank in relation to the recurrent and optional
dividend reinvestment plan (Dividend Reinvestment Plan).
My/Our proxy is to vote on the resolutions as indicated by an X in the appropriate space above. If no indication is given, my/our proxy shall vote or abstain
as he/she thinks fit.
Dated this
day of
2011
Signature(s) of shareholder(s)
Notes:
1. A member entitled to attend and vote at the AGM is entitled to appoint a proxy to
attend and on a show of hands or on a poll, to vote in his stead. A proxy shall be a
member of the Company, an Advocate, an approved Company Auditor or a person
approved by the Companies Commission of Malaysia. The instrument appointing a
proxy shall be in writing under the hand of the appointor or his attorney duly authorised in writing, or if the appointor is a corporation, under its common seal or in some
other manner approved by its directors.
2.
A member shall not be entitled to appoint more than two (2) proxies to attend and
vote at the meeting provided that where a member is an authorised nominee as
defined under the Securities Industry (Central Depository) Act 1991, it may appoint
at least one proxy but not more than two proxies each in respect of each Securities
Account it holds with ordinary shares of the Company standing to the credit of the
said Securities Account.
3.
Duly completed Form of Proxy must be deposited at the office of the appointed
share registrar for this AGM, Tricor Investor Services Sdn Bhd at Level 17, The Gardens
North Tower, Mid Valley City, Lingkaran Syed Putra, 59200 Kuala Lumpur no later than
27 September 2011 at 10.00 a.m.
4.
For a Form of Proxy executed outside Malaysia, the signature must be attested by a
Solicitor, Notary Public, Consul or Magistrate.
5.
6.
If the proxy or proxies appointed is/are not a member of Maybank, please ensure
that the proof of eligibility (referred to in Note 1 above) of the proxy or proxies is/
are enclosed with the Form of Proxy submitted and the original counterpart of such
proof of eligibility is/are presented by your proxy or proxies for verification purposes
during the registration process.
Fold here
Affix Stamp
Fold here